Build-A-Bear Workshop, Inc. (BBW) Income Statement
BBW FY2026 at a glance
Fiscal year ended January 31, 2026 · U.S. dollarsBBW revenue and net income
Where BBW's revenue goes
FY2026Each bar shows an amount and its share of revenue. BBW kept 9.9% of revenue as net income.
BBW profit margins
BBW growth rates
to FY2026| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Revenue | +6.7% | +4.2% | +15.7% | +3.4% |
| Gross profit | +8.5% | +6.3% | +24.9% | +5.1% |
| Operating income | −2.5% | +9.3% | — | +13.8% |
| Net income | +0.8% | +2.8% | — | +6.7% |
| EPS (diluted) | +5.6% | +9.0% | — | +12.7% |
1-year change and average annual growth (CAGR) over 3, 5 and 10 fiscal years. "—" when a starting value was zero or negative.
BBW quarterly EPS vs estimates
Build-A-Bear Workshop beat the analyst EPS estimate in 8 of the last 8 quarters. Next report: December 3, 2026 (estimate $0.53).
BBW income statement
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $529.8M | $496.4M | $486.1M | $467.9M | $411.5M | $255.3M | $338.5M | $336.6M | $357.9M | $364.2M |
| Cost of revenue | $234.2M | $223.9M | $221.7M | $222.1M | $193.6M | $158.0M | $184.9M | $197.8M | $188.9M | $198.2M |
| Gross profit | $295.6M | $272.5M | $264.4M | $245.9M | $218.0M | $97.3M | $153.6M | $138.8M | $169.0M | $166.0M |
| Research & development | — | — | — | — | — | — | — | $0 | $0 | $0 |
| Sales, general & admin | $229.2M | $206.2M | $199.0M | $183.9M | $167.2M | $119.1M | $152.0M | $157.2M | $155.1M | $160.7M |
| Total operating expenses | $231.0M | $206.2M | $199.0M | $183.9M | $167.2M | $119.1M | $152.0M | $157.2M | $155.1M | $160.7M |
| Operating income | $64.6M | $66.3M | $65.4M | $49.5M | $38.4M | −$35.1M | −$12.1M | −$18.4M | $13.8M | $5.3M |
| Interest income | $801,000 | — | — | — | — | — | — | — | $11,000 | $5,000 |
| Interest expense | $801,000 | $861,000 | $929,000 | $19,000 | $5,000 | $10,000 | $15,000 | $85,000 | $11,000 | $5,000 |
| Income before taxes | $67.2M | $67.1M | $66.3M | $61.9M | $50.7M | −$21.8M | $1.6M | −$18.5M | $13.8M | $5.3M |
| Income taxes | $15.0M | $15.4M | $13.5M | $13.9M | $3.4M | $2.8M | $1.3M | −$574,000 | $5.9M | $3.9M |
| Net income | $52.2M | $51.8M | $52.8M | $48.0M | $47.3M | −$24.6M | $261,000 | −$17.9M | $7.9M | $1.4M |
| EBITDA | $79.6M | $81.1M | $79.1M | $75.0M | $63.0M | −$6.9M | $15.4M | −$2.4M | $30.0M | $21.5M |
| EPS (diluted) | $3.99 | $3.78 | $3.42 | $3.08 | $2.38 | −$1.07 | $0.02 | −$0.57 | $0.35 | $0.50 |
| Gross margin | 55.8% | 54.9% | 54.4% | 52.5% | 53.0% | 38.1% | 45.4% | 41.2% | 47.2% | 45.6% |
| Operating margin | 12.2% | 13.4% | 13.5% | 10.6% | 9.3% | −13.7% | −3.6% | −5.5% | 3.9% | 1.5% |
| Net margin | 9.9% | 10.4% | 10.9% | 10.3% | 11.5% | −9.6% | 0.1% | −5.3% | 2.2% | 0.4% |
| Jul '26 | Apr '26 | Jan '26 | Oct '25 | Jul '25 | Apr '25 | Jan '25 | Oct '24 | Jul '24 | Apr '24 | Jan '24 | Oct '23 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $115.3M | $125.3M | $154.5M | $122.7M | $124.2M | $128.4M | $150.4M | $119.4M | $111.8M | $114.7M | $149.3M | $107.6M |
| Cost of revenue | $52.8M | $45.4M | $69.2M | $56.9M | $52.7M | $55.4M | $65.3M | $54.8M | $51.2M | $52.6M | $65.1M | $50.9M |
| Gross profit | $62.5M | $79.9M | $85.3M | $65.8M | $71.5M | $73.0M | $85.1M | $64.6M | $60.6M | $62.2M | $84.2M | $56.6M |
| Sales, general & admin | $51.4M | $56.1M | $63.9M | $55.3M | $56.4M | $53.6M | $57.8M | $51.7M | $49.2M | $47.6M | $58.5M | $46.6M |
| Total operating expenses | $51.4M | $56.1M | $63.9M | $55.3M | $56.4M | $53.6M | $57.8M | $51.7M | $49.2M | $47.6M | $58.5M | $46.6M |
| Operating income | $11.1M | $23.7M | $21.4M | $10.5M | $15.1M | $19.4M | $27.3M | $13.0M | $11.4M | $14.6M | $25.7M | $10.1M |
| Interest income | $552,000 | $134,000 | $174,000 | $221,000 | $206,000 | $200,000 | — | $109,000 | $188,000 | $426,000 | — | — |
| Interest expense | $552,000 | $134,000 | $174,000 | $221,000 | $206,000 | $200,000 | $138,000 | $109,000 | $188,000 | — | $405,000 | $281,000 |
| Income before taxes | $11.6M | $23.9M | $21.5M | $10.7M | $15.3M | $19.6M | $27.5M | $13.1M | $11.5M | $15.0M | $26.1M | $10.3M |
| Income taxes | $2.9M | $5.6M | $5.2M | $2.6M | $3.0M | $4.3M | $5.8M | $3.2M | $2.8M | $3.6M | $3.9M | $2.8M |
| Net income | $8.8M | $18.3M | $16.4M | $8.1M | $12.4M | $15.3M | $21.7M | $9.9M | $8.8M | $11.5M | $22.3M | $7.6M |
| EBITDA | $15.2M | $27.7M | $25.3M | $14.2M | $18.8M | $23.1M | $31.1M | $16.7M | $15.0M | $18.7M | $29.9M | $13.3M |
| EPS (diluted) | $0.70 | $1.03 | $1.26 | $0.62 | $0.94 | $1.17 | $1.59 | $0.73 | $0.64 | $0.82 | $1.34 | $0.53 |
| Gross margin | 54.2% | 63.8% | 55.2% | 53.7% | 57.6% | 56.8% | 56.6% | 54.1% | 54.2% | 54.2% | 56.4% | 52.7% |
| Operating margin | 9.6% | 19.0% | 13.8% | 8.6% | 12.2% | 15.1% | 18.2% | 10.9% | 10.2% | 12.7% | 17.2% | 9.4% |
| Net margin | 7.6% | 14.6% | 10.6% | 6.6% | 10.0% | 11.9% | 14.4% | 8.3% | 7.9% | 10.0% | 14.9% | 7.1% |
Quarterly columns are labeled by the month the quarter ended. Figures in U.S. dollars as reported in BBW's financial statements (latest annual report filed April 16, 2026); data from EODHD. Sales, general & administrative expenses include sales and marketing.
BBW financial results
In fiscal year 2026 (ended January 31, 2026), Build-A-Bear Workshop reported revenue of $529.8 million, up 6.7% from the year before. It had net income of $52.2 million (up 0.8%), a net profit margin of 9.9%. Diluted earnings per share came to $3.99. Over five years revenue grew at an average rate of 15.7% a year.
See the BBW stock overview for the latest quote and news, or the BBW chart for price history and technical indicators.
BBW income statement FAQ
What is Build-A-Bear Workshop's annual revenue?
Build-A-Bear Workshop reported total revenue of $529.8 million for fiscal year 2026, which ended on January 31, 2026. That was up 6.7% from $496.4 million the previous year.
Is Build-A-Bear Workshop profitable?
Yes. Build-A-Bear Workshop reported net income of $52.2 million in fiscal 2026, a net profit margin of 9.9%; its operating margin was 12.2%.
What is Build-A-Bear Workshop's gross margin?
Build-A-Bear Workshop's gross margin was 55.8% in fiscal 2026: for every $100 of revenue, Build-A-Bear Workshop kept $56 after the direct cost of its products and services.
How fast is Build-A-Bear Workshop growing?
Revenue grew 15.7% a year on average over the last five fiscal years, from $255.3 million to $529.8 million.
What are Build-A-Bear Workshop's earnings per share?
Build-A-Bear Workshop earned $3.99 per diluted share in fiscal 2026, compared with $3.78 a year earlier.
When will Build-A-Bear Workshop report its next earnings?
Build-A-Bear Workshop is expected to report results for the quarter ending October 31, 2026 on December 3, 2026 before the market opens.
When does Build-A-Bear Workshop's fiscal year end?
Build-A-Bear Workshop's fiscal year ends in January. The latest annual report covers the year ended January 31, 2026 and was filed on April 16, 2026.