OneSpaWorld Holdings Limited (OSW) AI Stock Analysis

NASDAQ: OSWAI research summary: business, growth, valuation, analysts, bull and bear case.

OSW AI stock analysis summary

AI Research

OneSpaWorld Holdings Limited is a provider of health and wellness services operating across cruise ships and destination resorts globally. Trailing twelve-month revenue reached $1.01B, supported by an operating margin of 9.4% and diluted EPS of $0.79. The company maintains moderate financial leverage, carrying total debt of $90.9M against cash and short-term investments of $40.4M as of June 30, 2026.

Market cap
$2.42B
Revenue (TTM)
$1.01B
P/E
30.2x
fwd 27.9x
1Y return
20.9%
S&P 500 16.8%
Avg. target
$31.20
30.8% vs last close

Bull case

  • Annual revenue expanded to $961.0M in FY2025, contributing to a 5-year revenue CAGR of 51.4%.
  • Net income climbed to $71.6M in FY2025, supported by 19.7% quarterly earnings growth in the latest quarter.
  • The mean analyst target of $31.20 suggests 30.8% upside from the stock's last close of $23.85.

Bear case

  • The trailing P/E ratio of 30.2x sits well above the peer median of 18.0x for US-listed Consumer Cyclical companies.
  • Gross margin contracted from 16.7% in FY2024 to 11.0% in FY2025.
  • OneSpaWorld exceeded EPS consensus estimates in only 1 of the trailing 4 quarters.

What OneSpaWorld does

OneSpaWorld Holdings Limited operates health and wellness centers onboard cruise ships and at destination resorts globally. Its offerings encompass traditional body treatments, salon services, skincare therapies, and medi-spa procedures that blend medical and aesthetic treatments. The company also features self-service fitness facilities, specialized classes, personal training, and curated wellness programs covering pain management, detoxification, and weight management. Through exclusive cruise market partnerships with brands such as ELEMIS, Kerastase, and Dysport, OneSpaWorld sells specialized wellness products. As of December 31, 2021, its operations spanned 170 cruise ships and 52 destination resorts.

Growth and profitability

OneSpaWorld's annual revenue expanded from $144.0M in FY2021 to $961.0M in FY2025, delivering a 5-year revenue CAGR of 51.4%. Operating margin improved from -36.1% in FY2021 to 9.1% in FY2025, while gross margin shifted from 5.9% to 11.0% over the same period. Net income moved from -$68.5M in FY2021 to $71.6M in FY2025, producing FY2025 EPS of $0.98. In the latest quarter ended June 30, 2026, quarterly revenue grew 8.5% year-over-year, while quarterly earnings increased 19.7% year-over-year. Free cash flow totaled $68.4M in FY2025.

OSW income statement →

Balance sheet and cash flow

As of June 30, 2026, OneSpaWorld held $40.4M in cash and short-term investments alongside total debt of $90.9M, leaving net debt at $50.5M. The company exhibits a current ratio of 2.91 and a debt-to-equity ratio of 0.16 against shareholders' equity of $582.2M. In FY2025, operating cash flow stood at $83.5M. The company allocated its cash toward $15.1M in capital expenditures, $75.4M in share buybacks, and $17.5M in dividend payments.

OSW balance sheet →

Valuation and performance

At $23.85 per share, OneSpaWorld trades at a trailing P/E of 30.2x and a forward P/E of 27.9x, both higher than the median of its US-listed Consumer Cyclical peers at 18.0x and 14.1x, respectively. The company's EV to EBITDA multiple is 19.7x, compared to the peer group median of 11.1x, while price-to-sales stands at 2.4x versus the peer median of 0.7x. Over the past year, the stock returned 20.9%, outperforming the SPY return of 16.8%, while its 5-year return of 119.2% exceeded the SPY return of 83.0%.

OSW key metrics →

OSW dividend

OneSpaWorld pays a quarterly dividend with an annualized forward payout of $0.20 per share, yielding 0.84%. The payout ratio is 19.1%, and dividends have been paid for 3 consecutive years. Over the past 5 years, dividend growth annualized at 16.3%. The most recent ex-dividend date was August 19, 2026.

OSW dividend history →

What analysts expect

Wall Street coverage includes 6 Strong Buy ratings, with zero Buy, Hold, Sell, or Strong Sell recommendations. The mean price target is $31.20, representing 30.8% upside relative to the last closing price of $23.85. For the fiscal year ending December 31, 2026, analysts estimate EPS of $1.14 on revenue of $1.03B. Over the last four quarters, the company topped EPS expectations 1 time. The next earnings date is scheduled for November 4, 2026.

OSW forecast and price target →

Key risks and what to watch

  • Revenue growth moderated to 7.4% in FY2025, down from 12.7% in FY2024 and 45.4% in FY2023.
  • The business carries $90.9M in total debt against $40.4M of cash and short-term investments.
  • Short interest represents 7.0% of the float as of the latest reporting period.

AI-generated research summary. Written with AI from Quotelinks data as of October 16, 2026 and checked so every figure matches that data. For information only, not investment advice. Disclaimer

About this OSW AI stock analysis

This page is an AI-written research summary of OneSpaWorld Holdings Limited (OSW). The text was generated on October 30, 2026 from Quotelinks data as of October 16, 2026 (company profile, annual results, latest balance sheet, valuation, price performance and analyst estimates). An automatic check rejects any draft that contains a figure not found in that data. It is not investment advice; verify figures on the linked tabs before making decisions.

Related: OSW income statement, OSW balance sheet, OSW key metrics, OSW analyst forecast, OSW chart. See the OSW stock overview for the latest quote and news.

OSW AI stock analysis FAQ

What was OneSpaWorld's revenue and net income in FY2025?

In FY2025, OneSpaWorld generated revenue of $961.0M and net income of $71.6M, which translated to diluted EPS of $0.98.

Does OneSpaWorld pay a dividend?

Yes, OneSpaWorld pays a quarterly dividend with a forward annual rate of $0.20 per share, representing a dividend yield of 0.84% and a payout ratio of 19.1%.

What is the consensus analyst outlook for OSW stock?

All 6 covering analysts rate OSW as a Strong Buy, with a mean price target of $31.20, which is 30.8% above its last closing price of $23.85.

How leveraged is OneSpaWorld's balance sheet?

As of June 30, 2026, OneSpaWorld had $40.4M in cash and $90.9M in total debt, resulting in net debt of $50.5M and a debt-to-equity ratio of 0.16.

More Consumer Cyclical AI stock analysis