Korn Ferry (KFY) Cash Flow Statement
Where KFY’s cash came from and went, FY2026
April 30, 2026 · U.S. dollars- Cash from operations
- $414.2M +13.7% vs FY2025
- Capital expenditures
- $89.9M 3.1% of revenue
- Free cash flow
- $324.3M 11.0% margin
- Returned to shareholders
- $220.4M 68% of free cash flow
- Change in cash
- $88.5M cash at year-end $1.10B
Drawn to scale: where the cash came from and how it was used. Hover for values.
KFY operating cash flow, capex and free cash flow
KFY cash flow trends, FY2017–FY2026
| Metric | Trend | Then | Latest | Change |
|---|---|---|---|---|
| Operating cash flow | $106.1MFY2017 | $414.2MFY2026 | +16.3%/yr | |
| Capital expenditures | $50.1MFY2017 | $89.9MFY2026 | +6.7%/yr | |
| Free cash flow | $56.0MFY2017 | $324.3MFY2026 | +21.6%/yr | |
| Free cash flow margin | 3.5%FY2017 | 11.0%FY2026 | +7.6 pts | |
| Operating cash flow / net income | 1.22FY2017 | 1.51FY2026 | +0.30 | |
| Stock-based compensation | $19.0MFY2017 | $47.7MFY2026 | +10.8%/yr | |
| Dividends paid | $23.3MFY2017 | $104.6MFY2026 | +18.2%/yr | |
| Share buybacks (net) | $28.8MFY2017 | $115.7MFY2026 | +16.7%/yr | |
| Capex / revenue | 3.1%FY2017 | 3.1%FY2026 | 0.0 pts |
Change is the average annual growth (CAGR) or the difference between the first and latest year.
KFY cash flow by activity
KFY net income vs operating cash flow
Operating cash flow above net income usually means earnings are backed by cash (depreciation and stock-based pay are non-cash expenses).
KFY cash flow statement
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating activities | ||||||||||
| Net income | $274.0M | $251.1M | $172.6M | $213.1M | $330.8M | $115.6M | $107.0M | $104.8M | $135.9M | $87.2M |
| Depreciation & amortization | $98.8M | $80.3M | $78.0M | $68.3M | $63.5M | $61.8M | $55.3M | $46.5M | $48.6M | $47.3M |
| Stock-based compensation | $47.7M | $48.0M | $40.0M | $36.3M | $29.2M | $27.2M | $22.8M | $23.4M | $21.5M | $19.0M |
| Change in working capital | −$3.8M | −$3.5M | $40.5M | $21.7M | $58.0M | $96.8M | $47.7M | $5.4M | $24.1M | −$51.2M |
| Other non-cash items | −$2.5M | −$11.5M | −$47.0M | $4.5M | $20.1M | −$49.9M | $3.5M | $78.7M | −$10.9M | $3.8M |
| Cash from operating activities | $414.2M | $364.4M | $284.0M | $343.9M | $501.7M | $251.4M | $236.3M | $258.8M | $219.1M | $106.1M |
| Investing activities | ||||||||||
| Capital expenditures | −$89.9M | −$62.5M | −$55.1M | −$70.4M | −$49.4M | −$31.1M | −$41.5M | −$46.7M | −$42.0M | −$50.1M |
| Investments (net) | $16.1M | −$125.5M | −$53.8M | $12.5M | $10.7M | −$33.6M | −$35.3M | $4.4M | −$6.6M | $32.8M |
| Acquisitions & other investing | −$24.9M | $62.5M | $55.1M | −$265.6M | −$145.6M | $3.4M | −$122.0M | −$27.2M | $3.7M | −$3.4M |
| Cash from investing activities | −$98.7M | −$125.5M | −$53.8M | −$323.5M | −$184.3M | −$61.4M | −$198.8M | −$69.5M | −$44.8M | −$20.6M |
| Financing activities | ||||||||||
| Dividends paid | −$104.6M | −$83.6M | −$54.4M | −$33.0M | −$26.8M | −$22.5M | −$22.8M | −$23.5M | −$23.0M | −$23.3M |
| Share repurchases & issuance (net) | −$115.7M | −$88.8M | −$53.2M | −$95.5M | −$96.3M | −$30.4M | −$92.4M | −$37.4M | −$33.1M | −$28.8M |
| Net borrowing (repayment) | −$2.7M | −$5.8M | −$1.9M | −$4.4M | −$1.3M | −$13.6M | $165.6M | −$14.2M | −$21.2M | $118.4M |
| Shares issued | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Other financing | −$15.3M | −$12.5M | −$6.9M | −$19.3M | −$13.1M | −$398,000 | −$6.7M | $10.4M | −$53,000 | −$1.8M |
| Cash from financing activities | −$238.4M | −$190.7M | −$116.3M | −$152.2M | −$137.4M | −$66.9M | $43.7M | −$64.6M | −$77.3M | $64.4M |
| Summary | ||||||||||
| Net change in cash | $88.5M | $66.0M | $97.0M | −$134.0M | $127.3M | $161.5M | $62.9M | $105.5M | $110.0M | $137.6M |
| Cash at end of period | $1.10B | $1.01B | $941.0M | $844.0M | $978.1M | $850.8M | $689.2M | $626.4M | $520.8M | $410.9M |
| Free cash flow | $324.3M | $301.9M | $228.8M | $273.5M | $452.3M | $220.3M | $194.9M | $212.1M | $177.1M | $56.0M |
| Free cash flow margin | 11.0% | 10.9% | 8.2% | 9.6% | 17.1% | 12.1% | 9.9% | 10.7% | 9.7% | 3.5% |
| Capex / revenue | 3.1% | 2.3% | 2.0% | 2.5% | 1.9% | 1.7% | 2.1% | 2.4% | 2.3% | 3.1% |
| Operating cash flow / net income | 1.51 | 1.45 | 1.65 | 1.61 | 1.52 | 2.18 | 2.21 | 2.47 | 1.61 | 1.22 |
| Jul '26 | Apr '26 | Jan '26 | Oct '25 | Jul '25 | Apr '25 | Jan '25 | Oct '24 | Jul '24 | Apr '24 | Jan '24 | Oct '23 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating activities | ||||||||||||
| Net income | $69.0M | $70.4M | $66.1M | $74.2M | $66.6M | $65.1M | $59.3M | $62.3M | $64.3M | $65.6M | $58.1M | $44,000 |
| Depreciation & amortization | $22.2M | $21.6M | $23.0M | $31.6M | $22.7M | $20.5M | $20.5M | $19.7M | $19.6M | $19.9M | $19.5M | $19.6M |
| Stock-based compensation | $12.4M | $12.0M | $12.2M | $12.5M | $11.0M | $14.5M | $11.3M | $11.4M | $10.8M | $9.7M | $10.3M | $11.2M |
| Change in working capital | −$345.0M | $175.3M | $144.6M | $11.1M | −$334.9M | $153.7M | $136.0M | $27.0M | −$320.2M | $186.0M | $115.4M | $89.4M |
| Other non-cash items | −$6.3M | $17.3M | −$12.5M | −$8.0M | −$2.8M | $1.9M | −$13.4M | $1.6M | −$1.6M | −$19.4M | −$39.3M | $12.4M |
| Cash from operating activities | −$247.6M | $296.7M | $233.5M | $121.4M | −$237.4M | $255.8M | $213.7M | $122.0M | −$227.2M | $261.9M | $164.0M | $132.6M |
| Investing activities | ||||||||||||
| Capital expenditures | −$17.9M | −$24.8M | −$21.7M | −$20.8M | −$22.6M | −$20.3M | −$17.4M | −$14.3M | −$10.5M | −$11.9M | −$11.7M | −$15.9M |
| Investments (net) | $40.7M | −$147,000 | $3.8M | $8.5M | −$32.2M | −$12.8M | −$76.4M | −$9.5M | −$26.7M | −$9.3M | −$22.2M | −$17.9M |
| Acquisitions & other investing | −$13.4M | −$84,000 | −$13.8M | $2.5M | $22.6M | $20.3M | $17.4M | $14.3M | $10.5M | $11.9M | $11.7M | −$13,000 |
| Cash from investing activities | $9.5M | −$25.0M | −$31.7M | −$9.8M | −$32.2M | −$12.8M | −$76.4M | −$9.5M | −$26.7M | −$9.3M | −$22.2M | −$33.7M |
| Financing activities | ||||||||||||
| Dividends paid | −$30.2M | −$28.3M | −$25.0M | −$25.1M | −$26.2M | −$25.1M | −$19.3M | −$19.5M | −$19.8M | −$17.5M | −$17.6M | −$9.7M |
| Share repurchases & issuance (net) | −$746,000 | −$78.1M | −$19.3M | −$8.1M | −$10.3M | −$14.9M | −$17.8M | −$32.7M | −$23.5M | −$23.0M | −$20.6M | −$4.4M |
| Net borrowing (repayment) | −$675,000 | −$954,000 | −$781,000 | −$490,000 | −$499,000 | −$4.0M | −$396,000 | −$922,000 | −$412,000 | — | — | −$556,000 |
| Shares issued | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Other financing | −$20.8M | −$135,000 | $1.9M | −$2.5M | −$14.5M | −$298,000 | $2.1M | −$1.9M | −$12.4M | −$538,000 | $1.6M | −$3.4M |
| Cash from financing activities | −$52.5M | −$107.5M | −$43.2M | −$36.2M | −$51.6M | −$44.3M | −$35.4M | −$55.0M | −$56.1M | −$41.1M | −$36.6M | −$18.0M |
| Summary | ||||||||||||
| Net change in cash | −$294.6M | $157.1M | $176.8M | $76.7M | −$322.1M | $227.7M | $84.4M | $61.5M | −$307.6M | $204.2M | $116.0M | $58.6M |
| Cash at end of period | $800.9M | $1.10B | $938.4M | $761.6M | $684.9M | $1.01B | $779.3M | $694.9M | $633.4M | $941.0M | $736.8M | $620.8M |
| Free cash flow | −$265.6M | $271.9M | $211.7M | $100.7M | −$260.0M | $235.5M | $196.4M | $107.7M | −$237.7M | $250.0M | $152.3M | $116.7M |
| Free cash flow margin | −34.7% | 35.4% | 29.2% | 13.8% | −36.3% | 32.7% | 29.0% | 15.8% | −34.8% | 35.7% | 22.5% | 16.4% |
| Capex / revenue | 2.3% | 3.2% | 3.0% | 2.8% | 3.2% | 2.8% | 2.6% | 2.1% | 1.5% | 1.7% | 1.7% | 2.2% |
| Operating cash flow / net income | −3.59 | 4.21 | 3.53 | 1.64 | −3.56 | 3.93 | 3.60 | 1.96 | −3.54 | 3.99 | 2.82 | 3,013.43 |
Negative numbers are cash paid out. Quarterly columns are labeled by the month the quarter ended. Figures in U.S. dollars as reported; data from EODHD.
KFY cash generation
In fiscal 2026 (ended April 30, 2026), Korn Ferry generated $414.2 million of cash from operations (up 13.7%) and spent $89.9 million on capital expenditures, leaving free cash flow of $324.3 million, 11.0% of revenue. It returned $220.4 million to shareholders through dividends ($104.6 million) and net share buybacks ($115.7 million). Cash and equivalents rose by $88.5 million over the year.
Related: KFY income statement, KFY balance sheet, KFY dividend history. See the KFY stock overview for the latest quote and news.
KFY cash flow FAQ
What is Korn Ferry's free cash flow?
Korn Ferry's free cash flow was $324.3 million in fiscal 2026: $414.2 million of operating cash flow minus $89.9 million of capital expenditures It was $301.9 million a year earlier..
How much cash does Korn Ferry generate from operations?
Korn Ferry generated $414.2 million of cash from operating activities in fiscal 2026, 1.51 times its net income of $274.0 million.
How much does Korn Ferry spend on capital expenditures?
Korn Ferry spent $89.9 million on capital expenditures in fiscal 2026, 3.1% of revenue, compared with $62.5 million the year before.
How much stock does Korn Ferry buy back?
Korn Ferry spent $115.7 million on net share repurchases in fiscal 2026.
How much does Korn Ferry pay in dividends?
Korn Ferry paid $104.6 million in dividends in fiscal 2026, 32.3% of free cash flow.