VisionWave Holdings, Inc. (VWAV) Cash Flow Statement
Where VWAV’s cash came from and went, FY2026
March 31, 2026 · U.S. dollars- Cash from operations
- −$2.8M
- Capital expenditures
- $4
- Free cash flow
- −$2.8M
- Returned to shareholders
- —
- Change in cash
- $2.3M cash at year-end $2.3M
Drawn to scale: where the cash came from and how it was used. Hover for values.
VWAV operating cash flow, capex and free cash flow
VWAV cash flow trends, FY2022–FY2026
| Metric | Trend | Then | Latest | Change |
|---|---|---|---|---|
| Operating cash flow | −$332,541FY2022 | −$2.8MFY2026 | — | |
| Capital expenditures | $1FY2022 | $4FY2026 | +41.4%/yr | |
| Free cash flow | −$332,540FY2022 | −$2.8MFY2026 | — | |
| Stock-based compensation | $2.6MFY2025 | $2.6MFY2026 | 0.0%/yr | |
| Share buybacks (net) | $41.1MFY2024 | $28.9MFY2025 | −29.6%/yr |
Change is the average annual growth (CAGR) or the difference between the first and latest year.
VWAV cash flow by activity
VWAV net income vs operating cash flow
Operating cash flow above net income usually means earnings are backed by cash (depreciation and stock-based pay are non-cash expenses).
VWAV cash flow statement
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Operating activities | |||||
| Net income | −$6.5M | −$870,536 | −$56,839 | $47,107 | −$277,203 |
| Stock-based compensation | $2.6M | $2.6M | — | — | — |
| Change in working capital | $1.3M | $815,428 | $926,138 | $541,069 | $63,160 |
| Other non-cash items | −$213,266 | −$3.4M | −$1.8M | −$1.3M | −$118,498 |
| Cash from operating activities | −$2.8M | −$862,101 | −$908,487 | −$683,157 | −$332,541 |
| Investing activities | |||||
| Capital expenditures | −$4 | −$1 | −$3 | −$3 | −$1 |
| Investments (net) | — | $114,375 | — | — | — |
| Acquisitions & other investing | $114,379 | $29.0M | $41.1M | −$640,987 | −$69.7M |
| Cash from investing activities | $114,375 | $29.1M | $41.1M | −$640,990 | −$69.7M |
| Financing activities | |||||
| Share repurchases & issuance (net) | — | −$28.9M | −$41.1M | — | — |
| Net borrowing (repayment) | — | $5.0M | — | — | — |
| Shares issued | $0 | $0 | $0 | $0 | $0 |
| Other financing | $5.0M | −$4.6M | $1.1M | $913,960 | $70.5M |
| Cash from financing activities | $5.0M | −$28.5M | −$40.0M | $913,960 | $70.5M |
| Summary | |||||
| Net change in cash | $2.3M | −$222,524 | $213,021 | −$410,187 | $429,444 |
| Cash at end of period | $2.3M | $9,754 | $232,278 | $19,257 | $429,444 |
| Free cash flow | −$2.8M | −$862,100 | −$908,490 | −$683,160 | −$332,540 |
| Operating cash flow / net income | — | — | — | −14.50 | — |
| Jun '26 | Mar '26 | Dec '25 | Sep '25 | Jun '25 | Mar '25 | Dec '24 | Sep '24 | Jun '24 | Mar '24 | Dec '23 | Sep '23 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating activities | ||||||||||||
| Net income | −$25.9M | −$12.9M | −$6.9M | $471,263 | −$434,294 | −$427,465 | −$534,516 | −$154,697 | −$153,104 | −$28,219 | $95,009 | −$101,152 |
| Depreciation & amortization | $8.4M | $5.7M | $36,946 | — | — | — | — | — | — | — | — | — |
| Stock-based compensation | $3.1M | $423,519 | $2.4M | — | — | — | $0 | — | — | — | — | — |
| Change in working capital | $889,364 | $1.9M | −$1.3M | $257,569 | $379,784 | $257,569 | $290,992 | $166,814 | $99,741 | $257,881 | $67,860 | $321,410 |
| Other non-cash items | $7.6M | $1.5M | $405,575 | −$933,538 | $13,894 | −$34,810 | −$32,952 | −$178,084 | −$204,124 | −$391,833 | −$383,663 | −$374,908 |
| Cash from operating activities | −$6.0M | −$3.4M | −$5.4M | −$204,706 | −$40,616 | −$204,706 | −$276,476 | −$165,967 | −$257,487 | −$162,171 | −$220,794 | −$154,650 |
| Investing activities | ||||||||||||
| Capital expenditures | −$16,466 | −$358,694 | −$50,378 | −$4 | −$4 | −$4 | −$4 | −$3 | −$3 | −$1 | −$4 | $0 |
| Investments (net) | $29,687 | — | — | — | — | — | — | — | — | — | — | — |
| Acquisitions & other investing | −$3.0M | −$3.1M | −$279,113 | $2.6M | −$14,946 | $2.6M | −$48,709 | $13.9M | −$74,997 | $15.4M | $165,487 | −$225,000 |
| Cash from investing activities | −$3.0M | −$3.5M | −$329,491 | $2.6M | −$14,950 | $2.6M | −$48,713 | $13.9M | −$75,000 | $15.4M | $165,483 | −$225,000 |
| Financing activities | ||||||||||||
| Share repurchases & issuance (net) | — | — | — | −$2.6M | $2.6M | −$2.6M | — | −$13.8M | — | −$15.1M | — | — |
| Net borrowing (repayment) | −$10.9M | $17.9M | $400,116 | — | — | — | — | — | — | — | — | — |
| Shares issued | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Other financing | $10.5M | $537,591 | $5.7M | $157,500 | −$2.5M | $157,500 | $63,110 | $308,310 | — | $44,980 | $248,000 | $289,975 |
| Cash from financing activities | −$389,115 | $18.5M | $6.1M | −$2.4M | $37,262 | −$2.4M | $63,110 | −$13.5M | — | −$15.1M | $248,000 | $289,975 |
| Summary | ||||||||||||
| Net change in cash | −$9.4M | $11.6M | $361,637 | $9,435 | −$18,304 | $9,435 | −$262,079 | $242,139 | −$332,487 | $129,903 | $192,689 | −$89,674 |
| Cash at end of period | $4.9M | $14.3M | $2.6M | $19,189 | $885 | $19,189 | $9,754 | $271,833 | $29,694 | $362,181 | $232,278 | $39,589 |
| Free cash flow | −$6.0M | −$3.7M | −$5.5M | −$204,710 | −$40,620 | −$204,710 | −$276,480 | −$165,970 | −$257,490 | −$162,170 | −$220,790 | −$154,650 |
| Free cash flow margin | −2,111.8% | — | — | — | — | — | — | — | — | — | — | — |
| Capex / revenue | 5.8% | — | — | — | — | — | — | — | — | — | — | — |
| Operating cash flow / net income | — | — | — | −0.43 | — | — | — | — | — | — | −2.32 | — |
Negative numbers are cash paid out. Quarterly columns are labeled by the month the quarter ended. Figures in U.S. dollars as reported; data from EODHD.
VWAV cash generation
In fiscal 2026 (ended March 31, 2026), VisionWave generated -$2.8 million of cash from operations and spent $0.0 million on capital expenditures, leaving free cash flow of -$2.8 million. Cash and equivalents rose by $2.3 million over the year.
Related: VWAV income statement, VWAV balance sheet. See the VWAV stock overview for the latest quote and news.
VWAV cash flow FAQ
What is VisionWave's free cash flow?
VisionWave's free cash flow was -$2.8 million in fiscal 2026: -$2.8 million of operating cash flow minus $0.0 million of capital expenditures It was -$0.9 million a year earlier..
How much cash does VisionWave generate from operations?
VisionWave generated -$2.8 million of cash from operating activities in fiscal 2026.
How much does VisionWave spend on capital expenditures?
VisionWave spent $0.0 million on capital expenditures in fiscal 2026, compared with $0.0 million the year before.