Flexible Solutions International, Inc. (FSI) AI Stock Analysis
FSI AI stock analysis summary
AI ResearchFlexible Solutions International, Inc. (FSI) develops and manufactures specialty chemicals designed to mitigate water evaporation and optimize agricultural practices. The company generated $35.6M in trailing twelve-month revenue with a net profit margin of -8.8% and an operating margin of -29.2%. With total debt of $10.2M and cash of $7.2M, its forward P/E stands at 8.9x compared to its last close of $6.05.
- Market cap
- $77.3M
- Revenue (TTM)
- $35.6M
- P/E
- — fwd 8.9x
- 1Y return
- -31.6% S&P 500 16.8%
- Avg. target
- $8.50 40.5% vs last close
Bull case
- A single analyst rates FSI as a Strong Buy with a mean price target of $8.50, implying 40.5% upside from its last close of $6.05.
- Revenue for the fiscal year ending December 31, 2027 is projected to grow 60.6% to $76.7M, alongside an estimated EPS rebound to $0.66.
- Insiders hold 44.9% of shares, aligning leadership with shareholders while the company maintains a low debt-to-equity ratio of 0.27.
Bear case
- In the latest quarter ended June 30, 2026, quarterly revenue fell 33.1% year-over-year.
- Trailing twelve-month operating margin sits at -29.2%, significantly below the US-listed Basic Materials peer median of 18.5%.
- Free cash flow was -$591,710 in FY2025, down from positive free cash flow of $603,610 in FY2024.
What Flexible Solutions International does
Flexible Solutions International, Inc. develops, manufactures, and markets specialty chemicals across two core segments: Energy and Water Conservation Products, and Biodegradable Polymers. Under Energy and Water Conservation Products, it offers thermal polyaspartates (TPAs) used in oilfields to reduce scale and corrosion, in agriculture to prevent fertilizer crystallization and drip irrigation clogging, and as additives in detergents and pesticides. Its product lineup includes HEATSAVR, which reduces heat loss in pools and spas, and WATERSAVR, which minimizes water evaporation in reservoirs, storage tanks, and irrigation channels. The Biodegradable Polymers segment produces nitrogen conservation products for agricultural fields.
Growth and profitability
FSI achieved a 5-year revenue CAGR of 4.2% from FY2020 to FY2025. Annual revenue expanded from $34.4M in FY2021 to $45.8M in FY2022, before decreasing to $38.3M in FY2023, $38.2M in FY2024, and rising slightly to $38.5M in FY2025. Net income dropped from $7.0M in FY2022 to $786,894 in FY2025, alongside gross margin contraction from 34.6% in FY2024 to 22.6% in FY2025. Research and development expense grew to $2.5M in FY2025 from $329,952 in FY2024. In the latest quarter ended June 30, 2026, quarterly revenue declined 33.1% year-over-year, while quarterly earnings growth increased 50.0%. Trailing twelve-month revenue reached $35.6M with diluted EPS of -$0.25.
Balance sheet and cash flow
As of June 30, 2026, Flexible Solutions held $7.2M in cash and short-term investments against $10.2M in total debt, resulting in net debt of $3.0M. Total assets were $59.0M, and shareholders' equity stood at $37.0M, supporting a debt-to-equity ratio of 0.27 and a current ratio of 2.82. In FY2025, operating cash flow was $3.8M, while free cash flow was -$591,710. The company deployed cash toward $4.4M in capital expenditures and paid $1.3M in dividends in FY2025, with share count increasing 1.6% over 5 years.
Valuation and performance
Flexible Solutions trades at a forward P/E of 8.9x, below the 13.4x median of its US-listed Basic Materials peers. Its price-to-sales ratio of 2.2x and EV/EBITDA of 300.4x compare to peer medians of 1.8x and 10.5x, respectively. The company carries a market capitalization of $77.3M and an enterprise value of $76.1M. Over the past year, FSI shares declined 31.6%, trailing the S&P 500 (SPY) return of 16.8%. Over a 5-year period, FSI gained 78.1%, while the S&P 500 returned 83.0%. The stock's beta is 1.75.
What analysts expect
One analyst covers Flexible Solutions, rating the stock a Strong Buy with a mean price target of $8.50, representing a 40.5% premium over its last close of $6.05. For the fiscal year ending December 31, 2026, consensus estimates project EPS of -$0.11 on revenue of $47.8M. For the next fiscal year, projected EPS is $0.66 on revenue of $76.7M. Over the last four quarters, FSI beat EPS estimates once. The company's next earnings date is November 13, 2026.
Key risks and what to watch
- A high beta of 1.75 signals greater price volatility relative to the broader market.
- Net profit margin compressed to -8.8% on a trailing twelve-month basis, highlighting profitability pressure.
- R&D spending jumped from $329,952 in FY2024 to $2.5M in FY2025, which may weigh on near-term cash generation if top-line expansion falters.
- FSI has beaten EPS estimates in only 1 of the last 4 quarters.
AI-generated research summary. Written with AI from Quotelinks data as of October 16, 2026 and checked so every figure matches that data. For information only, not investment advice. Disclaimer
About this FSI AI stock analysis
This page is an AI-written research summary of Flexible Solutions International, Inc. (FSI). The text was generated on October 30, 2026 from Quotelinks data as of October 16, 2026 (company profile, annual results, latest balance sheet, valuation, price performance and analyst estimates). An automatic check rejects any draft that contains a figure not found in that data. It is not investment advice; verify figures on the linked tabs before making decisions.
Related: FSI income statement, FSI balance sheet, FSI key metrics, FSI analyst forecast, FSI chart. See the FSI stock overview for the latest quote and news.
FSI AI stock analysis FAQ
What is Flexible Solutions International's market cap?
As of October 16, 2026, Flexible Solutions has a market capitalization of $77.3M and an enterprise value of $76.1M.
What are analysts forecasting for FSI stock?
One analyst covers FSI with a Strong Buy rating and a mean price target of $8.50, which is 40.5% above the last close of $6.05.
What are Flexible Solutions' main revenue segments?
The company operates through two segments: Energy and Water Conservation Products, which sells thermal polyaspartates, HEATSAVR, and WATERSAVR, and Biodegradable Polymers, which focuses on agricultural nitrogen conservation.
How much debt does Flexible Solutions have?
As of June 30, 2026, Flexible Solutions had $10.2M in total debt and $7.2M in cash and short-term investments, resulting in net debt of $3.0M.
When does Flexible Solutions report earnings next?
The company's next earnings report date is November 13, 2026.