XMax Inc. (XMAX) Key Metrics

NASDAQ: XMAXValuation, returns, debt and efficiency ratios over 4 years.

XMAX valuation today

Trailing 12 months · as of October 18, 2026
Market cap
$525.5M
Enterprise value
$533.6M
P/E (TTM)
15.6
Forward P/E
—
PEG ratio
—
Price / sales
32.7
Price / book
5.3
EV / EBITDA
—
Dividend yield
—
Beta
1.23

XMAX key metrics, 2022–2025

Fiscal year ended December 31, 2025 · U.S. dollars

XMAX returns How much profit the business earns on the capital it uses.

Return on equity+285.3 pts
−22.0%
2025 · hover or tap a bar for each year
2022: −258.7%2023: −217.3% (+41.3 pts)2024: −307.3% (−90.0 pts)2025: −22.0% (+285.3 pts)
20222025
Return on invested capital+236.8 pts
−10.0%
2025 · hover or tap a bar for each year
2022: −237.9%2023: −179.1% (+58.8 pts)2024: −246.8% (−67.7 pts)2025: −10.0% (+236.8 pts)
20222025
Return on assets+53.8 pts
−15.0%
2025 · hover or tap a bar for each year
2022: −148.3%2023: −86.9% (+61.4 pts)2024: −68.9% (+18.1 pts)2025: −15.0% (+53.8 pts)
20222025
Free cash flow margin+11.8 pts
−2.7%
2025 · hover or tap a bar for each year
2022: −42.2%2023: −14.3% (+27.9 pts)2024: −14.5% (−0.3 pts)2025: −2.7% (+11.8 pts)
20222025
Asset turnover−38.7%
0.74
2025 · hover or tap a bar for each year
2022: 1.112023: 1.25 (+12.9%)2024: 1.20 (−3.9%)2025: 0.74 (−38.7%)
20222025

XMAX valuation history

Fiscal year-endToday4-year median

XMAX returns on capital

ROEROICROA

Net income (ROE, ROA) or after-tax operating income (ROIC) divided by the average of the opening and closing balance.

XMAX debt vs cash

Total debtCash & short-term investments

Debt includes short- and long-term borrowings and, where reported, lease liabilities.

XMAX price vs earnings per share

Share price at year-endEPS (right axis)

XMAX key metrics

2022–2025
XMax Inc. key metrics by fiscal year
2025202420232022
Valuation
Market capitalization$124.1M———
Enterprise value$123.6M———
Price / sales7.4———
Price / book4.4———
EV / sales7.4———
Earnings yield−2.8%———
Free cash flow yield−0.4%———
Dividend yield0.0%———
Shareholder yield (dividends + buybacks)0.0%———
Share price at fiscal year-end$6.00$0.67$3.77$2.15
Per share
Revenue per share$0.81———
Earnings per share−$0.17———
Operating cash flow per share−$0.02———
Free cash flow per share−$0.02———
Cash per share$0.32———
Book value per share$1.35———
Tangible book value per share$1.35———
Dividends per share$0.00———
Capex per share$0.00———
Debt per share$0.30———
Shares outstanding20.7M———
Returns & profitability
Return on equity (ROE)−22.0%−307.3%−217.3%−258.7%
Return on invested capital (ROIC)−10.0%−246.8%−179.1%−237.9%
Return on assets (ROA)−15.0%−68.9%−86.9%−148.3%
Return on tangible assets−9.6%−57.4%−128.5%−151.3%
Free cash flow margin−2.7%−14.5%−14.3%−42.2%
Financial health
Total debt$6.2M$197,828$147,428$150,000
Cash & short-term investments$6.7M$161,902$369,137$1.4M
Net debt−$499,811$35,926−$221,709−$1.2M
Debt / equity0.220.060.300.02
Debt / assets0.170.020.020.01
Current ratio4.921.361.024.99
Quick ratio4.020.880.421.99
Interest coverage-25.0-171.7-676.0—
Working capital$9.4M$2.1M$60,057$6.6M
Invested capital$27.5M$3.2M$274,645$5.4M
Tangible asset value$28.0M$2.9M$269,275$6.4M
Net current asset value$4.2M$1.1M−$2.0M$3.3M
Graham net-net per share$0.10———
Capital allocation
Dividends paid$0$0——
Capex / revenue0.0%0.1%0.0%0.1%
Capex / depreciation0.000.030.000.02
Stock-based compensation / revenue20.3%7.8%4.5%4.5%
R&D / revenue—20.6%28.1%0.1%
SG&A / revenue36.6%78.6%67.4%66.1%
Efficiency
Days sales outstanding27.21.65.58.3
Days of inventory on hand72.6169.1188.687.7
Days payables outstanding15.438.919.85.7
Cash conversion cycle (days)84.4131.8174.390.3
Receivables turnover13.44232.3966.1044.18
Payables turnover23.759.3918.4163.89
Inventory turnover5.032.161.944.16
Asset turnover0.741.201.251.11
Average receivables$1.2M$41,684$167,738$288,478
Average payables$527,840$579,296$375,653$321,261
Average inventory$2.5M$2.5M$3.6M$4.9M
Intangibles / total assets0.0%2.2%3.6%2.0%

Computed from XMAX's annual financial statements (latest annual report filed April 15, 2026) and the closing share price on each fiscal year-end, adjusted for stock splits. Figures in U.S. dollars; data from EODHD. Averages use the opening and closing balance of each year.

XMAX valuation and financial ratios

Based on the latest twelve months, the trailing P/E is 15.6. XMax earned a return on equity of −22.0% and a return on invested capital of −10.0% in fiscal 2025. It ended the year with $6.2 million of debt and $6.7 million in cash and short-term investments, a net cash position of $0.5 million.

See the XMAX income statement, the XMAX chart for price history, or the XMAX stock overview for the latest quote and news.

XMAX key metrics FAQ

What is XMax's P/E ratio?

XMax's trailing P/E ratio is 15.6 based on the last twelve months of earnings (as of October 18, 2026). At the end of fiscal 2025 it was —.

What is XMax's return on equity?

XMax's return on equity (ROE) was −22.0% in fiscal 2025: net income of -$3.4 million on average shareholders' equity of $15.5 million.

What is XMax's ROIC?

XMax's return on invested capital was −10.0% in fiscal 2025, using after-tax operating income divided by average debt plus equity minus cash.

How much debt does XMax have?

XMax had total debt of $6.2 million at the end of fiscal 2025, a debt-to-equity ratio of 0.22 and more cash than debt.

Does XMax pay a dividend?

XMax did not pay a dividend in fiscal 2025.

What is XMax's free cash flow yield?

XMax generated -$0.4 million of free cash flow in fiscal 2025, a free cash flow yield of −0.4% on its market value at year-end ($124.1 million).

What is XMax's current ratio?

XMax's current ratio was 4.92 at the end of fiscal 2025: current assets were 4.92 times current liabilities.

Furnishings, Fixtures & Appliances key metrics