Vivid Seats Inc (SEAT) Key Metrics

NASDAQ: SEATValuation, returns, debt and efficiency ratios over 7 years.

SEAT valuation today

Trailing 12 months · as of October 18, 2026
Market cap
$32.3M
Enterprise value
$308.4M
P/E (TTM)
—
Forward P/E
22.7
PEG ratio
—
Price / sales
0.1
10-yr median 1.1
Price / book
0.5
EV / EBITDA
5.8
Dividend yield
—
Beta
1.19

SEAT key metrics, 2019–2025

Fiscal year ended December 31, 2025 · U.S. dollars

SEAT valuation Price multiples at each fiscal year-end price.

Price / sales−89.5%
0.1
2025 · hover or tap a bar for each year
2020: 1.02022: 2.42024: 1.22025: 0.1 (−89.5%)
20192025
Free cash flow yield−152.6 pts
−147.5%
2025 · hover or tap a bar for each year
2020: −121.8%2022: −0.1%2024: 5.1%2025: −147.5% (−152.6 pts)
20192025

SEAT valuation history

Fiscal year-endToday7-year median

SEAT returns on capital

ROEROICROA

Net income (ROE, ROA) or after-tax operating income (ROIC) divided by the average of the opening and closing balance.

SEAT debt vs cash

Total debtCash & short-term investments

Debt includes short- and long-term borrowings and, where reported, lease liabilities.

SEAT cash returned to shareholders

DividendsBuybacksFree cash flow

SEAT price vs earnings per share

Share price at year-endEPS (right axis)

SEAT key metrics

2019–2025
Vivid Seats Inc key metrics by fiscal year
2025202420232022202120202019
Valuation
Market capitalization$75.2M$968.3M—$1.45B—$34.1M—
Enterprise value$376.3M$1.13B—$1.48B—$626.0M—
P/E ratio—102.7—50.6———
Price / sales0.11.2—2.4—1.0—
Price / book—3.7—————
Price / free cash flow—19.5—————
Price / operating cash flow—18.0—100.9———
EV / sales0.71.5—2.5—17.8—
EV / EBITDA—12.3—16.1———
EV / free cash flow—22.8—————
Earnings yield−571.1%1.0%—2.0%—−2,272.5%—
Free cash flow yield−147.5%5.1%—−0.1%—−121.8%—
Dividend yield———0.4%—0.4%—
Shareholder yield (dividends + buybacks)24.3%2.4%—2.6%—0.4%—
Share price at fiscal year-end$7.21$92.60$126.40$146.00$217.60$10.02—
Per share
Revenue per share$54.74$74.17—$60.41—$10.32$121.89
Earnings per share−$41.17$0.90—$2.88—−$227.71−$14.00
Operating cash flow per share−$8.79$5.16—$1.45—−$9.97$19.88
Free cash flow per share−$10.63$4.75—−$0.10—−$12.21$17.49
Cash per share$9.85$23.28—$25.31—$83.93$21.13
Book value per share−$8.16$24.97—−$38.51—−$79.94$134.72
Tangible book value per share−$48.97−$87.51—−$118.74—−$300.64−$219.05
Dividends per share———$0.53—$0.04$2.10
Capex per share$1.85$0.40—$1.55—$2.24$2.39
Debt per share$38.73$38.98—$28.43—$258.04$159.20
Shares outstanding10.4M10.5M—9.9M—3.4M3.8M
Change in shares outstanding−0.3%————−11.6%—
Returns & profitability
Return on equity (ROE)—2.2%73.1%—−21.0%—−10.4%
Return on invested capital (ROIC)−13.9%4.6%42.0%—12.6%−82.6%−0.7%
Return on assets (ROA)−37.8%0.6%5.5%2.2%−1.3%−58.3%−3.6%
Return on tangible assets−203.1%2.0%20.6%8.1%−2.6%−189.4%−39.6%
Free cash flow margin−19.4%6.4%18.9%−0.2%47.5%−118.3%14.3%
Income quality (OCF / net income)—5.721.980.50———
Financial health
Total debt$403.8M$407.6M$284.8M$282.6M$702.8M$877.3M$612.4M
Cash & short-term investments$102.7M$243.5M$132.4M$251.5M$489.5M$285.3M$81.3M
Net debt$301.1M$164.2M$152.3M$31.0M$213.2M$592.0M$531.2M
Debt / equity—1.560.49—1.65—1.18
Debt / assets0.630.250.180.250.500.760.41
Net debt / EBITDA—1.791.490.345.12—6.58
Current ratio0.590.810.500.881.231.230.80
Quick ratio0.530.760.460.841.201.210.73
Interest coverage-2.41.86.06.11.3-12.5-0.2
Working capital−$124.8M−$80.6M−$241.8M−$46.5M$112.7M$76.8M−$33.3M
Invested capital$216.0M$425.3M$739.1M−$351.7M$638.6M$320.2M$1.05B
Tangible asset value−$510.6M−$562.2M−$601.8M−$317.1M−$371.4M−$1.02B−$842.7M
Net current asset value−$543.5M−$676.9M−$717.3M−$339.8M−$373.3M−$1.02B−$848.9M
Graham number—$22.50—————
Graham net-net per share−$56.32−$70.05—−$38.84—−$328.07−$226.92
Capital allocation
Dividends paid——$0$5.2M$17.7M$120,000$8.1M
Share buybacks (net)$18.3M$23.0M$20.1M$32.5M$236.0M$0$0
Dividend payout ratio——0.0%18.3%———
Dividends + buybacks / free cash flow—46.2%14.9%—120.7%—12.0%
Capex / revenue3.4%0.5%1.8%2.6%2.2%21.7%2.0%
Capex / operating cash flow—7.8%8.7%107.2%4.4%—12.0%
Capex / depreciation0.380.090.711.564.150.160.10
Stock-based compensation / revenue6.4%6.5%3.9%3.2%1.4%12.2%1.1%
SG&A / revenue70.8%61.9%59.9%62.6%61.7%297.4%59.7%
Efficiency
Days sales outstanding25.325.124.322.129.4313.519.5
Days of inventory on hand39.736.733.931.938.7140.639.8
Days payables outstanding406.6443.5419.6457.9511.51,139.9314.9
Cash conversion cycle (days)-341.6-381.6-361.4-403.9-443.3-685.8-255.6
Receivables turnover14.4514.5215.0116.5212.411.1618.76
Payables turnover0.900.820.870.800.710.321.16
Inventory turnover9.189.9410.7811.449.422.609.17
Asset turnover0.500.490.530.470.350.030.31
Average receivables$39.5M$53.4M$47.5M$36.3M$35.7M$30.1M$25.0M
Average payables$193.2M$245.2M$209.4M$176.3M$127.0M$77.1M$91.4M
Average inventory$18.9M$20.3M$16.9M$12.3M$9.6M$9.5M$11.6M
Intangibles / total assets66.8%71.9%76.7%69.2%56.6%64.7%90.9%

Computed from SEAT's annual financial statements (latest annual report filed March 12, 2026) and the closing share price on each fiscal year-end, adjusted for stock splits. Figures in U.S. dollars; data from EODHD. Averages use the opening and closing balance of each year.

SEAT valuation and financial ratios

Vivid Seats earned a return on invested capital of −13.9% in fiscal 2025. It ended the year with $403.8 million of debt and $102.7 million in cash and short-term investments, net debt of $301.1 million. It returned $18.3 million to shareholders: $0 in dividends and $18.3 million in share buybacks. The share count rose 171.0% from 3.8M to 10.4M over 6 years.

See the SEAT income statement, the SEAT chart for price history, or the SEAT stock overview for the latest quote and news.

SEAT key metrics FAQ

What is Vivid Seats's ROIC?

Vivid Seats's return on invested capital was −13.9% in fiscal 2025, using after-tax operating income divided by average debt plus equity minus cash.

How much debt does Vivid Seats have?

Vivid Seats had total debt of $403.8 million at the end of fiscal 2025.

Does Vivid Seats buy back its shares?

Yes. Vivid Seats spent $18.3 million on net share repurchases in fiscal 2025 Shares outstanding changed −0.3% over the year, to 10.4M..

What is Vivid Seats's free cash flow yield?

Vivid Seats generated -$110.9 million of free cash flow in fiscal 2025, a free cash flow yield of −147.5% on its market value at year-end ($75.2 million).

What is Vivid Seats's current ratio?

Vivid Seats's current ratio was 0.59 at the end of fiscal 2025: current assets were 0.59 times current liabilities.

Internet Content & Information key metrics