Barrett Business Services, Inc. (BBSI) Cash Flow Statement
Where BBSI’s cash came from and went, 2025
December 31, 2025 · U.S. dollars- Cash from operations
- $66.0M +553.9% vs 2024
- Capital expenditures
- $18.8M 1.5% of revenue
- Free cash flow
- $47.2M 3.8% margin
- Returned to shareholders
- $56.2M 119% of free cash flow
- Change in cash
- $43.7M cash at year-end $126.3M
Drawn to scale: where the cash came from and how it was used. Hover for values.
BBSI operating cash flow, capex and free cash flow
BBSI cash flow trends, 2016–2025
| Metric | Trend | Then | Latest | Change |
|---|---|---|---|---|
| Operating cash flow | $80.3M2016 | $66.0M2025 | −2.2%/yr | |
| Capital expenditures | $7.1M2016 | $18.8M2025 | +11.4%/yr | |
| Free cash flow | $73.2M2016 | $47.2M2025 | −4.8%/yr | |
| Free cash flow margin | 8.7%2016 | 3.8%2025 | −4.9 pts | |
| Operating cash flow / net income | 4.272016 | 1.212025 | −3.06 | |
| Stock-based compensation | $2.8M2016 | $10.4M2025 | +15.7%/yr | |
| Dividends paid | $6.4M2016 | $8.2M2025 | +2.8%/yr | |
| Share buybacks (net) | $433,0002016 | $48.0M2025 | +68.7%/yr | |
| Capex / revenue | 0.8%2016 | 1.5%2025 | +0.7 pts |
Change is the average annual growth (CAGR) or the difference between the first and latest year.
BBSI cash flow by activity
BBSI net income vs operating cash flow
Operating cash flow above net income usually means earnings are backed by cash (depreciation and stock-based pay are non-cash expenses).
BBSI cash flow statement
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating activities | ||||||||||
| Net income | $54.4M | $53.0M | $50.6M | $47.3M | $38.1M | $33.8M | $48.3M | $38.1M | $25.2M | $18.8M |
| Depreciation & amortization | $8.3M | $7.6M | $7.1M | $6.2M | $5.3M | $4.8M | $3.9M | $4.2M | $5.5M | $3.3M |
| Stock-based compensation | $10.4M | $8.8M | $8.5M | $7.4M | $5.4M | $3.4M | $7.2M | $5.5M | $4.2M | $2.8M |
| Change in working capital | −$15.9M | −$64.8M | −$12.3M | −$39.9M | −$73.5M | −$83.9M | $7.0M | $23.0M | $74.1M | $57.4M |
| Other non-cash items | $8.8M | $5.5M | $13.3M | $6.8M | $9.2M | $13.9M | $10.8M | −$965,000 | $4.0M | −$1.9M |
| Cash from operating activities | $66.0M | $10.1M | $67.2M | $27.8M | −$15.5M | −$27.9M | $77.1M | $69.8M | $112.9M | $80.3M |
| Investing activities | ||||||||||
| Capital expenditures | −$18.8M | −$14.2M | −$11.8M | −$16.0M | −$6.8M | −$8.6M | −$10.8M | −$5.7M | −$3.7M | −$7.1M |
| Investments (net) | $8.3M | $38.8M | $1.1M | $18.7M | $20.4M | −$17.8M | $34.4M | −$61,000 | $4.4M | $4.5M |
| Acquisitions & other investing | $41.2M | $14.2M | −$44.5M | $58.4M | −$126.5M | $30.6M | $42.7M | −$33.6M | −$95.5M | −$30.5M |
| Cash from investing activities | $30.8M | $38.8M | −$55.2M | $61.2M | −$112.9M | $4.1M | $66.3M | −$39.3M | −$94.8M | −$33.1M |
| Financing activities | ||||||||||
| Dividends paid | −$8.2M | −$8.1M | −$8.1M | −$8.5M | −$9.1M | −$9.1M | −$8.2M | −$7.3M | −$7.3M | −$6.4M |
| Share repurchases & issuance (net) | −$48.0M | −$29.1M | −$34.2M | −$47.2M | −$17.3M | −$8.1M | −$3.1M | −$3.0M | −$1.7M | −$433,000 |
| Net borrowing (repayment) | $0 | $0 | $0 | −$3.5M | −$221,000 | −$220,000 | −$221,000 | −$220,000 | −$221,000 | −$15.2M |
| Shares issued | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Other financing | $3.2M | −$3.9M | −$2.3M | −$981,000 | −$309,000 | $1.7M | $754,000 | $577,000 | $163,000 | $325,000 |
| Cash from financing activities | −$53.0M | −$41.1M | −$44.6M | −$60.2M | −$26.9M | −$15.7M | −$10.8M | −$9.9M | −$9.0M | −$21.7M |
| Summary | ||||||||||
| Net change in cash | $43.7M | $7.7M | −$32.5M | $28.7M | −$155.2M | −$39.5M | $132.6M | $20.5M | $9.1M | $25.6M |
| Cash at end of period | $126.3M | $82.6M | $74.8M | $107.4M | $78.6M | $233.8M | $273.3M | $140.7M | $59.8M | $50.8M |
| Free cash flow | $47.2M | −$4.1M | $55.4M | $11.8M | −$22.3M | −$36.5M | $66.3M | $64.1M | $109.2M | $73.2M |
| Free cash flow margin | 3.8% | −0.4% | 5.2% | 1.1% | −2.3% | −4.1% | 7.0% | 6.8% | 11.9% | 8.7% |
| Capex / revenue | 1.5% | 1.2% | 1.1% | 1.5% | 0.7% | 1.0% | 1.1% | 0.6% | 0.4% | 0.8% |
| Operating cash flow / net income | 1.21 | 0.19 | 1.33 | 0.59 | −0.41 | −0.83 | 1.60 | 1.83 | 4.48 | 4.27 |
| Jun '26 | Mar '26 | Dec '25 | Sep '25 | Jun '25 | Mar '25 | Dec '24 | Sep '24 | Jun '24 | Mar '24 | Dec '23 | Sep '23 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating activities | ||||||||||||
| Net income | $12.9M | −$14.8M | $16.4M | $20.6M | $18.5M | −$1.0M | $16.8M | $19.6M | $16.7M | −$136,000 | $14.6M | $18.2M |
| Depreciation & amortization | $2.3M | $2.2M | $2.2M | $2.1M | $2.0M | $2.0M | $1.9M | $1.9M | $1.9M | $1.9M | $1.8M | $1.9M |
| Stock-based compensation | $2.4M | $2.8M | $2.6M | $2.9M | $2.3M | $2.7M | $2.2M | $2.4M | $2.1M | $2.2M | $2.4M | $2.1M |
| Change in working capital | −$22.2M | −$14.3M | $51.7M | $10.8M | −$78.4M | −$11,000 | $31.6M | −$26.6M | −$73.5M | $3.8M | $30.9M | $9.1M |
| Other non-cash items | −$51.2M | $2.0M | $3.3M | $2.0M | $1.9M | $1.6M | $893,000 | $1.8M | $1.5M | $1.3M | $7.5M | $1.8M |
| Cash from operating activities | −$55.9M | −$22.1M | $76.1M | $38.4M | −$53.8M | $5.2M | $53.4M | −$935,000 | −$51.3M | $9.0M | $57.2M | $33.2M |
| Investing activities | ||||||||||||
| Capital expenditures | −$5.5M | −$5.7M | −$5.5M | −$4.4M | −$4.4M | −$4.5M | −$3.2M | −$3.3M | −$4.9M | −$2.8M | −$3.7M | −$2.3M |
| Investments (net) | $14.5M | $6.7M | $269,000 | $1.3M | $58.1M | −$32.0M | $9.8M | −$28.0M | $42.9M | $14.1M | −$37.6M | −$11.2M |
| Acquisitions & other investing | $10.3M | $2.4M | $8.6M | $4.4M | $4.4M | $4.5M | $3.2M | $3.3M | $4.9M | $2.8M | $3.7M | $2.3M |
| Cash from investing activities | $19.4M | $3.3M | $3.4M | $1.3M | $58.1M | −$32.0M | $9.8M | −$28.0M | $42.9M | $14.1M | −$37.6M | −$11.2M |
| Financing activities | ||||||||||||
| Dividends paid | −$1.9M | −$2.0M | −$2.0M | −$2.1M | −$2.0M | −$2.1M | −$2.1M | −$2.1M | −$2.0M | −$2.0M | −$2.0M | −$2.0M |
| Share repurchases & issuance (net) | −$13.9M | −$21.6M | −$17.2M | −$7.5M | −$8.2M | −$9.2M | −$7.2M | −$8.0M | −$7.4M | −$7.1M | −$5.2M | −$10.9M |
| Net borrowing (repayment) | — | — | $0 | $0 | — | — | $0 | $0 | — | — | — | — |
| Shares issued | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Other financing | −$1.3M | $561,000 | $0 | −$1.2M | $122,999 | −$1.6M | $0 | −$2.3M | $7,000 | −$1.1M | $0 | −$1.2M |
| Cash from financing activities | −$17.2M | −$23.0M | −$19.2M | −$10.8M | −$10.1M | −$12.8M | −$9.3M | −$12.4M | −$9.4M | −$10.1M | −$7.2M | −$14.2M |
| Summary | ||||||||||||
| Net change in cash | −$128.8M | $33.4M | −$1.7M | $28.9M | −$53.1M | −$39.6M | −$14.8M | −$41.3M | −$55.1M | $13.0M | −$42.6M | $7.8M |
| Cash at end of period | $30.9M | $159.7M | $126.3M | $66.0M | $117.4M | $43.0M | $82.6M | $28.7M | $121.2M | $87.8M | $74.8M | $62.4M |
| Free cash flow | −$61.4M | −$27.8M | $70.6M | $34.1M | −$58.2M | $697,000 | $50.2M | −$4.2M | −$56.3M | $6.2M | $53.5M | $30.9M |
| Free cash flow margin | −19.2% | −9.1% | 22.0% | 10.7% | −18.9% | 0.2% | 16.5% | −1.4% | −20.1% | 2.3% | 19.3% | 11.3% |
| Capex / revenue | 1.7% | 1.9% | 1.7% | 1.4% | 1.4% | 1.5% | 1.0% | 1.1% | 1.8% | 1.0% | 1.3% | 0.8% |
| Operating cash flow / net income | −4.34 | — | 4.64 | 1.86 | −2.92 | — | 3.18 | −0.05 | −3.07 | — | 3.93 | 1.82 |
Negative numbers are cash paid out. Quarterly columns are labeled by the month the quarter ended. Figures in U.S. dollars as reported; data from EODHD.
BBSI cash generation
In fiscal 2025 (ended December 31, 2025), Barrett Business Services generated $66.0 million of cash from operations (up 553.9%) and spent $18.8 million on capital expenditures, leaving free cash flow of $47.2 million, 3.8% of revenue. It returned $56.2 million to shareholders through dividends ($8.2 million) and net share buybacks ($48.0 million). Cash and equivalents rose by $43.7 million over the year.
Related: BBSI income statement, BBSI balance sheet, BBSI dividend history. See the BBSI stock overview for the latest quote and news.
BBSI cash flow FAQ
What is Barrett Business Services's free cash flow?
Barrett Business Services's free cash flow was $47.2 million in fiscal 2025: $66.0 million of operating cash flow minus $18.8 million of capital expenditures It was -$4.1 million a year earlier..
How much cash does Barrett Business Services generate from operations?
Barrett Business Services generated $66.0 million of cash from operating activities in fiscal 2025, 1.21 times its net income of $54.4 million.
How much does Barrett Business Services spend on capital expenditures?
Barrett Business Services spent $18.8 million on capital expenditures in fiscal 2025, 1.5% of revenue, compared with $14.2 million the year before.
How much stock does Barrett Business Services buy back?
Barrett Business Services spent $48.0 million on net share repurchases in fiscal 2025.
How much does Barrett Business Services pay in dividends?
Barrett Business Services paid $8.2 million in dividends in fiscal 2025, 17.3% of free cash flow.