The Baldwin Insurance Group, Inc. (BWIN) Key Metrics
BWIN valuation today
Trailing 12 months · as of October 18, 2026- Market cap
- $4.49B
- Enterprise value
- $6.96B
- P/E (TTM)
- —
- Forward P/E
- 12.3
- PEG ratio
- —
- Price / sales
- 2.6 10-yr median 1.6
- Price / book
- 3.5 10-yr median 2.6
- EV / EBITDA
- 84.1 10-yr median 28.6
- Dividend yield
- —
- Beta
- 1.00
BWIN key metrics, 2017–2025
Fiscal year ended December 31, 2025 · U.S. dollarsBWIN valuation Price multiples at each fiscal year-end price.
Price / sales−39.3%
1.1
2025 · hover or tap a bar for each year
20172025
Price / book−35.5%
2.7
2025 · hover or tap a bar for each year
20172025
EV / EBITDA−30.6%
16.7
2025 · hover or tap a bar for each year
20172025
Free cash flow yield−6.7 pts
−4.2%
2025 · hover or tap a bar for each year
20172025
BWIN returns How much profit the business earns on the capital it uses.
Return on equity−1.4 pts
−5.7%
2025 · hover or tap a bar for each year
20172025
Return on invested capital+1.7 pts
4.0%
2025 · hover or tap a bar for each year
20172025
Return on assets−0.2 pts
−0.9%
2025 · hover or tap a bar for each year
20172025
Free cash flow margin−9.0 pts
−4.6%
2025 · hover or tap a bar for each year
20172025
Asset turnover+4.0%
0.41
2025 · hover or tap a bar for each year
20172025
BWIN per-share figures Results divided by the shares outstanding at year-end.
Revenue per share+2.1%
$22.15
2025 · hover or tap a bar for each year
20172025
Earnings per share
−$0.50
2025 · hover or tap a bar for each year
20172025
Free cash flow per share
−$1.01
2025 · hover or tap a bar for each year
20172025
Book value per share−3.9%
$8.83
2025 · hover or tap a bar for each year
20172025
Shares outstanding+7.1%
67.9M
2025 · hover or tap a bar for each year
20172025
BWIN financial health Debt, liquidity and how easily interest is covered.
Debt / equity+4.8%
2.95
2025 · hover or tap a bar for each year
20172025
Net debt+$154.0M
$1.65B
2025 · hover or tap a bar for each year
20172025
Net debt / EBITDA−0.70
8.37
2025 · hover or tap a bar for each year
20172025
Current ratio+19.6%
1.16
2025 · hover or tap a bar for each year
20172025
Interest coverage
0.9
2025 · hover or tap a bar for each year
20172025
Debt / assets−1.3%
0.46
2025 · hover or tap a bar for each year
20172025
BWIN efficiency & capital use Working capital cycle and where the cash goes.
Days sales outstanding+11 days
187 days
2025 · hover or tap a bar for each year
20172025
Days payables outstanding−29 days
207 days
2025 · hover or tap a bar for each year
20172025
Cash conversion cycle+40 days
-20 days
2025 · hover or tap a bar for each year
20172025
Capex / revenue−0.4 pts
2.6%
2025 · hover or tap a bar for each year
20172025
BWIN valuation history
Fiscal year-endToday9-year median
BWIN returns on capital
ROEROICROA
Net income (ROE, ROA) or after-tax operating income (ROIC) divided by the average of the opening and closing balance.
BWIN debt vs cash
Total debtCash & short-term investments
Debt includes short- and long-term borrowings and, where reported, lease liabilities.
BWIN cash returned to shareholders
DividendsBuybacksFree cash flow
BWIN price vs earnings per share
Share price at year-endEPS (right axis)
BWIN key metrics
2017–2025| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Valuation | |||||||||
| Market capitalization | $1.63B | $2.46B | $1.44B | $1.43B | $1.72B | $814.5M | — | — | — |
| Enterprise value | $3.28B | $3.95B | $2.96B | $2.78B | $2.62B | $1.10B | — | — | — |
| Price / sales | 1.1 | 1.8 | 1.2 | 1.5 | 3.1 | 3.5 | — | — | — |
| Price / book | 2.7 | 4.2 | 2.6 | 2.3 | 2.8 | 2.2 | — | — | — |
| Price / free cash flow | — | 40.3 | 62.1 | — | 49.4 | 26.0 | — | — | — |
| Price / operating cash flow | — | 24.1 | 32.4 | — | 42.8 | 22.1 | — | — | — |
| EV / sales | 2.2 | 2.9 | 2.5 | 2.9 | 4.7 | 4.7 | — | — | — |
| EV / EBITDA | 16.7 | 24.0 | 25.3 | 31.8 | 40.2 | 58.5 | — | — | — |
| EV / free cash flow | — | 64.7 | 127.2 | — | 75.2 | 35.0 | — | — | — |
| Earnings yield | −2.1% | −1.0% | −6.2% | −2.9% | −1.8% | −1.9% | — | — | — |
| Free cash flow yield | −4.2% | 2.5% | 1.6% | −1.7% | 2.0% | 3.8% | — | — | — |
| Dividend yield | — | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — | — | — |
| Shareholder yield (dividends + buybacks) | — | 0.0% | 0.0% | 0.0% | 0.0% | 9.6% | — | — | — |
| Share price at fiscal year-end | $24.03 | $38.76 | $24.02 | $25.14 | $36.11 | $29.97 | $16.05 | — | — |
| Per share | |||||||||
| Revenue per share | $22.15 | $21.69 | $20.08 | $17.06 | $11.77 | $8.53 | — | — | — |
| Earnings per share | −$0.50 | −$0.39 | −$1.50 | −$0.74 | −$0.64 | −$0.58 | — | — | — |
| Operating cash flow per share | −$0.43 | $1.61 | $0.74 | −$0.04 | $0.84 | $1.35 | — | — | — |
| Free cash flow per share | −$1.01 | $0.96 | $0.39 | −$0.43 | $0.73 | $1.15 | — | — | — |
| Cash per share | $1.82 | $2.33 | $1.93 | $2.08 | $2.91 | $3.99 | — | — | — |
| Book value per share | $8.83 | $9.19 | $9.32 | $10.70 | $12.78 | $13.53 | — | — | — |
| Tangible book value per share | −$27.90 | −$28.09 | −$31.09 | −$33.68 | −$32.88 | −$30.84 | — | — | — |
| Dividends per share | — | $0.00 | $0.01 | $0.00 | $0.00 | $0.00 | — | — | — |
| Capex per share | $0.58 | $0.65 | $0.36 | $0.39 | $0.11 | $0.20 | — | — | — |
| Debt per share | $26.06 | $25.86 | $27.14 | $25.93 | $21.82 | $14.41 | — | — | — |
| Shares outstanding | 67.9M | 63.5M | 60.1M | 56.8M | 47.6M | 27.2M | — | — | — |
| Change in shares outstanding | +7.1% | +5.5% | +5.8% | +19.4% | +75.1% | — | — | — | — |
| Returns & profitability | |||||||||
| Return on equity (ROE) | −5.7% | −4.3% | −15.4% | −6.9% | −6.3% | −7.1% | −8.1% | −0.7% | 3.8% |
| Return on invested capital (ROIC) | 4.0% | 2.3% | −1.7% | −1.4% | −2.3% | −5.0% | −4.4% | 5.4% | 6.8% |
| Return on assets (ROA) | −0.9% | −0.7% | −2.6% | −1.3% | −1.4% | −1.6% | −4.3% | −118.6% | 324.4% |
| Return on tangible assets | −2.5% | −2.1% | −8.4% | −4.4% | −4.4% | −4.8% | −6.1% | −118.4% | 324.4% |
| Free cash flow margin | −4.6% | 4.4% | 1.9% | −2.5% | 6.2% | 13.5% | 7.6% | 14.3% | 16.0% |
| Income quality (OCF / net income) | — | — | — | — | — | — | — | — | 4.71 |
| Financial health | |||||||||
| Total debt | $1.77B | $1.64B | $1.63B | $1.47B | $1.04B | $391.5M | $42.8M | $1.2M | $671,395 |
| Cash & short-term investments | $123.7M | $148.1M | $116.2M | $118.1M | $138.3M | $108.5M | $67.7M | $8.0M | $3.1M |
| Net debt | $1.65B | $1.49B | $1.52B | $1.36B | $900.3M | $283.0M | −$24.8M | −$6.8M | −$2.5M |
| Debt / equity | 2.95 | 2.81 | 2.91 | 2.42 | 1.71 | 1.06 | 0.58 | 0.01 | 0.01 |
| Debt / assets | 0.46 | 0.46 | 0.47 | 0.43 | 0.36 | 0.26 | 0.11 | 2.28 | 1.28 |
| Net debt / EBITDA | 8.37 | 9.07 | 12.96 | 15.48 | 13.83 | 15.10 | −1.52 | −0.49 | −0.32 |
| Current ratio | 1.16 | 0.97 | 0.90 | 1.10 | 1.07 | 1.39 | 1.83 | 0.94 | 0.84 |
| Quick ratio | 1.16 | 0.97 | 4.21 | 6.04 | 6.38 | 8.41 | 1.83 | 0.94 | 0.84 |
| Interest coverage | 0.9 | — | -0.4 | -0.4 | -1.2 | -2.8 | -0.5 | 1.4 | 3.0 |
| Working capital | $167.0M | −$29.9M | −$107.5M | $73.2M | $37.7M | $84.6M | $60.1M | −$11.8M | −$9.9M |
| Invested capital | $2.25B | $2.08B | $2.08B | $1.96B | $1.51B | $650.8M | $48.4M | $133.1M | $42.5M |
| Tangible asset value | −$1.41B | −$1.36B | −$1.41B | −$1.38B | −$985.7M | −$435.9M | −$19.6M | −$269.6M | −$96.2M |
| Net current asset value | −$1.58B | −$1.50B | −$1.56B | −$1.55B | −$1.11B | −$458.0M | −$28.6M | −$92.6M | −$43.9M |
| Graham net-net per share | −$29.80 | −$29.17 | −$60.02 | −$62.14 | −$57.32 | −$47.76 | — | — | — |
| Capital allocation | |||||||||
| Dividends paid | — | $264,000 | $385,000 | $0 | $0 | $0 | $10.5M | $5.5M | $4.0M |
| Share buybacks (net) | — | — | — | $0 | $0 | $78.3M | $43.8M | — | — |
| Dividend payout ratio | — | — | — | — | — | — | — | — | 234.8% |
| Dividends + buybacks / free cash flow | — | 0.4% | 1.7% | — | 0.0% | 249.7% | 528.2% | 48.8% | 52.7% |
| Capex / revenue | 2.6% | 3.0% | 1.8% | 2.3% | 1.0% | 2.4% | 1.3% | 0.7% | 0.9% |
| Capex / operating cash flow | — | 40.2% | 47.9% | — | 13.3% | 14.9% | 14.3% | 4.5% | 5.4% |
| Capex / depreciation | 0.31 | 0.38 | 0.22 | 0.25 | 0.10 | 0.27 | 0.16 | 0.17 | 0.30 |
| Stock-based compensation / revenue | 4.7% | 4.8% | 5.0% | 4.9% | 3.4% | 3.3% | 2.4% | — | — |
| R&D / revenue | — | — | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| SG&A / revenue | — | — | — | — | — | 20.7% | 18.2% | — | — |
| Efficiency | |||||||||
| Days sales outstanding | 186.9 | 176.4 | 175.3 | 164.6 | 162.3 | 168.9 | 119.5 | 79.3 | 36.6 |
| Days of inventory on hand | — | — | -1,377.5 | -1,603.4 | -2,005.0 | -3,199.8 | — | — | — |
| Days payables outstanding | 206.5 | 235.9 | 229.3 | 222.5 | 233.4 | 228.3 | 160.3 | 109.4 | 45.2 |
| Cash conversion cycle (days) | -19.6 | -59.6 | -1,431.5 | -1,661.3 | -2,076.1 | -3,259.3 | -40.8 | -30.1 | -8.5 |
| Receivables turnover | 1.95 | 2.07 | 2.08 | 2.22 | 2.25 | 2.16 | 3.05 | 4.60 | 9.97 |
| Payables turnover | 1.77 | 1.55 | 1.59 | 1.64 | 1.56 | 1.60 | 2.28 | 3.34 | 8.08 |
| Asset turnover | 0.41 | 0.39 | 0.35 | 0.31 | 0.25 | 0.24 | 0.68 | 149.90 | 90.17 |
| Average receivables | $770.6M | $664.9M | $579.9M | $437.2M | $249.0M | $107.2M | $44.2M | $17.1M | $4.7M |
| Average payables | $742.8M | $667.1M | $572.5M | $438.5M | $255.9M | $108.9M | $42.6M | $15.5M | $3.8M |
| Average inventory | — | — | −$3.44B | −$3.16B | −$2.20B | −$1.53B | — | — | — |
| Intangibles / total assets | 64.6% | 66.9% | 69.4% | 72.8% | 75.6% | 78.8% | 64.4% | 0.0% | 0.0% |
Computed from BWIN's annual financial statements (latest annual report filed February 26, 2026) and the closing share price on each fiscal year-end, adjusted for stock splits. Figures in U.S. dollars; data from EODHD. Averages use the opening and closing balance of each year.
BWIN valuation and financial ratios
Baldwin Insurance earned a return on equity of −5.7% and a return on invested capital of 4.0% in fiscal 2025. It ended the year with $1.8 billion of debt and $123.7 million in cash and short-term investments, net debt of $1.6 billion.
See the BWIN income statement, the BWIN chart for price history, or the BWIN stock overview for the latest quote and news.
BWIN key metrics FAQ
What is Baldwin Insurance's EV/EBITDA?
Baldwin Insurance's enterprise value was 16.7 times EBITDA at the end of fiscal 2025 (enterprise value $3.3 billion, EBITDA $196.8 million); the current EV/EBITDA is 84.1.
What is Baldwin Insurance's return on equity?
Baldwin Insurance's return on equity (ROE) was −5.7% in fiscal 2025: net income of -$33.8 million on average shareholders' equity of $591.7 million.
What is Baldwin Insurance's ROIC?
Baldwin Insurance's return on invested capital was 4.0% in fiscal 2025, using after-tax operating income divided by average debt plus equity minus cash.
How much debt does Baldwin Insurance have?
Baldwin Insurance had total debt of $1.8 billion at the end of fiscal 2025, a debt-to-equity ratio of 2.95 and $1.6 billion of net debt (8.37 times EBITDA).
What is Baldwin Insurance's free cash flow yield?
Baldwin Insurance generated -$68.9 million of free cash flow in fiscal 2025, a free cash flow yield of −4.2% on its market value at year-end ($1.6 billion).
What is Baldwin Insurance's current ratio?
Baldwin Insurance's current ratio was 1.16 at the end of fiscal 2025: current assets were 1.16 times current liabilities.