MEDIROM Healthcare Technologies Inc. (MRM) Income Statement
MRM 2025 at a glance
Fiscal year ended December 31, 2025 · U.S. dollarsMRM revenue and net income
Where MRM's revenue goes
2025Each bar shows an amount and its share of revenue. MRM kept 9.3% of revenue as net income.
MRM profit margins
MRM growth rates
to 2025| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Revenue | — | — | — | — |
| Gross profit | — | — | — | — |
| Operating income | — | — | — | — |
| Net income | — | — | — | — |
| EPS (diluted) | — | — | — | — |
1-year change and average annual growth (CAGR) over 3, 5 and 10 fiscal years. "—" when a starting value was zero or negative.
MRM quarterly EPS vs estimates
MEDIROM Healthcare Technologies beat the analyst EPS estimate in 1 of the last 3 quarters.
MRM income statement
| 2025 | |
|---|---|
| Revenue | $4.0M |
| Cost of revenue | $137,794 |
| Gross profit | $3.9M |
| Total operating expenses | $3.5M |
| Operating income | $414,306 |
| Interest expense | $385,048 |
| Income before taxes | $379,900 |
| Income taxes | $5,180 |
| Net income | $374,720 |
| EBITDA | $513,791 |
| EPS (diluted) | $0.05 |
| Gross margin | 96.6% |
| Operating margin | 10.3% |
| Net margin | 9.3% |
| Mar '26 | Dec '25 | Sep '25 | Mar '25 | Sep '24 | Jun '24 | Mar '24 | Sep '23 | Jun '23 | Mar '23 | Jun '22 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $612.0M | $612.0M | $3.15B | $4.82B | $3.48B | $3.48B | $3.59B | $3.24B | $3.24B | $3.81B | $1.57B |
| Cost of revenue | $2.1M | $2.1M | $2.81B | $3.15B | $2.90B | $2.90B | $2.70B | $2.56B | $2.56B | $2.72B | $1.17B |
| Gross profit | $609.9M | $609.9M | $341.5M | $1.67B | $576.6M | $576.6M | $889.9M | $679.0M | $679.0M | $1.09B | $407.9M |
| Sales, general & admin | — | — | — | $1.03B | — | — | $971.2M | $989.2M | — | $836.0M | — |
| Total operating expenses | $539.2M | $539.2M | $1.16B | $1.05B | $1.21B | $1.21B | $971.2M | $989.2M | $1.01B | $834.8M | $484.7M |
| Operating income | $70.6M | $70.6M | −$814.6M | $618.6M | −$636.7M | −$636.7M | −$81.3M | −$310.3M | −$310.3M | $251.8M | −$76.9M |
| Interest expense | $60.2M | $60.2M | $25.3M | $29.1M | $20.6M | $20.6M | $19.1M | $136,844 | — | — | $46,370 |
| Income before taxes | $64.2M | $64.2M | −$671.4M | $632.5M | −$584.8M | −$584.8M | $372.0M | −$351.3M | −$351.3M | $338.6M | −$79.4M |
| Income taxes | $811,695 | $811,695 | $126,344 | −$94.1M | $3.6M | $3.6M | −$98.2M | $3.7M | $3.7M | $8.1M | $11.3M |
| Net income | $63.4M | $63.4M | −$671.1M | $730.9M | −$582.2M | −$582.2M | $470.5M | −$355.1M | −$355.1M | $330.5M | −$90.8M |
| EBITDA | $83.4M | $83.4M | −$569.8M | $828.1M | −$440.6M | −$440.6M | $70.4M | −$209.4M | −$209.4M | $344.3M | −$31.6M |
| EPS (diluted) | — | — | −$87.38 | $110.27 | −$118.56 | — | — | — | — | — | — |
| Gross margin | 99.7% | 99.7% | 10.8% | 34.6% | 16.6% | 16.6% | 24.8% | 20.9% | 20.9% | 28.5% | 25.9% |
| Operating margin | 11.5% | 11.5% | −25.8% | 12.8% | −18.3% | −18.3% | −2.3% | −9.6% | −9.6% | 6.6% | −4.9% |
| Net margin | 10.4% | 10.4% | −21.3% | 15.2% | −16.8% | −16.8% | 13.1% | −10.9% | −10.9% | 8.7% | −5.8% |
Quarterly columns are labeled by the month the quarter ended. Figures in U.S. dollars as reported in MRM's financial statements (latest annual report filed December 31, 2025); data from EODHD. Sales, general & administrative expenses include sales and marketing.
MRM financial results
In fiscal year 2025 (ended December 31, 2025), MEDIROM Healthcare Technologies reported revenue of $4.0 million. It had net income of $0.4 million, a net profit margin of 9.3%. Diluted earnings per share came to $0.05.
See the MRM stock overview for the latest quote and news, or the MRM chart for price history and technical indicators.
MRM income statement FAQ
What is MEDIROM Healthcare Technologies's annual revenue?
MEDIROM Healthcare Technologies reported total revenue of $4.0 million for fiscal year 2025, which ended on December 31, 2025.
Is MEDIROM Healthcare Technologies profitable?
Yes. MEDIROM Healthcare Technologies reported net income of $0.4 million in fiscal 2025, a net profit margin of 9.3%; its operating margin was 10.3%.
What is MEDIROM Healthcare Technologies's gross margin?
MEDIROM Healthcare Technologies's gross margin was 96.6% in fiscal 2025: for every $100 of revenue, MEDIROM Healthcare Technologies kept $97 after the direct cost of its products and services.
What are MEDIROM Healthcare Technologies's earnings per share?
MEDIROM Healthcare Technologies earned $0.05 per diluted share in fiscal 2025.
When does MEDIROM Healthcare Technologies's fiscal year end?
MEDIROM Healthcare Technologies's fiscal year ends in December. The latest annual report covers the year ended December 31, 2025 and was filed on December 31, 2025.