Ellington Residential Mortgage REIT (EARN) AI Stock Analysis

NYSE: EARNAI research summary: business, growth, valuation, analysts, bull and bear case.

EARN AI stock analysis summary

AI Research

Ellington Residential Mortgage REIT (EARN) is a real estate investment trust specializing in residential mortgage-backed securities. For FY2025, the company generated $42.6M in revenue but posted a net income of -$14.5M. Over the trailing twelve months, EARN recorded revenue of $41.6M alongside a forward dividend yield of 27.75%.

Market cap
$136.0M
Revenue (TTM)
$41.6M
P/E
—
fwd 5.8x
1Y return
-17.6%
S&P 500 16.8%
Avg. target
$5.00
44.5% vs last close

Bull case

  • The company offers an annual forward dividend yield of 27.75% with a declared payout of $0.96 per share paid monthly.
  • Analyst price targets average $5.00, suggesting a potential upside of 44.5% compared to the last close of $3.46.
  • The stock trades at a price-to-book multiple of 0.7x and a forward P/E of 5.8x, well below the US-listed Financial Services peer median of 10.8x.

Bear case

  • The company posted a trailing twelve months net loss with an EPS of -$1.03 and a profit margin of -81.2%.
  • Total debt stood at $205.9M as of June 30, 2026, alongside a low current ratio of 0.15.
  • Dilution has been substantial, with the common share count expanding by 188.8% over the past 5 years.

What Ellington Residential Mortgage REIT does

Ellington Residential Mortgage REIT is a real estate investment trust that focuses on the acquisition, investment, and management of residential mortgage and real estate-related assets. Founded in 2012 and headquartered in Old Greenwich, Connecticut, the company specializes in residential mortgage-backed securities (RMBS). Its portfolio encompasses agency pools and agency collateralized mortgage obligations (CMOs), along with both investment-grade and non-investment-grade non-agency RMBS. By electing to be taxed as a REIT, it is exempt from corporate income tax on distributed net income. The firm balances agency and non-agency assets through disciplined asset selection.

Growth and profitability

Between FY2020 and FY2025, revenue grew at a 5-year CAGR of 10.4%. Revenue rose from -$557,000 in FY2021 to $20.2M in FY2022 and $55.4M in FY2023, before declining 8.4% to $50.7M in FY2024 and 16.0% to $42.6M in FY2025. Net income fluctuated significantly, moving from -$6.3M in FY2021 to -$30.2M in FY2022, reaching $4.6M in FY2023 and $6.6M in FY2024, and falling to -$14.5M in FY2025 with a net margin of -33.9%. For the trailing twelve months ending June 30, 2026, revenue stood at $41.6M with a profit margin of -81.2%. In the latest quarter, quarterly revenue fell 19.3% year-over-year while quarterly earnings grew 69.8%.

EARN income statement →

Balance sheet and cash flow

As of June 30, 2026, Ellington Residential Mortgage REIT held $23.5M in cash and short-term investments against total debt of $205.9M, resulting in net debt of $182.5M. Total assets stood at $382.5M, while shareholders equity reached $159.7M. The company reported a current ratio of 0.15 and a debt-to-equity ratio of 1.29. For FY2025, operating cash flow and free cash flow were both $540.7M. During FY2025, the company paid $35.9M in dividends, while its share count expanded 188.8% over the past 5 years.

EARN balance sheet →

Valuation and performance

At a last close of $3.46 on October 16, 2026, EARN traded at a forward P/E of 5.8x, below the median of 10.8x for its US-listed Financial Services peers. Its price-to-sales ratio was 3.3x, compared with the peer median of 3.2x, while price-to-book was 0.7x and EV-to-revenue was 10.0x. Over the past 1 year, the stock dropped 17.6%, underperforming the S&P 500 (SPY) return of 16.8%. Over a 5-year span, the stock fell 37.3%, compared to an 83.0% gain for the S&P 500.

EARN key metrics →

EARN dividend

Ellington Residential Mortgage REIT pays a monthly dividend with an annual forward dividend of $0.96, representing a dividend yield of 27.75%. The payout ratio is 41.0%. The company has paid dividends for 14 consecutive years, though its 5-year annualized dividend growth declined 3.0%. Its last ex-dividend date was October 30, 2026.

EARN dividend history →

What analysts expect

Wall Street analysts have 1 Buy and 3 Hold ratings on EARN, with 0 Strong Buy, 0 Sell, and 0 Strong Sell ratings. The mean price target of $5.00 represents a 44.5% upside from the last close of $3.46. For the current fiscal year ending March 31, 2027, the consensus EPS estimate is $0.76. Over the last 4 quarters, EARN beat EPS estimates 1 time. The company next earnings date is November 18, 2026.

EARN forecast and price target →

Key risks and what to watch

  • The current ratio of 0.15 indicates tight short-term liquidity relative to total debt obligations of $205.9M.
  • Quarterly revenue fell 19.3% year-over-year in the latest quarter ending June 30, 2026, reflecting top-line volatility.
  • The stock declined 23.4% year-to-date and 37.3% over 5 years, lagging broader market performance.
  • The 5-year annualized dividend growth rate declined 3.0%, reflecting past reductions in cash distributions.

AI-generated research summary. Written with AI from Quotelinks data as of October 16, 2026 and checked so every figure matches that data. For information only, not investment advice. Disclaimer

About this EARN AI stock analysis

This page is an AI-written research summary of Ellington Residential Mortgage REIT (EARN). The text was generated on October 30, 2026 from Quotelinks data as of October 16, 2026 (company profile, annual results, latest balance sheet, valuation, price performance and analyst estimates). An automatic check rejects any draft that contains a figure not found in that data. It is not investment advice; verify figures on the linked tabs before making decisions.

Related: EARN income statement, EARN balance sheet, EARN key metrics, EARN analyst forecast, EARN chart. See the EARN stock overview for the latest quote and news.

EARN AI stock analysis FAQ

What is Ellington Residential Mortgage REIT dividend yield?

EARN offers an annual forward dividend of $0.96 per share, which corresponds to a dividend yield of 27.75%. The dividend is paid monthly, and the company has maintained consecutive dividend distributions for 14 years.

What are analysts price targets for EARN?

Analysts have an average price target of $5.00 for EARN, which implies a 44.5% upside from the last close of $3.46. The stock carries 1 Buy rating and 3 Hold ratings.

How did EARN perform financially in FY2025?

In FY2025, revenue fell 16.0% to $42.6M, resulting in a net income of -$14.5M and a net margin of -33.9%. However, operating cash flow and free cash flow were both $540.7M.

What is the valuation of EARN relative to peers?

EARN trades at a forward P/E of 5.8x, which is below the US-listed Financial Services peer median of 10.8x. It also trades at a price-to-book ratio of 0.7x and a price-to-sales ratio of 3.3x.

More Financial Services AI stock analysis