FirstSun Capital Bancorp (FSUN) Balance Sheet
FSUN balance sheet, 2025
December 31, 2025 · U.S. dollars$8.49B assets = $7.33B liabilities + $1.15B equity
Both columns are drawn to the same scale: what FSUN owns equals what it owes plus shareholders’ equity. Hover a block for its value.
FSUN financial health
Descriptive bands, not a rating. Fiscal 2025.
FSUN balance sheet trends, 2019–2025
| Metric | Trend | Then | Latest | Change |
|---|---|---|---|---|
| Total assets | $4.19B2019 | $8.49B2025 | +12.5%/yr | |
| Total liabilities | $3.76B2019 | $7.33B2025 | +11.8%/yr | |
| Shareholders’ equity | $430.2M2019 | $1.15B2025 | +17.9%/yr | |
| Cash & short-term investments | $144.5M2019 | $1.12B2025 | +40.7%/yr | |
| Total debt | $139.1M2019 | $36.7M2025 | −19.9%/yr | |
| Net cash (debt) | $5.5M2019 | $1.08B2025 | +$1.1B | |
| Working capital | $123.3M2019 | −$5.95B2025 | −$6.1B | |
| Book value per share | $17.292019 | $40.812025 | +15.4%/yr | |
| Debt / equity | 0.322019 | 0.032025 | −0.29 | |
| Shares outstanding | 24.9M2019 | 28.3M2025 | +2.1%/yr |
Change is the average annual growth (CAGR) or the difference between the first and latest year.
FSUN assets
FSUN liabilities and equity
FSUN debt vs cash
Debt includes short- and long-term borrowings and, where reported, lease obligations.
FSUN balance sheet
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|---|
| Assets | |||||||
| Cash & short-term investments | $1.12B | $620.4M | $996.1M | $880.5M | $1.24B | $670.6M | $144.5M |
| Cash & equivalents | $652.6M | $615.9M | $479.4M | $343.5M | $668.5M | $202.0M | $144.5M |
| Short-term investments | $469.0M | $4.5M | $516.8M | $537.0M | $572.5M | $468.6M | — |
| Receivables | $33.8M | $34.2M | $40.7M | $29.6M | $15.4M | $15.4M | $0 |
| Inventory | $0 | $0 | $0 | $6.4M | $5.5M | $3.4M | $7.1M |
| Other current assets | $0 | $10.4M | $7.6M | $1.3M | $990,000 | $48.9M | $0 |
| Total current assets | $1.16B | $665.0M | $1.04B | $917.8M | $1.26B | $738.2M | $144.5M |
| Property, plant & equipment (net) | $81.5M | $105.0M | $109.1M | $116.5M | $53.1M | $56.8M | $62.0M |
| Goodwill & intangible assets | $98.5M | $185.3M | $181.3M | $183.6M | $90.0M | $71.9M | $73.6M |
| Long-term investments | $562.4M | $529.5M | $558.1M | $578.2M | $590.5M | $500.8M | $0 |
| Other non-current assets | $6.59B | $6.61B | $5.99B | $5.63B | $3.67B | $3.63B | $3.91B |
| Total assets | $8.49B | $8.10B | $7.88B | $7.43B | $5.67B | $5.00B | $4.19B |
| Liabilities | |||||||
| Accounts payable | $6.7M | $8.7M | $13.6M | $5.8M | $2.4M | $2.6M | $3.49B |
| Short-term debt | — | $14.7M | $414.2M | $680.6M | $92.1M | $115.4M | $74.1M |
| Total current liabilities | $7.11B | $6.71B | $6.82B | $6.47B | $4.96B | $4.37B | $21.2M |
| Long-term debt | $36.7M | $75.8M | $75.3M | $80.2M | $69.5M | $68.4M | $0 |
| Lease obligations | $29.0M | $24.4M | $26.4M | $31.3M | $458,000 | — | — |
| Other long-term liabilities | $187.8M | $274.3M | $109.2M | $108.2M | $109.6M | $70.4M | $3.73B |
| Total liabilities | $7.33B | $7.06B | $7.00B | $6.66B | $5.14B | $4.51B | $3.76B |
| Shareholders' equity | |||||||
| Common stock & paid-in capital | $3,000 | $3,000 | $2,000 | $2,000 | $2,000 | $2,000 | $2,000 |
| Retained earnings (deficit) | $631.1M | $533.1M | $457.5M | $357.8M | $298.6M | $255.5M | $207.9M |
| Accumulated other comprehensive income | −$27.4M | −$39.1M | −$43.0M | −$44.0M | $1.7M | $9.1M | $1.9M |
| Total shareholders' equity | $1.15B | $1.04B | $877.2M | $774.5M | $524.0M | $485.8M | $430.2M |
| Key figures | |||||||
| Total debt | $36.7M | $114.9M | $515.9M | $792.1M | $162.0M | $183.7M | $139.1M |
| Net cash (debt) | $1.08B | $505.5M | $480.2M | $88.4M | $1.08B | $486.8M | $5.5M |
| Working capital | −$5.95B | −$6.04B | −$5.77B | −$5.55B | −$3.70B | −$3.63B | $123.3M |
| Tangible book value | $1.05B | $856.1M | $695.9M | $590.9M | $434.1M | $413.9M | $356.6M |
| Book value per share | $40.81 | $37.10 | $34.55 | $32.49 | $21.06 | $19.53 | $17.29 |
| Shares outstanding | 28.3M | 28.1M | 25.4M | 23.8M | 24.9M | 24.9M | 24.9M |
| Current ratio | 0.16 | 0.10 | 0.15 | 0.14 | 0.25 | 0.17 | 6.80 |
| Quick ratio | 0.16 | 0.10 | 0.15 | 0.14 | 0.25 | 0.16 | 6.80 |
| Debt / equity | 0.03 | 0.11 | 0.59 | 1.02 | 0.31 | 0.38 | 0.32 |
| Equity / assets | 13.6% | 12.9% | 11.1% | 10.4% | 9.2% | 9.7% | 10.3% |
| Jun '26 | Mar '26 | Dec '25 | Sep '25 | Jun '25 | Mar '25 | Dec '24 | Sep '24 | Jun '24 | Mar '24 | Dec '23 | Sep '23 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||
| Cash & short-term investments | $989.5M | $413.7M | $1.12B | $660.2M | $1.26B | $621.8M | $620.4M | $1.07B | $1.03B | $882.7M | $996.1M | $939.9M |
| Cash & equivalents | $989.5M | $413.7M | $652.6M | $659.9M | $785.1M | $621.4M | $615.9M | $573.7M | $535.8M | $383.6M | $479.4M | $443.9M |
| Short-term investments | $1.91B | $245,000 | $469.0M | $303,000 | $473.5M | $429,000 | $4.5M | $496.8M | $491.6M | $499.1M | $516.8M | $496.0M |
| Receivables | $60.2M | $33.1M | $33.8M | $34.8M | $33.9M | $33.7M | $34.2M | $35.7M | $37.9M | $35.9M | $40.7M | $37.2M |
| Inventory | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Other current assets | $0 | $0 | $0 | $0 | $0 | $0 | $10.4M | $0 | $0 | $0 | $7.6M | $0 |
| Total current assets | $989.5M | $413.7M | $1.16B | $695.0M | $1.26B | $655.5M | $665.0M | $1.11B | $1.07B | $918.6M | $1.04B | $977.1M |
| Property, plant & equipment (net) | $119.0M | $81.1M | $81.5M | $81.9M | $82.2M | $82.3M | $105.0M | $82.5M | $83.3M | $84.1M | $109.1M | $83.7M |
| Goodwill & intangible assets | $193.0M | $98.0M | $98.5M | $184.8M | $99.7M | $183.2M | $185.3M | $181.1M | $183.7M | $182.1M | $181.3M | $186.3M |
| Long-term investments | $1.94B | $492.1M | $562.4M | $510.4M | $508.0M | $515.5M | $529.5M | $532.7M | $528.0M | $535.7M | $558.1M | $533.4M |
| Other non-current assets | $12.48B | $7.48B | $6.59B | $7.02B | $6.49B | $6.78B | $6.61B | $6.24B | $6.14B | $6.06B | $5.99B | $5.98B |
| Total assets | $15.72B | $8.57B | $8.49B | $8.50B | $8.44B | $8.22B | $8.10B | $8.14B | $8.00B | $7.78B | $7.88B | $7.76B |
| Liabilities | ||||||||||||
| Accounts payable | $16.9M | $6.4M | $6.7M | $8.1M | $7.2M | $9.1M | $8.7M | $9.0M | $9.2M | $12.0M | $13.6M | $9.9M |
| Short-term debt | $17.5M | $82.7M | — | $9.8M | $11.2M | $8.5M | $14.7M | $10.9M | $20.4M | $165.2M | $414.2M | $355.9M |
| Total current liabilities | $17.5M | $82.7M | $7.11B | $7.12B | $7.12B | $6.89B | $6.71B | $6.67B | $6.65B | $6.62B | $6.82B | $6.84B |
| Long-term debt | $205.3M | $36.8M | $36.7M | $76.2M | $76.1M | $76.0M | $75.8M | $75.7M | $75.6M | $75.4M | $75.3M | $75.2M |
| Lease obligations | — | $29.0M | $29.0M | — | — | — | $24.4M | — | — | — | $26.4M | — |
| Other long-term liabilities | $13.66B | $7.27B | $187.8M | $168.5M | $145.8M | $180.4M | $274.3M | $358.9M | $278.0M | $118.8M | $109.2M | $0 |
| Total liabilities | $13.88B | $7.39B | $7.33B | $7.37B | $7.34B | $7.15B | $7.06B | $7.10B | $7.00B | $6.82B | $7.00B | $6.91B |
| Shareholders' equity | ||||||||||||
| Common stock & paid-in capital | $5,000 | $3,000 | $3,000 | $3,000 | $3,000 | $3,000 | $3,000 | $3,000 | $3,000 | $3,000 | $2,000 | $2,000 |
| Retained earnings (deficit) | $629.8M | $652.7M | $631.1M | $606.3M | $583.1M | $556.7M | $533.1M | $516.8M | $494.4M | $469.8M | $457.5M | $433.5M |
| Accumulated other comprehensive income | −$30.4M | −$27.9M | −$27.4M | −$27.7M | −$35.7M | −$35.9M | −$39.1M | −$30.0M | −$41.1M | −$47.7M | −$43.0M | −$52.3M |
| Total shareholders' equity | $1.84B | $1.18B | $1.15B | $1.13B | $1.10B | $1.07B | $1.04B | $1.03B | $996.6M | $964.7M | $877.2M | $843.7M |
| Key figures | ||||||||||||
| Total debt | $222.7M | $119.4M | $36.7M | $86.0M | $87.2M | $84.5M | $114.9M | $86.6M | $96.0M | $240.7M | $515.9M | $431.0M |
| Net cash (debt) | $766.8M | $294.3M | $1.08B | $574.2M | $1.17B | $537.3M | $505.5M | $983.9M | $931.4M | $642.0M | $480.2M | $508.8M |
| Working capital | $972.0M | $331.1M | −$5.95B | −$6.43B | −$5.86B | −$6.24B | −$6.04B | −$5.56B | −$5.58B | −$5.70B | −$5.77B | −$5.86B |
| Tangible book value | $1.64B | $1.08B | $1.05B | $942.7M | $995.7M | $885.1M | $856.1M | $852.9M | $812.9M | $782.6M | $695.9M | $657.4M |
| Book value per share | $39.37 | $41.51 | $40.81 | $39.88 | $38.76 | $37.76 | $37.10 | $36.65 | $35.55 | $34.91 | $34.44 | $33.27 |
| Shares outstanding | 46.7M | 28.3M | 28.3M | 28.3M | 28.3M | 28.3M | 28.1M | 28.2M | 28.0M | 27.6M | 25.5M | 25.4M |
| Current ratio | 56.62 | 5.00 | 0.16 | 0.10 | 0.18 | 0.10 | 0.10 | 0.17 | 0.16 | 0.14 | 0.15 | 0.14 |
| Quick ratio | 60.07 | 5.40 | 0.16 | 0.10 | 0.18 | 0.10 | 0.10 | 0.17 | 0.16 | 0.14 | 0.15 | 0.14 |
| Debt / equity | 0.12 | 0.10 | 0.03 | 0.08 | 0.08 | 0.08 | 0.11 | 0.08 | 0.10 | 0.25 | 0.59 | 0.51 |
| Equity / assets | 11.7% | 13.7% | 13.6% | 13.3% | 13.0% | 13.0% | 12.9% | 12.7% | 12.5% | 12.4% | 11.1% | 10.9% |
Quarterly columns are labeled by the month the quarter ended. Figures in U.S. dollars as reported (latest annual report filed March 6, 2026); data from EODHD.
FSUN financial position
At the end of fiscal 2025 (December 31, 2025), FirstSun Capital Bancorp had total assets of $8.5 billion (up 4.8% from a year earlier), total liabilities of $7.3 billion and shareholders' equity of $1.2 billion. It held $1.1 billion in cash and short-term investments against $36.7 million of debt, a net cash position of $1.1 billion. Its current ratio was 0.16. In the latest quarter (ended June 30, 2026) total assets were $15.7 billion and equity $1.8 billion.
Related: FSUN income statement, FSUN cash flow statement, FSUN key metrics. See the FSUN stock overview for the latest quote and news.
FSUN balance sheet FAQ
What are FirstSun Capital Bancorp's total assets?
FirstSun Capital Bancorp reported total assets of $8.5 billion at the end of fiscal 2025 (December 31, 2025), compared with $8.1 billion a year earlier.
How much debt does FirstSun Capital Bancorp have?
FirstSun Capital Bancorp had $36.7 million of total debt at the end of fiscal 2025, including short-term borrowings and lease obligations. Its debt-to-equity ratio was 0.03.
How much cash does FirstSun Capital Bancorp have?
FirstSun Capital Bancorp held $1.1 billion in cash and short-term investments at the end of fiscal 2025; with $36.7 million of debt that is net cash of $1.1 billion.
What is FirstSun Capital Bancorp's book value?
FirstSun Capital Bancorp's shareholders' equity (book value) was $1.2 billion at the end of fiscal 2025, or $40.81 per share.
What is FirstSun Capital Bancorp's current ratio?
FirstSun Capital Bancorp had current assets of $1.2 billion and current liabilities of $7.1 billion, a current ratio of 0.16 (current liabilities exceed current assets).
How much goodwill does FirstSun Capital Bancorp have?
FirstSun Capital Bancorp carried $98.5 million of goodwill and intangible assets, 1.2% of total assets, at the end of fiscal 2025.