Smurfit WestRock plc (SW) Key Metrics
SW valuation today
Trailing 12 months · as of October 18, 2026- Market cap
- $21.59B
- Enterprise value
- $37.85B
- P/E (TTM)
- 43.3 10-yr median 19.8
- Forward P/E
- 13.8
- PEG ratio
- 0.28
- Price / sales
- 0.7 10-yr median 0.9
- Price / book
- 1.4 10-yr median 2.0
- EV / EBITDA
- 8.8 10-yr median 9.7
- Dividend yield
- 4.40% $1.81 a year
- Beta
- 0.91
SW key metrics, 2016–2025
Fiscal year ended December 31, 2025 · U.S. dollarsSW valuation Price multiples at each fiscal year-end price.
SW returns How much profit the business earns on the capital it uses.
SW per-share figures Results divided by the shares outstanding at year-end.
SW financial health Debt, liquidity and how easily interest is covered.
SW efficiency & capital use Working capital cycle and where the cash goes.
SW valuation history
SW returns on capital
Net income (ROE, ROA) or after-tax operating income (ROIC) divided by the average of the opening and closing balance.
SW debt vs cash
Debt includes short- and long-term borrowings and, where reported, lease liabilities.
SW cash returned to shareholders
SW price vs earnings per share
SW key metrics
2016–2025| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Valuation | ||||||||||
| Market capitalization | $20.34B | $20.95B | $10.61B | $9.74B | $13.97B | $11.81B | — | $6.21B | $7.86B | — |
| Enterprise value | $35.47B | $33.69B | $13.74B | $12.70B | $16.87B | $14.20B | — | $9.29B | $10.57B | — |
| P/E ratio | 29.1 | 68.0 | 14.2 | 10.1 | 19.8 | 21.7 | — | — | 18.8 | — |
| Price / sales | 0.7 | 1.0 | 1.0 | 0.8 | 1.3 | 1.4 | — | 0.7 | 0.9 | — |
| Price / book | 0.9 | 1.2 | 1.7 | 2.0 | 3.2 | 3.1 | — | 2.0 | 2.6 | — |
| Price / free cash flow | 17.0 | — | 16.8 | 19.4 | 29.9 | 13.1 | — | 11.3 | 23.0 | — |
| Price / operating cash flow | 6.0 | 14.1 | 6.8 | 6.8 | 11.9 | 7.7 | — | 5.3 | 8.8 | — |
| EV / sales | 1.1 | 1.7 | 1.3 | 1.0 | 1.6 | 1.7 | — | 1.0 | 1.2 | — |
| EV / EBITDA | 8.2 | 12.1 | 7.6 | 5.9 | 10.7 | 10.4 | — | 41.2 | 8.9 | — |
| EV / free cash flow | 29.6 | — | 21.8 | 25.3 | 36.0 | 15.7 | — | 16.9 | 30.9 | — |
| Earnings yield | 3.4% | 1.5% | 7.0% | 9.9% | 5.0% | 4.6% | — | −10.4% | 5.3% | — |
| Free cash flow yield | 5.9% | 0.1% | 5.9% | 5.2% | 3.3% | 7.6% | — | 8.8% | 4.4% | — |
| Dividend yield | 4.4% | 3.1% | 3.7% | 3.6% | 2.6% | 2.7% | — | 3.9% | 2.9% | — |
| Shareholder yield (dividends + buybacks) | 4.4% | 3.2% | 4.0% | 4.3% | 2.7% | 2.9% | — | 4.1% | 3.1% | — |
| Share price at fiscal year-end | $38.67 | $53.86 | $40.81 | $37.33 | $53.75 | $47.05 | — | $26.33 | $33.15 | — |
| Per share | ||||||||||
| Revenue per share | $59.28 | $52.38 | $42.13 | $48.34 | $40.32 | $33.97 | $38.02 | $37.91 | $36.13 | $36.21 |
| Earnings per share | $1.33 | $0.79 | $2.87 | $3.70 | $2.71 | $2.17 | $2.00 | −$2.74 | $1.76 | $1.97 |
| Operating cash flow per share | $6.45 | $3.81 | $6.00 | $5.49 | $4.50 | $6.11 | $5.47 | $5.01 | $3.76 | $3.26 |
| Free cash flow per share | $2.28 | $0.04 | $2.42 | $1.93 | $1.80 | $3.59 | $2.50 | $2.33 | $1.44 | $1.30 |
| Cash per share | $1.99 | $2.20 | $3.85 | $3.01 | $3.29 | $3.55 | $0.79 | $1.97 | $2.68 | $1.93 |
| Book value per share | $40.93 | $44.63 | $23.68 | $19.06 | $16.83 | $15.01 | $12.40 | $13.37 | $12.70 | $10.34 |
| Tangible book value per share | $22.44 | $24.22 | $11.92 | $8.50 | $6.37 | $4.85 | $1.41 | $0.82 | $0.41 | −$0.66 |
| Dividends per share | $1.71 | $1.67 | $1.50 | $1.34 | $1.37 | $1.27 | $1.12 | $1.03 | $0.97 | $0.74 |
| Capex per share | $4.17 | $3.77 | $3.57 | $3.56 | $2.70 | $2.52 | $2.97 | $2.68 | $2.32 | $1.95 |
| Debt per share | $30.76 | $34.95 | $15.88 | $14.34 | $14.43 | $13.05 | $15.50 | $15.02 | $14.15 | $14.35 |
| Shares outstanding | 526.0M | 389.0M | 260.0M | 261.0M | 260.0M | 251.1M | 238.0M | 236.0M | 237.0M | 237.0M |
| Change in shares outstanding | +35.2% | +49.6% | −0.4% | +0.4% | +3.5% | +5.5% | +0.8% | −0.4% | 0.0% | +0.4% |
| Returns & profitability | ||||||||||
| Return on equity (ROE) | 3.6% | 2.6% | 13.4% | 20.7% | 17.3% | 16.2% | 15.6% | −21.0% | 15.3% | 19.3% |
| Return on invested capital (ROIC) | 4.9% | 2.8% | 10.5% | 13.9% | 12.2% | 10.3% | 10.0% | 15.1% | 10.3% | 11.1% |
| Return on assets (ROA) | 1.4% | 1.1% | 5.6% | 8.0% | 6.4% | 5.4% | 4.6% | −6.0% | 4.1% | 5.0% |
| Return on tangible assets | 1.6% | 0.9% | 6.8% | 10.0% | 7.8% | 7.0% | 6.5% | −8.2% | 5.3% | 7.0% |
| Free cash flow margin | 3.8% | 0.1% | 5.8% | 4.0% | 4.5% | 10.6% | 6.6% | 6.1% | 4.0% | 3.6% |
| Income quality (OCF / net income) | 4.85 | 4.82 | 2.09 | 1.48 | 1.66 | 2.81 | 2.74 | — | 2.14 | 1.65 |
| Financial health | ||||||||||
| Total debt | $16.18B | $13.60B | $4.13B | $3.74B | $3.75B | $3.28B | $3.69B | $3.54B | $3.35B | $3.40B |
| Cash & short-term investments | $1.05B | $855.0M | $1.00B | $785.4M | $854.3M | $891.0M | $189.0M | $465.6M | $635.8M | $458.5M |
| Net debt | $15.13B | $12.74B | $3.13B | $2.96B | $2.90B | $2.38B | $3.50B | $3.08B | $2.72B | $2.94B |
| Debt / equity | 0.75 | 0.78 | 0.67 | 0.75 | 0.86 | 0.87 | 1.25 | 1.12 | 1.11 | 1.39 |
| Debt / assets | 0.31 | 0.31 | 0.29 | 0.30 | 0.32 | 0.32 | 0.37 | 0.33 | 0.31 | 0.36 |
| Net debt / EBITDA | 3.48 | 4.56 | 1.74 | 1.38 | 1.84 | 1.74 | 2.36 | 13.67 | 2.30 | 2.26 |
| Current ratio | 1.48 | 1.37 | 1.52 | 1.48 | 1.44 | 1.46 | 1.21 | 1.39 | 1.17 | 1.42 |
| Quick ratio | 0.95 | 0.89 | 1.12 | 1.07 | 1.07 | 1.11 | 0.84 | 0.99 | 0.84 | 1.01 |
| Interest coverage | 2.6 | 1.9 | 8.0 | 9.9 | 8.8 | 7.5 | 5.3 | 6.8 | 3.4 | 4.4 |
| Working capital | $3.96B | $2.72B | $1.56B | $1.47B | $1.24B | $1.03B | $465.0M | $952.9M | $527.9M | $844.5M |
| Invested capital | $36.66B | $30.10B | $9.29B | $7.93B | $7.27B | $6.16B | $6.45B | $6.24B | $5.73B | $5.39B |
| Tangible asset value | $11.84B | $9.45B | $3.11B | $2.23B | $1.67B | $1.23B | $377.0M | $343.2M | $278.3M | $26.3M |
| Net current asset value | −$19.22B | −$16.32B | −$3.31B | −$2.97B | −$3.24B | −$3.25B | −$4.25B | −$4.17B | −$4.06B | −$3.84B |
| Graham number | $34.98 | $28.19 | $39.14 | $39.84 | $32.03 | $27.08 | $23.63 | — | $22.42 | $21.40 |
| Graham net-net per share | −$46.59 | −$53.10 | −$18.93 | −$17.73 | −$17.66 | −$16.83 | −$22.19 | −$23.37 | −$22.23 | −$20.41 |
| Capital allocation | ||||||||||
| Dividends paid | $900.0M | $650.0M | $391.0M | $349.0M | $357.0M | $319.8M | $266.6M | $243.7M | $229.1M | $174.6M |
| Share buybacks (net) | $0 | $27.0M | $30.0M | $74.0M | $26.0M | $19.7M | $25.8M | $11.4M | $12.0M | $10.5M |
| Dividend payout ratio | 128.8% | 211.1% | 52.3% | 36.1% | 50.7% | 58.7% | 56.0% | — | 55.0% | 37.4% |
| Dividends + buybacks / free cash flow | 75.0% | — | 66.8% | 84.1% | 81.8% | 37.7% | 49.2% | 46.5% | 70.5% | 59.9% |
| Capex / revenue | 7.0% | 7.2% | 8.5% | 7.4% | 6.7% | 7.4% | 7.8% | 7.1% | 6.4% | 5.4% |
| Capex / operating cash flow | 64.6% | 98.9% | 59.6% | 64.9% | 60.0% | 41.2% | 54.3% | 53.5% | 61.6% | 59.9% |
| Capex / depreciation | 0.86 | 1.00 | 1.75 | 1.73 | 1.07 | 0.92 | 1.17 | 1.32 | 1.14 | 1.11 |
| Stock-based compensation / revenue | 0.4% | 1.0% | 0.6% | 0.5% | 0.7% | 0.5% | 0.5% | 0.3% | 0.3% | 0.1% |
| R&D / revenue | — | — | — | — | — | 0.1% | 0.1% | 0.1% | — | — |
| SG&A / revenue | 12.2% | 13.7% | 14.7% | 11.4% | 12.9% | 17.7% | 15.0% | 14.7% | 15.1% | 20.1% |
| Efficiency | ||||||||||
| Days sales outstanding | 53.4 | 53.0 | 61.8 | 53.3 | 54.4 | 58.6 | 57.4 | 62.0 | 61.9 | 54.7 |
| Days of inventory on hand | 57.3 | 53.1 | 55.0 | 44.1 | 40.8 | 51.4 | 54.4 | 60.9 | 58.4 | 50.1 |
| Days payables outstanding | 54.6 | 56.1 | 78.7 | 61.5 | 53.8 | 64.4 | 67.6 | 75.9 | 73.9 | 67.2 |
| Cash conversion cycle (days) | 56.1 | 50.1 | 38.1 | 36.0 | 41.4 | 45.5 | 44.2 | 47.1 | 46.4 | 37.7 |
| Receivables turnover | 6.83 | 6.88 | 5.91 | 6.84 | 6.71 | 6.23 | 6.36 | 5.88 | 5.89 | 6.67 |
| Payables turnover | 6.69 | 6.51 | 4.64 | 5.94 | 6.79 | 5.66 | 5.40 | 4.81 | 4.94 | 5.43 |
| Inventory turnover | 6.37 | 6.87 | 6.64 | 8.28 | 8.94 | 7.11 | 6.71 | 5.99 | 6.25 | 7.29 |
| Asset turnover | 0.64 | 0.70 | 0.83 | 1.04 | 0.95 | 0.84 | 0.87 | 0.83 | 0.85 | 0.92 |
| Average receivables | $4.57B | $2.96B | $1.85B | $1.84B | $1.56B | $1.37B | $1.42B | $1.52B | $1.45B | $1.29B |
| Average payables | $3.76B | $2.51B | $1.77B | $1.61B | $1.20B | $998.5M | $1.12B | $1.25B | $1.17B | $1.10B |
| Average inventory | $3.94B | $2.38B | $1.23B | $1.15B | $909.1M | $796.0M | $900.2M | $1.00B | $924.2M | $821.1M |
| Intangibles / total assets | 18.3% | 18.1% | 21.8% | 22.1% | 23.3% | 24.8% | 26.4% | 27.3% | 27.0% | 28.0% |
Computed from SW's annual financial statements (latest annual report filed February 27, 2026) and the closing share price on each fiscal year-end, adjusted for stock splits. Figures in U.S. dollars; data from EODHD. Averages use the opening and closing balance of each year.
SW valuation and financial ratios
At the end of fiscal 2025 (December 31, 2025), Smurfit WestRock traded at 29.1 times earnings, against a 10-year median of 19.8. Based on the latest twelve months, the trailing P/E is 43.3 and the forward P/E is 13.8. Smurfit WestRock earned a return on equity of 3.6% and a return on invested capital of 4.9% in fiscal 2025. It ended the year with $16.2 billion of debt and $1.0 billion in cash and short-term investments, net debt of $15.1 billion. It returned $900.0 million to shareholders: $900.0 million in dividends and $0 in share buybacks, 75% of free cash flow. The share count rose 121.9% from 237.0M to 526.0M over 9 years.
See the SW income statement, the SW chart for price history, or the SW stock overview for the latest quote and news.
SW key metrics FAQ
What is Smurfit WestRock's P/E ratio?
Smurfit WestRock's trailing P/E ratio is 43.3 based on the last twelve months of earnings (as of October 18, 2026), and its forward P/E is 13.8. At the end of fiscal 2025 it was 29.1, compared with a 10-year median of 19.8.
What is Smurfit WestRock's EV/EBITDA?
Smurfit WestRock's enterprise value was 8.2 times EBITDA at the end of fiscal 2025 (enterprise value $35.5 billion, EBITDA $4.3 billion); the current EV/EBITDA is 8.8.
What is Smurfit WestRock's return on equity?
Smurfit WestRock's return on equity (ROE) was 3.6% in fiscal 2025: net income of $699.0 million on average shareholders' equity of $19.4 billion.
What is Smurfit WestRock's ROIC?
Smurfit WestRock's return on invested capital was 4.9% in fiscal 2025, using after-tax operating income divided by average debt plus equity minus cash.
How much debt does Smurfit WestRock have?
Smurfit WestRock had total debt of $16.2 billion at the end of fiscal 2025, a debt-to-equity ratio of 0.75 and $15.1 billion of net debt (3.48 times EBITDA).
What is Smurfit WestRock's dividend yield?
Smurfit WestRock's forward dividend yield is 4.40%. Smurfit WestRock paid $900.0 million in dividends in fiscal 2025 ($1.71 per share), a payout ratio of 128.8%.
What is Smurfit WestRock's free cash flow yield?
Smurfit WestRock generated $1.2 billion of free cash flow in fiscal 2025, a free cash flow yield of 5.9% on its market value at year-end ($20.3 billion).
What is Smurfit WestRock's current ratio?
Smurfit WestRock's current ratio was 1.48 at the end of fiscal 2025: current assets were 1.48 times current liabilities.