Frontdoor, Inc. (FTDR) Income Statement
FTDR 2025 at a glance
Fiscal year ended December 31, 2025 · U.S. dollarsFTDR revenue and net income
Where FTDR's revenue goes
2025Each bar shows an amount and its share of revenue. FTDR kept 12.2% of revenue as net income.
FTDR profit margins
FTDR growth rates
to 2025| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Revenue | +13.6% | +8.0% | +7.3% | +8.6% |
| Gross profit | +12.2% | +16.5% | +9.4% | +9.0% |
| Operating income | +14.0% | +38.3% | +13.6% | +8.2% |
| Net income | +8.5% | +53.1% | +17.9% | +7.8% |
| EPS (diluted) | +22.9% | +47.9% | +21.5% | — |
1-year change and average annual growth (CAGR) over 3, 5 and 10 fiscal years. "—" when a starting value was zero or negative.
FTDR quarterly EPS vs estimates
Frontdoor beat the analyst EPS estimate in 8 of the last 8 quarters. Next report: November 5, 2026 (estimate $1.76).
FTDR income statement
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $2.09B | $1.84B | $1.78B | $1.66B | $1.60B | $1.47B | $1.36B | $1.26B | $1.16B | $1.02B |
| Cost of revenue | $1.02B | $891.0M | $932.0M | $986.0M | $853.0M | $792.0M | $711.0M | $706.0M | $607.0M | $526.0M |
| Gross profit | $1.07B | $952.0M | $848.0M | $676.0M | $749.0M | $682.0M | $654.0M | $552.0M | $550.0M | $494.0M |
| Research & development | — | — | — | $2.0M | — | — | — | $0 | — | — |
| Sales, general & admin | $668.0M | $305.0M | $581.0M | $522.0M | $511.0M | $467.0M | $392.0M | $338.0M | $312.0M | $286.0M |
| Total operating expenses | $661.0M | $595.0M | $581.0M | $522.0M | $509.0M | $467.0M | $388.0M | $338.0M | $312.0M | $494.0M |
| Operating income | $407.0M | $357.0M | $267.0M | $154.0M | $240.0M | $215.0M | $266.0M | $214.0M | $238.0M | $194.0M |
| Interest income | $22.0M | $20.0M | $15.0M | $4.0M | $1.0M | $2.0M | $6.0M | $2.0M | $3.0M | $2.0M |
| Interest expense | $79.0M | $48.0M | $47.0M | $26.0M | $29.0M | $48.0M | $59.0M | $23.0M | $1.0M | $0 |
| Income before taxes | $338.0M | $309.0M | $227.0M | $93.0M | $168.0M | $149.0M | $204.0M | $167.0M | $220.0M | $196.0M |
| Income taxes | $83.0M | $74.0M | $56.0M | $22.0M | $39.0M | $37.0M | $51.0M | $42.0M | $60.0M | $71.0M |
| Net income | $255.0M | $235.0M | $171.0M | $71.0M | $128.0M | $112.0M | $153.0M | $125.0M | $160.0M | $124.0M |
| EBITDA | $506.0M | $408.0M | $311.0M | $153.0M | $232.0M | $249.0M | $290.0M | $234.0M | $255.0M | $210.0M |
| EPS (diluted) | $4.08 | $3.32 | $2.30 | $1.26 | $1.87 | $1.54 | $1.90 | $1.66 | $1.89 | $1.46 |
| Gross margin | 51.0% | 51.7% | 47.6% | 40.7% | 46.8% | 46.3% | 47.9% | 43.9% | 47.5% | 48.4% |
| Operating margin | 19.4% | 19.4% | 15.0% | 9.3% | 15.0% | 14.6% | 19.5% | 17.0% | 20.6% | 19.0% |
| Net margin | 12.2% | 12.8% | 9.6% | 4.3% | 8.0% | 7.6% | 11.2% | 9.9% | 13.8% | 12.2% |
| Jun '26 | Mar '26 | Dec '25 | Sep '25 | Jun '25 | Mar '25 | Dec '24 | Sep '24 | Jun '24 | Mar '24 | Dec '23 | Sep '23 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $645.0M | $451.0M | $433.0M | $618.0M | $617.0M | $426.0M | $382.0M | $540.0M | $542.0M | $378.0M | $366.0M | $524.0M |
| Cost of revenue | $267.0M | $223.0M | $243.0M | $286.0M | $282.0M | $214.0M | $208.0M | $245.0M | $246.0M | $193.0M | $198.0M | $265.0M |
| Gross profit | $378.0M | $228.0M | $190.0M | $332.0M | $335.0M | $212.0M | $174.0M | $295.0M | $296.0M | $185.0M | $168.0M | $259.0M |
| Sales, general & admin | $176.0M | $162.0M | $170.0M | $174.0M | $173.0M | $151.0M | $79.0M | $75.0M | $81.0M | $136.0M | $142.0M | $152.0M |
| Total operating expenses | $198.0M | $160.0M | $169.0M | $172.0M | $170.0M | $149.0M | $148.0M | $151.0M | $161.0M | $135.0M | $142.0M | $152.0M |
| Operating income | $180.0M | $68.0M | $21.0M | $160.0M | $165.0M | $63.0M | $26.0M | $144.0M | $135.0M | $50.0M | $26.0M | $107.0M |
| Interest income | $5.0M | $5.0M | $6.0M | $6.0M | $4.0M | $6.0M | $5.0M | $5.0M | $5.0M | $5.0M | $4.0M | $4.0M |
| Interest expense | $19.0M | $19.0M | $18.0M | $20.0M | $22.0M | $19.0M | $16.0M | $10.0M | $10.0M | $12.0M | $12.0M | $10.0M |
| Income before taxes | $167.0M | $51.0M | $2.0M | $142.0M | $146.0M | $48.0M | $6.0M | $134.0M | $124.0M | $45.0M | $10.0M | $96.0M |
| Income taxes | $41.0M | $10.0M | $1.0M | $37.0M | $36.0M | $11.0M | −$3.0M | $34.0M | $32.0M | $11.0M | $2.0M | $24.0M |
| Net income | $125.0M | $41.0M | $2.0M | $106.0M | $111.0M | $37.0M | $9.0M | $100.0M | $92.0M | $34.0M | $8.0M | $71.0M |
| EBITDA | $206.0M | $90.0M | $43.0M | $188.0M | $192.0M | $92.0M | $35.0M | $154.0M | $143.0M | $66.0M | $31.0M | $116.0M |
| EPS (diluted) | $1.93 | $0.73 | $0.23 | $1.58 | $1.63 | $0.64 | $0.23 | $1.38 | $1.27 | $0.44 | $0.20 | $0.94 |
| Gross margin | 58.6% | 50.6% | 43.9% | 53.7% | 54.3% | 49.8% | 45.5% | 54.6% | 54.6% | 48.9% | 45.9% | 49.4% |
| Operating margin | 27.9% | 15.1% | 4.8% | 25.9% | 26.7% | 14.8% | 6.8% | 26.7% | 24.9% | 13.2% | 7.1% | 20.4% |
| Net margin | 19.4% | 9.1% | 0.5% | 17.2% | 18.0% | 8.7% | 2.4% | 18.5% | 17.0% | 9.0% | 2.2% | 13.5% |
Quarterly columns are labeled by the month the quarter ended. Figures in U.S. dollars as reported in FTDR's financial statements (latest annual report filed February 26, 2026); data from EODHD. Sales, general & administrative expenses include sales and marketing.
FTDR financial results
In fiscal year 2025 (ended December 31, 2025), Frontdoor reported revenue of $2.1 billion, up 13.6% from the year before. It had net income of $255.0 million (up 8.5%), a net profit margin of 12.2%. Diluted earnings per share came to $4.08. Over five years revenue grew at an average rate of 7.3% a year.
See the FTDR stock overview for the latest quote and news, or the FTDR chart for price history and technical indicators.
FTDR income statement FAQ
What is Frontdoor's annual revenue?
Frontdoor reported total revenue of $2.1 billion for fiscal year 2025, which ended on December 31, 2025. That was up 13.6% from $1.8 billion the previous year.
Is Frontdoor profitable?
Yes. Frontdoor reported net income of $255.0 million in fiscal 2025, a net profit margin of 12.2%; its operating margin was 19.4%.
What is Frontdoor's gross margin?
Frontdoor's gross margin was 51.0% in fiscal 2025: for every $100 of revenue, Frontdoor kept $51 after the direct cost of its products and services.
How fast is Frontdoor growing?
Revenue grew 7.3% a year on average over the last five fiscal years, from $1.5 billion to $2.1 billion.
What are Frontdoor's earnings per share?
Frontdoor earned $4.08 per diluted share in fiscal 2025, compared with $3.32 a year earlier.
When will Frontdoor report its next earnings?
Frontdoor is expected to report results for the quarter ending September 30, 2026 on November 5, 2026 before the market opens.
When does Frontdoor's fiscal year end?
Frontdoor's fiscal year ends in December. The latest annual report covers the year ended December 31, 2025 and was filed on February 26, 2026.