Yoshitsu Co., Ltd (TKLF) AI Stock Analysis
TKLF AI stock analysis summary
AI ResearchYoshitsu Co., Ltd (TKLF) is a Tokyo-based retailer and wholesaler of beauty, health, and lifestyle products. In FY2026, revenue increased 77.5% to $372.9M, while net income fell to $716,076 with free cash flow of -$10.6M. The company carries $71.9M in total debt against $2.1M in cash and short-term investments as of June 30, 2026.
- Market cap
- $8.4M
- Revenue (TTM)
- $373.2M
- P/E
- 7.5x
- 1Y return
- -53.3% S&P 500 16.8%
- Avg. target
- —
Bull case
- Revenue expanded 77.5% in FY2026 to $372.9M, continuing with 63.0% year-over-year revenue growth in the quarter ended June 30, 2026.
- The stock trades at a trailing P/E of 7.5x, well below the median of 18.0x for its US-listed Consumer Cyclical peers.
- Insiders maintain high alignment by holding 69.3% of the company's shares.
Bear case
- Free cash flow was -$10.6M in FY2026, following an operating cash flow deficit of -$10.3M.
- Total debt reached $71.9M as of June 30, 2026, significantly exceeding cash and short-term investments of $2.1M.
- Gross margin narrowed from 18.6% in FY2022 to 7.5% in FY2026, pulling the FY2026 net margin down to 0.2%.
What Yoshitsu does
Headquartered in Tokyo, Japan, Yoshitsu Co., Ltd is engaged in retail and wholesale operations focused on beauty, health, and lifestyle products. Its offerings include cosmetics, skincare products, body care items, and fragrances, as well as over-the-counter drugs, medical supplies, and nutritional supplements. The company also sells household goods, food items, alcoholic beverages, and car supplies. Founded in 2006, Yoshitsu operates through a network of 11 directly operated stores in Japan, 26 online stores serving Japan and China, and franchise locations across the United States, Canada, and the United Kingdom.
Growth and profitability
Yoshitsu grew revenue from $234.8M in FY2022 to $372.9M in FY2026, achieving a 5-year revenue CAGR of 10.7% from FY2021 to FY2026. Annual revenue contracted 27.7% in FY2023 to $169.7M before rebounding 15.3% in FY2024 to $195.7M, 7.4% in FY2025 to $210.1M, and 77.5% in FY2026. However, gross margin dropped from 18.6% in FY2022 to 7.5% in FY2026, while net margin shrank from 1.7% to 0.2%. Net income declined from $6.6M in FY2025 to $716,076 in FY2026. In the latest quarter ended June 30, 2026, quarterly revenue growth reached 63.0% year-over-year, but quarterly earnings growth declined 70.3%.
Balance sheet and cash flow
As of June 30, 2026, Yoshitsu held $2.1M in cash and short-term investments against total debt of $71.9M, resulting in net debt of $69.8M. Total assets stood at $233.6M and shareholders' equity was $41.1M, giving a debt-to-equity ratio of 1.75 and a current ratio of 1.30. In FY2026, operating cash flow was -$10.3M and capital expenditures were $313,708, resulting in free cash flow of -$10.6M. Cash usage included dividends paid of $530,473 in FY2026, while the share count changed -88.8% over 5 years.
Valuation and performance
Yoshitsu trades at a trailing P/E of 7.5x and an EV/EBITDA of 8.1x, below the median of its US-listed Consumer Cyclical peers of 18.0x and 11.1x, respectively. Its price-to-sales ratio is 0.0x compared to the peer median of 0.7x, and its price-to-book ratio is 0.2x. The company's enterprise value is $76.9M against a market cap of $8.4M. Over the past year, the stock returned -53.3%, trailing the S&P 500 (SPY) return of 16.8%. The stock last closed at $1.51 on October 16, 2026, sitting 33.0% below its 200-day average.
TKLF dividend
Yoshitsu has an annual forward dividend of $0.24, representing a dividend yield of 15.90% and a payout ratio of 59.9%. Its dividend frequency is classified as Other, and its last ex-dividend date was September 30, 2025. In FY2026, the company paid $530,473 in dividends.
What analysts expect
Regarding its earnings track record, Yoshitsu has beaten EPS estimates in 3 of the last 4 quarters. The company does not have published analyst coverage, target prices, or rating counts in the provided data. For the trailing twelve months, diluted EPS stood at $0.20. In the latest quarter ended June 30, 2026, quarterly revenue growth was 63.0% year-over-year, while quarterly earnings growth dropped 70.3%.
Key risks and what to watch
- A debt-to-equity ratio of 1.75 and net debt of $69.8M leave limited financial flexibility given the cash balance of $2.1M.
- Operating margin for the trailing twelve months was -0.4%, reflecting ongoing profitability pressures.
- Quarterly earnings growth dropped 70.3% year-over-year in the quarter ended June 30, 2026.
- The stock experienced a 1-year return of -53.3% and trades 33.0% below its 200-day average.
AI-generated research summary. Written with AI from Quotelinks data as of October 16, 2026 and checked so every figure matches that data. For information only, not investment advice. Disclaimer
About this TKLF AI stock analysis
This page is an AI-written research summary of Yoshitsu Co., Ltd (TKLF). The text was generated on October 30, 2026 from Quotelinks data as of October 16, 2026 (company profile, annual results, latest balance sheet, valuation, price performance and analyst estimates). An automatic check rejects any draft that contains a figure not found in that data. It is not investment advice; verify figures on the linked tabs before making decisions.
Related: TKLF income statement, TKLF key metrics, TKLF chart. See the TKLF stock overview for the latest quote and news.
TKLF AI stock analysis FAQ
What is Yoshitsu's dividend yield and payout ratio?
Yoshitsu carries an annual forward dividend of $0.24, which translates to a dividend yield of 15.90% with a payout ratio of 59.9%.
How much debt does Yoshitsu have?
As of June 30, 2026, Yoshitsu held $71.9M in total debt and $2.1M in cash and short-term investments, resulting in net debt of $69.8M.
What were Yoshitsu's FY2026 revenue and net income?
In FY2026, Yoshitsu generated revenue of $372.9M, representing 77.5% growth, and reported net income of $716,076.
Who owns Yoshitsu stock?
Insiders own 69.3% of Yoshitsu, while institutional ownership stands at 0.0% and short interest represents 8.0% of the float.