MEDIROM Healthcare Technologies Inc. (MRM) AI Stock Analysis

NASDAQ: MRMAI research summary: business, growth, valuation, analysts, bull and bear case.

MRM AI stock analysis summary

AI Research

MEDIROM Healthcare Technologies Inc. operates relaxation salons and digital preventative healthcare solutions in Japan. In FY2025, revenue dropped to $4.0M with net income of $374,720, down from revenue of $8.30B in FY2024. As of March 31, 2026, the company carried total debt of $2.33B against cash and short-term investments of $20.1M, with its stock declining 85.5% over the past year.

Market cap
$2.9M
Revenue (TTM)
$8.07B
P/E
0.9x
1Y return
-85.5%
S&P 500 16.8%
Avg. target
$5.12
1315.0% vs last close

Bull case

  • MEDIROM delivered quarterly earnings growth of 27.8% year-over-year in the quarter ended March 31, 2026.
  • In FY2025, gross margin surged to 96.6% alongside an operating margin of 10.3%.
  • The mean analyst price target of $5.12 represents a 1315.0% premium over the last closing price of $0.36.

Bear case

  • Revenue plunged 100.0% from $8.30B in FY2024 to $4.0M in FY2025, contributing to a 5-year revenue CAGR of -73.9%.
  • Total debt stood at $2.33B as of March 31, 2026, vastly exceeding cash and short-term investments of $20.1M.
  • The stock declined 85.5% over the past year and trades 67.8% below its 200-day moving average.

What MEDIROM Healthcare Technologies does

Headquartered in Tokyo, Japan, MEDIROM Healthcare Technologies Inc. offers holistic healthcare services through two primary segments: Relaxation Salon and Digital Preventative Healthcare. The Relaxation Salon segment operates and franchises wellness salons under the Re.Ra.Ku and Ruam Ruam brands, delivering finger-pressure style bodywork therapy, stretch therapy, posture alignment, and specialized treatments such as anti-fatigue therapy and reflexology, operating 312 salons across Japan as of December 31, 2021. The Digital Preventative Healthcare segment develops advanced health technology, including the Lav health monitoring mobile application, the MOTHER Tracker fitness device, and participation in government-sponsored initiatives like the Specific Health Guidance program.

Growth and profitability

MEDIROM's financial results show substantial fluctuations over recent periods. Revenue grew 61.9% in FY2021 to $5.41B, reached $6.95B in FY2022, dropped 1.8% to $6.83B in FY2023, and peaked at $8.30B in FY2024 with net income of $148.8M. In FY2025, revenue plunged 100.0% to $4.0M, though gross margin expanded to 96.6% and net income reached $374,720, delivering a net margin of 9.3%. Over the trailing twelve months ending March 31, 2026, revenue stood at $8.07B with an operating margin of -25.8% and a profit margin of 0.5%. For the latest quarter ended March 31, 2026, quarterly revenue fell 6.7% year-over-year while quarterly earnings grew 27.8%.

MRM income statement →

Balance sheet and cash flow

As of March 31, 2026, MEDIROM reported cash and short-term investments of $20.1M compared to total debt of $2.33B, leading to net debt of $2.31B. Shareholders' equity was $1.33B against total assets of $4.16B, resulting in a debt-to-equity ratio of 1.75 and a current ratio of 1.75. In FY2024, the company recorded operating cash flow of -$1.33B, free cash flow of -$1.90B, and capital expenditures of $564.8M. Over a five-year period, the share count increased by 61.9%.

Valuation and performance

At a share price of $0.36 as of October 16, 2026, MEDIROM has a market capitalization of $2.9M and an enterprise value of $30.5M. The stock trades at a trailing price-to-earnings ratio of 0.9x and an enterprise value-to-EBITDA ratio of 14.0x, compared to medians of 18.0x and 11.1x, respectively, for its US-listed Consumer Cyclical peers. Its price-to-book ratio is 3.8x. Over the past year, the stock fell 85.5%, trailing the S&P 500 (SPY) return of 16.8%, and has dropped 95.5% over the past 5 years.

What analysts expect

Wall Street analysts have set a mean price target of $5.12 for MEDIROM, representing an upside of 1315.0% relative to its last close of $0.36. Over the last four quarters, the company beat consensus earnings per share estimates 1 time. TTM diluted earnings per share stood at $0.41 as of the latest quarter ended March 31, 2026.

Key risks and what to watch

  • A heavy debt load with net debt of $2.31B and a debt-to-equity ratio of 1.75 poses ongoing liquidity pressures.
  • Negative free cash flow of -$1.90B and operating cash flow of -$1.33B in FY2024 highlight historical cash burn.
  • Significant shareholder dilution occurred with a 61.9% increase in share count over 5 years.
  • Operating margin over the trailing twelve months remains negative at -25.8%.

AI-generated research summary. Written with AI from Quotelinks data as of October 16, 2026 and checked so every figure matches that data. For information only, not investment advice. Disclaimer

About this MRM AI stock analysis

This page is an AI-written research summary of MEDIROM Healthcare Technologies Inc. (MRM). The text was generated on October 30, 2026 from Quotelinks data as of October 16, 2026 (company profile, annual results, latest balance sheet, valuation, price performance and analyst estimates). An automatic check rejects any draft that contains a figure not found in that data. It is not investment advice; verify figures on the linked tabs before making decisions.

Related: MRM income statement, MRM chart. See the MRM stock overview for the latest quote and news.

MRM AI stock analysis FAQ

What does MEDIROM Healthcare Technologies Inc. do?

MEDIROM operates holistic healthcare services in Japan across two segments: Relaxation Salon, which manages brands like Re.Ra.Ku and Ruam Ruam, and Digital Preventative Healthcare, which includes the Lav app and MOTHER Tracker.

Does MEDIROM pay a dividend?

MEDIROM does not currently pay a dividend.

How much debt does MEDIROM have?

As of March 31, 2026, MEDIROM had total debt of $2.33B, cash and short-term investments of $20.1M, and net debt of $2.31B.

What is the analyst price target for MRM stock?

The mean analyst price target is $5.12, which represents an increase of 1315.0% over the last close of $0.36 on October 16, 2026.

More Consumer Cyclical AI stock analysis