KNOT Offshore Partners LP (KNOP) AI Stock Analysis

NYSE: KNOPAI research summary: business, growth, valuation, analysts, bull and bear case.

KNOP AI stock analysis summary

AI Research

KNOT Offshore Partners LP operates a fleet of shuttle tankers providing crude oil transportation and storage under long-term charters. Revenue expanded 16.6% in FY2025 to $364.4M, but trailing twelve months net margin stands at 4.0% with total debt of $903.2M. The partnership pays a forward dividend yield of 4.04% backed by $155.5M in FY2025 free cash flow.

Market cap
$342.1M
Revenue (TTM)
$375.8M
P/E
70.7x
fwd 14.4x
1Y return
13.3%
S&P 500 16.8%
Avg. target
$14.50
46.5% vs last close

Bull case

  • Free cash flow reached $155.5M in FY2025, comfortably exceeding the $10.4M distributed in dividends.
  • EV to EBITDA stands at 5.6x, below the 8.0x median of its US-listed Energy peers.
  • Analyst coverage shows a mean price target of $14.50, representing 46.5% potential upside over the $9.90 close.

Bear case

  • Total debt of $903.2M creates significant leverage against $95.3M in cash and short-term investments, reflected in a current ratio of 0.34.
  • Quarterly earnings fell 66.2% year-over-year in the latest quarter ended June 30, 2026.
  • Distributions have contracted significantly, reflected in an annualized 5-year dividend growth rate of -45.1%.

What KNOT Offshore Partners does

KNOT Offshore Partners LP specializes in the ownership, acquisition, and operation of shuttle tankers engaged in long-term charter services across the North Sea and Brazil. The company plays a crucial role in the transportation, loading, discharge, and storage of crude oil through its fleet of shuttle tankers operating under both time charters and bareboat charters. As of March 17, 2022, the company managed a fleet of seventeen shuttle tankers. Founded in 2013 and based in Aberdeen, United Kingdom, the partnership leverages its shuttle tanker fleet and long-term charter contracts to serve international clients across key offshore oil production regions.

Growth and profitability

KNOT Offshore Partners expanded revenue from $281.1M in FY2021 to $364.4M in FY2025, recording a 5-year revenue CAGR of 5.5% from FY2020 to FY2025. Annual top-line growth accelerated to 16.6% in FY2025 following 7.5% growth in FY2024. Operating margins moved from 26.2% in FY2021 down to 8.6% in FY2023, before recovering to 28.4% in FY2025. Net income was $23.3M in FY2025, rebounding from a loss of -$34.3M in FY2023. Over the trailing twelve months ended June 30, 2026, revenue totaled $375.8M with an operating margin of 12.3% and a net margin of 4.0%. In the latest quarter ended June 30, 2026, quarterly revenue grew 7.2% year-over-year while quarterly earnings fell 66.2%.

KNOP income statement →

Balance sheet and cash flow

As of June 30, 2026, KNOT Offshore Partners held $95.3M in cash and short-term investments against total debt of $903.2M, resulting in net debt of $807.9M. Total assets stood at $1.64B and shareholders' equity was $611.4M, generating a debt-to-equity ratio of 1.48 and a current ratio of 0.34. In FY2025, the business produced operating cash flow of $155.7M and free cash flow of $155.5M. Capital allocation in FY2025 included $281,000 for capital expenditures, $3.0M for share buybacks, and $10.4M in dividends paid.

KNOP balance sheet →

Valuation and performance

KNOT Offshore Partners trades at a trailing P/E of 70.7x, well above the 15.0x median of its US-listed Energy peers. Its forward P/E is 14.4x compared to the peer median of 12.7x. On enterprise value multiples, KNOP trades at 5.6x EV to EBITDA, which is below the peer group median of 8.0x, while its price-to-sales ratio is 0.9x versus the peer median of 1.8x. Over the past year, the stock gained 13.3%, trailing the S&P 500 (SPY) return of 16.8%. Over five years, the units dropped 38.0% compared to an 83.0% gain for the S&P 500.

KNOP key metrics →

KNOP dividend

KNOT Offshore Partners offers a forward annual dividend of $0.40, representing a dividend yield of 4.04% and a payout ratio of 58.5%. Distributions are paid quarterly, and the partnership has maintained payouts for 14 consecutive years. However, the annualized 5-year dividend growth rate is -45.1%. The stock's last ex-dividend date is October 26, 2026.

KNOP dividend history →

What analysts expect

Consensus coverage shows 2 Strong Buy ratings, 0 Buy ratings, 0 Hold ratings, and 0 Sell ratings. The mean price target is $14.50, implying upside of 46.5% from the last close of $9.90. For the fiscal year ending December 31, 2026, analysts estimate EPS of $0.76 and revenue of $366.2M. For FY2027, 2 analysts project EPS of $0.69 on revenue of $368.9M. KNOP has beaten EPS estimates in 2 of the past 4 quarters, and its next earnings date is December 3, 2026.

KNOP forecast and price target →

Key risks and what to watch

  • Liquidity is constrained by a current ratio of 0.34 and net debt of $807.9M.
  • Earnings volatility remains high, with net income swinging from -$34.3M in FY2023 to $23.3M in FY2025 and TTM net profit margin dipping to 4.0%.
  • Analyst consensus projects an 8.6% drop in EPS for the next fiscal year down to $0.69.

AI-generated research summary. Written with AI from Quotelinks data as of October 16, 2026 and checked so every figure matches that data. For information only, not investment advice. Disclaimer

About this KNOP AI stock analysis

This page is an AI-written research summary of KNOT Offshore Partners LP (KNOP). The text was generated on October 30, 2026 from Quotelinks data as of October 16, 2026 (company profile, annual results, latest balance sheet, valuation, price performance and analyst estimates). An automatic check rejects any draft that contains a figure not found in that data. It is not investment advice; verify figures on the linked tabs before making decisions.

Related: KNOP income statement, KNOP balance sheet, KNOP key metrics, KNOP analyst forecast, KNOP chart. See the KNOP stock overview for the latest quote and news.

KNOP AI stock analysis FAQ

What dividend does KNOT Offshore Partners LP pay?

KNOT Offshore Partners pays a forward annual dividend of $0.40 per unit, translating to a dividend yield of 4.04% with a payout ratio of 58.5%. Distributions are issued quarterly, though the 5-year annualized dividend growth rate is -45.1%.

How much debt does KNOT Offshore Partners carry?

As of June 30, 2026, total debt was $903.2M against $95.3M in cash and short-term investments, leaving net debt at $807.9M. The partnership has a debt-to-equity ratio of 1.48 and a current ratio of 0.34.

What do Wall Street analysts expect for KNOP stock?

Two analysts track the stock with Strong Buy ratings and a mean price target of $14.50, which is 46.5% above the last closing price of $9.90. Full-year FY2026 EPS is estimated at $0.76 on revenue of $366.2M.

When does KNOT Offshore Partners report its next earnings?

The partnership is scheduled to report its next earnings on December 3, 2026. It has beaten consensus EPS estimates in 2 of the trailing 4 quarters.

More Energy AI stock analysis