Pure Cycle Corporation (PCYO) Key Metrics

NASDAQ: PCYOValuation, returns, debt and efficiency ratios over 10 years.

PCYO valuation today

Trailing 12 months · as of October 18, 2026
Market cap
$265.6M
Enterprise value
$270.9M
P/E (TTM)
18.1
10-yr median 30.4
Forward P/E
56.5
PEG ratio
—
Price / sales
7.9
10-yr median 15.5
Price / book
1.8
10-yr median 2.4
EV / EBITDA
13.0
10-yr median 30.2
Dividend yield
—
Beta
1.21

PCYO key metrics, FY2016–FY2025

Fiscal year ended August 31, 2025 · U.S. dollars

PCYO valuation Price multiples at each fiscal year-end price.

P/E ratio−15.9%
18.6
FY2025 · hover or tap a bar for each year
FY2018: 649.2FY2019: 54.1 (−91.7%)FY2020: 34.8 (−35.7%)FY2021: 17.9 (−48.5%)FY2022: 25.9 (+44.6%)FY2023: 56.4 (+117.5%)FY2024: 22.1 (−60.7%)FY2025: 18.6 (−15.9%)
FY2016FY2025
Price / sales+4.6%
9.4
FY2025 · hover or tap a bar for each year
FY2016: 254.6 (+392.1%)FY2017: 140.3 (−44.9%)FY2018: 38.7 (−72.4%)FY2019: 12.8 (−66.9%)FY2020: 9.1 (−29.0%)FY2021: 21.0 (+131.7%)FY2022: 10.8 (−48.5%)FY2023: 18.2 (+67.6%)FY2024: 8.9 (−50.8%)FY2025: 9.4 (+4.6%)
FY2016FY2025
Price / book−13.7%
1.7
FY2025 · hover or tap a bar for each year
FY2016: 1.7 (−2.7%)FY2017: 2.6 (+52.9%)FY2018: 3.9 (+51.9%)FY2019: 3.5 (−10.1%)FY2020: 2.9 (−17.9%)FY2021: 3.5 (+22.6%)FY2022: 2.2 (−37.1%)FY2023: 2.2 (+1.6%)FY2024: 2.0 (−11.5%)FY2025: 1.7 (−13.7%)
FY2016FY2025
EV / EBITDA−14.9%
11.3
FY2025 · hover or tap a bar for each year
FY2018: 419.1FY2019: 52.1 (−87.6%)FY2020: 45.7 (−12.3%)FY2021: 12.0 (−73.8%)FY2022: 14.6 (+22.0%)FY2023: 58.2 (+297.6%)FY2024: 13.3 (−77.1%)FY2025: 11.3 (−14.9%)
FY2016FY2025
Price / free cash flow
66.1
FY2025 · hover or tap a bar for each year
FY2020: 19.4FY2021: 643.7 (+3,213.6%)FY2022: 21.2 (−96.7%)FY2025: 66.1
FY2016FY2025
Free cash flow yield+1.7 pts
1.5%
FY2025 · hover or tap a bar for each year
FY2016: −1.7% (+0.9 pts)FY2017: −2.6% (−0.9 pts)FY2018: −2.0% (+0.6 pts)FY2019: −4.2% (−2.2 pts)FY2020: 5.1% (+9.3 pts)FY2021: 0.2% (−5.0 pts)FY2022: 4.7% (+4.6 pts)FY2023: −3.8% (−8.6 pts)FY2024: −0.2% (+3.7 pts)FY2025: 1.5% (+1.7 pts)
FY2016FY2025

PCYO valuation history

Fiscal year-endToday10-year median

PCYO returns on capital

ROEROICROA

Net income (ROE, ROA) or after-tax operating income (ROIC) divided by the average of the opening and closing balance.

PCYO debt vs cash

Total debtCash & short-term investments

Debt includes short- and long-term borrowings and, where reported, lease liabilities.

PCYO cash returned to shareholders

DividendsBuybacksFree cash flow

PCYO price vs earnings per share

Share price at year-endEPS (right axis)

PCYO key metrics

FY2016–FY2025
Pure Cycle Corporation key metrics by fiscal year
FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Valuation
Market capitalization$244.1M$257.1M$264.9M$249.3M$360.5M$234.8M$260.4M$269.2M$172.2M$115.1M
Enterprise value$229.0M$242.0M$246.2M$218.5M$340.5M$213.2M$250.8M$248.9M$147.0M$87.5M
P/E ratio18.622.156.425.917.934.854.1649.2——
Price / sales9.48.918.210.821.09.112.838.7140.3254.6
Price / book1.72.02.22.23.52.93.53.92.61.7
Price / free cash flow66.1——21.2643.719.4————
Price / operating cash flow18.5116.2—14.3104.311.373.8———
EV / sales8.88.416.99.519.98.212.335.8119.7193.5
EV / EBITDA11.313.358.214.612.045.752.1419.1——
EV / free cash flow62.0——18.6608.017.6————
Earnings yield5.4%4.5%1.8%3.9%5.6%2.9%1.8%0.2%−1.0%−1.1%
Free cash flow yield1.5%−0.2%−3.8%4.7%0.2%5.1%−4.2%−2.0%−2.6%−1.7%
Dividend yield———————0.0%0.0%0.0%
Shareholder yield (dividends + buybacks)0.2%0.2%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Share price at fiscal year-end$10.10$10.65$10.99$10.32$14.95$9.76$10.85$11.25$7.25$4.84
Per share
Revenue per share$1.08$1.19$0.61$0.95$0.71$1.07$0.85$0.29$0.05$0.02
Earnings per share$0.54$0.48$0.19$0.40$0.83$0.28$0.20$0.02−$0.07−$0.06
Operating cash flow per share$0.54$0.09−$0.10$0.72$0.14$0.86$0.15$0.00−$0.04−$0.01
Free cash flow per share$0.15−$0.02−$0.42$0.49$0.02$0.50−$0.46−$0.23−$0.19−$0.08
Cash per share$0.91$0.92$1.08$1.44$0.83$0.91$0.40$0.85$1.08$1.17
Book value per share$5.91$5.37$4.90$4.68$4.26$3.41$3.11$2.90$2.84$2.90
Tangible book value per share$5.73$5.35$4.63$4.66$4.24$3.10$2,097.46$2.85$2.52$2.64
Dividends per share———————$0.00$0.00$0.00
Capex per share$0.39$0.11$0.32$0.23$0.12$0.36$0.60$0.23$0.15$0.07
Debt per share$0.28$0.29$0.30$0.17$0.01$0.01—$0.00$0.02$0.01
Shares outstanding24.2M24.1M24.1M24.2M24.1M24.1M24.0M23.9M23.8M23.8M
Change in shares outstanding+0.1%+0.1%−0.2%+0.2%+0.2%+0.2%+0.3%+0.7%−0.1%−1.1%
Returns & profitability
Return on equity (ROE)9.6%9.4%4.1%8.9%21.8%8.6%6.7%0.6%−2.5%−1.9%
Return on invested capital (ROIC)4.8%8.5%1.7%9.3%5.6%1.8%5.3%−0.7%−4.0%−4.6%
Return on assets (ROA)8.5%8.3%3.6%7.8%19.4%7.8%6.2%0.6%−2.4%−1.8%
Return on tangible assets8.3%7.9%3.7%7.5%17.2%8.2%0.0%0.6%−2.8%−2.0%
Free cash flow margin14.1%−1.6%−69.6%51.2%3.3%46.8%−53.7%−78.6%−369.5%−431.8%
Income quality (OCF / net income)1.000.19−0.501.810.173.070.730.00——
Financial health
Total debt$6.8M$7.0M$7.3M$4.1M$121,000$194,000—$0$380,852$261,624
Cash & short-term investments$21.9M$22.1M$26.0M$34.9M$20.1M$21.8M$9.7M$20.3M$25.6M$27.9M
Net debt−$15.1M−$15.1M−$18.7M−$30.8M−$20.0M−$21.6M−$9.7M−$20.3M−$25.3M−$27.6M
Debt / equity0.050.050.060.040.000.00—0.000.010.00
Debt / assets0.040.050.050.030.000.00—0.000.010.00
Net debt / EBITDA−0.75−0.83−4.43−2.06−0.71−4.63−2.01−34.15——
Current ratio2.724.054.573.493.114.182.8413.5928.8559.74
Quick ratio2.093.664.313.493.064.101.4411.0628.8559.74
Interest coverage18.027.910.1112.21.80.05.7———
Working capital$20.0M$28.5M$23.2M$27.0M$26.3M$19.8M$15.2M$25.9M$26.2M$28.3M
Invested capital$127.6M$114.6M$99.5M$82.2M$82.7M$60.4M$65.1M$49.2M$42.3M$41.4M
Tangible asset value$138.6M$129.3M$111.5M$112.5M$102.3M$74.6M$50.35B$68.1M$59.8M$62.7M
Net current asset value$12.1M$20.2M$14.7M$21.6M$24.3M$18.3M$14.5M$25.5M$24.8M$26.9M
Graham number$8.49$7.63$4.64$6.47$8.94$4.64$3.75$1.06——
Graham net-net per share$0.29$0.31$0.54$0.85$0.79$0.68$0.31$0.89$1.01$1.10
Capital allocation
Dividends paid———————$0$0$0
Share buybacks (net)$397,000$581,000$0$0$0$0$0$0$0$0
Dividend payout ratio———————0.0%——
Dividends + buybacks / free cash flow10.8%——0.0%0.0%0.0%————
Capex / revenue36.3%9.3%53.6%24.7%16.9%33.4%71.0%78.6%283.8%371.9%
Capex / operating cash flow72.0%120.8%—32.5%83.8%41.7%409.6%1,134,847.3%——
Capex / depreciation4.121.273.622.671.635.0111.296.064.754.00
Stock-based compensation / revenue1.2%1.5%3.7%2.6%2.9%2.0%1.7%4.7%19.0%48.6%
SG&A / revenue29.8%24.1%37.5%25.6%30.0%16.4%15.3%41.0%179.3%409.1%
Efficiency
Days sales outstanding19.619.850.9158.3215.727.920.751.0183.2266.1
Days of inventory on hand200.2109.196.2—31.1120.5220.0227.8——
Days payables outstanding99.279.478.372.656.13.512.556.1148.3114.9
Cash conversion cycle (days)120.749.568.885.8190.7144.9228.1222.734.8151.1
Receivables turnover18.6218.467.172.311.6913.0817.647.151.991.37
Payables turnover3.684.604.665.036.51104.3929.106.502.463.18
Inventory turnover1.823.353.79—11.753.031.661.60——
Asset turnover0.170.200.110.190.170.300.260.100.020.01
Average receivables$1.4M$1.6M$2.0M$10.0M$10.1M$2.0M$1.2M$973,267$616,098$329,595
Average payables$2.7M$2.0M$1.4M$1.3M$983,500$175,411$479,242$640,036$326,400$166,512
Average inventory$5.5M$2.7M$1.7M—$544,726$6.0M$8.4M$2.6M$0$0
Intangibles / total assets2.6%0.3%5.0%0.3%0.4%8.3%−60,044.8%1.9%11.0%8.9%

Computed from PCYO's annual financial statements (latest annual report filed November 12, 2025) and the closing share price on each fiscal year-end, adjusted for stock splits. Figures in U.S. dollars; data from EODHD. Averages use the opening and closing balance of each year.

PCYO valuation and financial ratios

At the end of fiscal 2025 (August 31, 2025), Pure Cycle traded at 18.6 times earnings, against a 10-year median of 30.4. Based on the latest twelve months, the trailing P/E is 18.1 and the forward P/E is 56.5. Pure Cycle earned a return on equity of 9.6% and a return on invested capital of 4.8% in fiscal 2025. It ended the year with $6.8 million of debt and $21.9 million in cash and short-term investments, a net cash position of $15.1 million. It returned $0.4 million to shareholders: $0 in dividends and $0.4 million in share buybacks, 11% of free cash flow.

See the PCYO income statement, the PCYO chart for price history, or the PCYO stock overview for the latest quote and news.

PCYO key metrics FAQ

What is Pure Cycle's P/E ratio?

Pure Cycle's trailing P/E ratio is 18.1 based on the last twelve months of earnings (as of October 18, 2026), and its forward P/E is 56.5. At the end of fiscal 2025 it was 18.6, compared with a 10-year median of 30.4.

What is Pure Cycle's EV/EBITDA?

Pure Cycle's enterprise value was 11.3 times EBITDA at the end of fiscal 2025 (enterprise value $229.0 million, EBITDA $20.2 million); the current EV/EBITDA is 13.0.

What is Pure Cycle's return on equity?

Pure Cycle's return on equity (ROE) was 9.6% in fiscal 2025: net income of $13.1 million on average shareholders' equity of $136.2 million.

What is Pure Cycle's ROIC?

Pure Cycle's return on invested capital was 4.8% in fiscal 2025, using after-tax operating income divided by average debt plus equity minus cash.

How much debt does Pure Cycle have?

Pure Cycle had total debt of $6.8 million at the end of fiscal 2025, a debt-to-equity ratio of 0.05 and more cash than debt.

Does Pure Cycle buy back its shares?

Yes. Pure Cycle spent $0.4 million on net share repurchases in fiscal 2025 Shares outstanding changed +0.1% over the year, to 24.2M..

What is Pure Cycle's free cash flow yield?

Pure Cycle generated $3.7 million of free cash flow in fiscal 2025, a free cash flow yield of 1.5% on its market value at year-end ($244.1 million).

What is Pure Cycle's current ratio?

Pure Cycle's current ratio was 2.72 at the end of fiscal 2025: current assets were 2.72 times current liabilities.

Utilities - Regulated Water key metrics