WillScot Mobile Mini Holdings Corp. (WSC) Key Metrics
WSC valuation today
Trailing 12 months · as of October 18, 2026- Market cap
- $2.88B
- Enterprise value
- $7.02B
- P/E (TTM)
- — 10-yr median 55.4
- Forward P/E
- 14.1
- PEG ratio
- 0.94
- Price / sales
- 1.3 10-yr median 2.5
- Price / book
- 3.6 10-yr median 3.6
- EV / EBITDA
- 12.7 10-yr median 17.6
- Dividend yield
- 1.76% $0.28 a year
- Beta
- 1.40
WSC key metrics, 2016–2025
Fiscal year ended December 31, 2025 · U.S. dollarsWSC valuation Price multiples at each fiscal year-end price.
WSC returns How much profit the business earns on the capital it uses.
WSC per-share figures Results divided by the shares outstanding at year-end.
WSC financial health Debt, liquidity and how easily interest is covered.
WSC efficiency & capital use Working capital cycle and where the cash goes.
WSC valuation history
WSC returns on capital
Net income (ROE, ROA) or after-tax operating income (ROIC) divided by the average of the opening and closing balance.
WSC debt vs cash
Debt includes short- and long-term borrowings and, where reported, lease liabilities.
WSC cash returned to shareholders
WSC price vs earnings per share
WSC key metrics
2016–2025| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Valuation | ||||||||||
| Market capitalization | $3.43B | $6.37B | $8.98B | $10.00B | $9.51B | $4.11B | $2.01B | $837.9M | $1.00B | $621.9M |
| Enterprise value | $7.56B | $10.33B | $12.77B | $13.29B | $12.40B | $6.78B | $3.79B | $2.51B | $1.62B | $1.96B |
| P/E ratio | — | 226.3 | 18.9 | 29.5 | 59.4 | 55.4 | — | — | — | — |
| Price / sales | 1.5 | 2.7 | 3.8 | 4.7 | 5.7 | 3.2 | 1.9 | 1.1 | 2.3 | 1.5 |
| Price / book | 4.0 | 6.2 | 7.1 | 6.4 | 4.8 | 2.0 | 3.1 | 1.3 | 2.1 | 1.3 |
| Price / free cash flow | 4.7 | 24.3 | 17.5 | 38.8 | 41.2 | 35.4 | — | — | — | — |
| Price / operating cash flow | 4.5 | 11.3 | 11.8 | 13.4 | 17.6 | 13.5 | 11.6 | 22.6 | — | — |
| EV / sales | 3.3 | 4.3 | 5.4 | 6.2 | 7.4 | 5.3 | 3.6 | 3.3 | 3.6 | 4.6 |
| EV / EBITDA | 12.7 | 15.9 | 12.6 | 15.5 | 21.2 | 18.3 | 20.1 | 17.6 | 26.2 | — |
| EV / free cash flow | 10.3 | 39.4 | 24.9 | 51.5 | 53.7 | 58.5 | — | — | — | — |
| Earnings yield | −1.5% | 0.4% | 5.3% | 3.4% | 1.7% | 1.8% | −6.0% | −5.9% | −14.7% | 0.1% |
| Free cash flow yield | 21.5% | 4.1% | 5.7% | 2.6% | 2.4% | 2.8% | −2.0% | −15.3% | −11.7% | −11.4% |
| Dividend yield | 1.5% | 0.0% | 21.2% | 0.0% | 7.7% | 0.5% | 0.0% | — | 0.0% | 0.0% |
| Shareholder yield (dividends + buybacks) | 4.4% | 4.4% | 30.3% | 7.5% | 11.5% | 1.1% | 0.1% | 0.0% | 0.0% | 0.0% |
| Share price at fiscal year-end | $18.83 | $33.45 | $44.50 | $45.17 | $40.84 | $23.17 | $18.49 | $9.42 | $12.70 | $9.95 |
| Per share | ||||||||||
| Revenue per share | $12.51 | $12.59 | $11.72 | $9.68 | $7.19 | $7.18 | $9.79 | $8.45 | $5.64 | $6.83 |
| Earnings per share | −$0.29 | $0.15 | $2.36 | $1.53 | $0.69 | $0.42 | −$1.11 | −$0.55 | −$1.87 | $0.01 |
| Operating cash flow per share | $4.18 | $2.95 | $3.77 | $3.36 | $2.32 | $1.72 | $1.59 | $0.42 | −$0.02 | $0.01 |
| Free cash flow per share | $4.04 | $1.38 | $2.54 | $1.16 | $0.99 | $0.65 | −$0.38 | −$1.44 | −$1.49 | −$1.14 |
| Cash per share | $0.08 | $0.05 | $0.05 | $0.03 | $0.03 | $0.14 | $0.03 | $0.10 | $0.12 | $0.00 |
| Book value per share | $4.69 | $5.35 | $6.25 | $7.07 | $8.58 | $11.64 | $5.93 | $7.17 | $6.13 | $7.71 |
| Tangible book value per share | −$3.43 | −$2.28 | −$1.66 | $0.61 | $2.32 | $2.24 | $2.60 | $2.92 | $4.17 | $4.80 |
| Dividends per share | $0.28 | $0.00 | $9.44 | $0.00 | $3.13 | $0.12 | $0.01 | — | $0.00 | $0.00 |
| Capex per share | $0.13 | $1.57 | $1.23 | $2.20 | $1.33 | $1.07 | $1.96 | $1.86 | $1.47 | $1.14 |
| Debt per share | $22.71 | $20.89 | $18.84 | $14.89 | $12.47 | $15.24 | $16.38 | $18.85 | $7.93 | $21.36 |
| Shares outstanding | 182.4M | 190.3M | 201.8M | 221.4M | 232.8M | 177.3M | 108.7M | 89.0M | 79.0M | 62.5M |
| Change in shares outstanding | −4.2% | −5.7% | −8.8% | −4.9% | +31.3% | +63.1% | +22.2% | +12.5% | +26.5% | — |
| Returns & profitability | ||||||||||
| Return on equity (ROE) | −5.7% | 2.5% | 33.7% | 19.1% | 7.9% | 5.5% | −18.8% | −8.7% | −30.6% | 0.1% |
| Return on invested capital (ROIC) | 7.7% | 4.0% | 9.9% | 7.9% | 4.7% | 4.5% | 3.9% | 0.3% | −3.2% | −0.0% |
| Return on assets (ROA) | −0.9% | 0.5% | 8.0% | 5.9% | 2.8% | 1.8% | −4.3% | −2.4% | −15.4% | 0.1% |
| Return on tangible assets | −1.2% | 0.6% | 10.5% | 7.7% | 3.7% | 1.9% | −4.8% | −2.1% | −11.8% | 0.2% |
| Free cash flow margin | 32.3% | 11.0% | 21.7% | 12.0% | 13.8% | 9.1% | −3.8% | −17.1% | −26.4% | −16.6% |
| Income quality (OCF / net income) | — | 19.97 | 1.60 | 2.19 | 3.37 | 4.11 | — | — | — | 0.77 |
| Financial health | ||||||||||
| Total debt | $4.14B | $3.98B | $3.80B | $3.30B | $2.90B | $2.70B | $1.78B | $1.68B | $626.7M | $1.33B |
| Cash & short-term investments | $14.6M | $9.0M | $11.0M | $7.4M | $6.4M | $24.9M | $3.0M | $9.0M | $9.2M | $188,063 |
| Net debt | $4.13B | $3.97B | $3.79B | $3.29B | $2.90B | $2.68B | $1.78B | $1.67B | $617.6M | $1.33B |
| Debt / equity | 4.84 | 3.90 | 3.01 | 2.11 | 1.45 | 1.31 | 2.76 | 2.63 | 1.29 | 2.77 |
| Debt / assets | 0.71 | 0.66 | 0.62 | 0.57 | 0.50 | 0.48 | 0.61 | 0.61 | 0.44 | 2.66 |
| Net debt / EBITDA | 6.91 | 6.11 | 3.75 | 3.85 | 4.94 | 7.24 | 9.42 | 11.71 | 10.00 | — |
| Current ratio | 0.86 | 0.95 | 1.01 | 0.93 | 0.93 | 0.94 | 0.91 | 0.95 | 0.82 | 3.46 |
| Quick ratio | 0.78 | 0.87 | 0.93 | 0.85 | 0.88 | 0.89 | 0.87 | 0.89 | 0.76 | −114.66 |
| Interest coverage | 2.2 | 1.2 | 3.3 | 3.5 | 2.6 | 1.4 | 1.0 | 0.1 | -0.5 | — |
| Working capital | −$86.1M | −$27.5M | $7.1M | −$40.9M | −$34.6M | −$27.1M | −$27.8M | −$12.7M | −$27.9M | $185,833 |
| Invested capital | $4.98B | $4.98B | $5.05B | $4.85B | $4.89B | $4.74B | $2.42B | $2.31B | $1.10B | $1.82B |
| Tangible asset value | −$625.4M | −$433.9M | −$335.1M | $134.7M | $540.3M | $396.7M | $347.2M | $323.4M | $329.7M | $300.2M |
| Net current asset value | −$4.43B | −$4.46B | −$4.31B | −$3.74B | −$3.29B | −$3.09B | −$1.90B | −$1.79B | −$798.4M | −$19.3M |
| Graham number | — | $4.22 | $18.22 | $15.62 | $11.52 | $10.47 | — | — | — | $1.25 |
| Graham net-net per share | −$25.37 | −$24.49 | −$22.31 | −$17.74 | −$15.00 | −$18.18 | −$18.33 | −$21.12 | −$10.61 | $0.98 |
| Capital allocation | ||||||||||
| Dividends paid | $51.1M | $0 | $1.90B | $0 | $728.7M | $21.8M | $654,000 | — | $0 | $0 |
| Share buybacks (net) | $99.9M | $278.3M | $818.2M | $751.8M | $363.6M | $21.8M | $654,000 | $0 | $0 | $0 |
| Dividend payout ratio | — | 0.0% | 399.8% | 0.0% | 455.0% | 29.4% | — | — | — | 0.0% |
| Dividends + buybacks / free cash flow | 20.5% | 106.1% | 531.8% | 291.6% | 473.0% | 37.6% | — | — | — | — |
| Capex / revenue | 1.1% | 12.5% | 10.5% | 22.7% | 18.5% | 14.8% | 20.1% | 22.0% | 26.0% | 16.7% |
| Capex / operating cash flow | 3.2% | 53.3% | 32.7% | 65.4% | 57.2% | 62.0% | 123.7% | 445.5% | — | 16,556.6% |
| Capex / depreciation | 0.06 | 0.78 | 0.74 | 1.42 | 0.97 | 0.76 | 1.13 | 1.21 | 1.08 | 0.92 |
| Stock-based compensation / revenue | 1.7% | 1.5% | 1.5% | 1.4% | 1.6% | 0.8% | 0.6% | 0.5% | 0.7% | — |
| SG&A / revenue | 25.5% | 26.3% | 25.2% | 26.5% | 30.6% | 28.3% | 25.5% | 33.9% | 36.4% | 0.2% |
| Efficiency | ||||||||||
| Days sales outstanding | 66.0 | 67.2 | 66.4 | 64.8 | 74.4 | 82.9 | 77.9 | 73.9 | 81.5 | 90.7 |
| Days of inventory on hand | 14.0 | 15.8 | 15.7 | 12.8 | 11.8 | 10.7 | 8.9 | 10.4 | 12.4 | 13.9 |
| Days payables outstanding | 31.0 | 30.5 | 34.6 | 38.4 | 46.2 | 59.6 | 56.2 | 58.2 | 58.7 | 61.9 |
| Cash conversion cycle (days) | 48.9 | 52.5 | 47.5 | 39.3 | 40.1 | 34.1 | 30.6 | 26.1 | 35.2 | 42.6 |
| Receivables turnover | 5.53 | 5.44 | 5.49 | 5.63 | 4.90 | 4.40 | 4.68 | 4.94 | 4.48 | 4.03 |
| Payables turnover | 11.76 | 11.97 | 10.55 | 9.51 | 7.91 | 6.13 | 6.49 | 6.27 | 6.22 | 5.90 |
| Inventory turnover | 26.10 | 23.06 | 23.31 | 28.44 | 30.95 | 33.98 | 41.16 | 35.14 | 29.48 | 26.33 |
| Asset turnover | 0.39 | 0.39 | 0.40 | 0.37 | 0.29 | 0.30 | 0.38 | 0.36 | 0.47 | 0.85 |
| Average receivables | $412.5M | $440.8M | $430.4M | $380.5M | $341.1M | $289.3M | $227.1M | $152.2M | $99.6M | $106.0M |
| Average payables | $103.2M | $91.4M | $97.7M | $106.0M | $104.7M | $108.4M | $100.1M | $73.7M | $45.1M | $43.8M |
| Average inventory | $46.5M | $47.4M | $44.2M | $35.4M | $26.8M | $19.6M | $15.8M | $13.2M | $9.5M | $9.8M |
| Intangibles / total assets | 25.5% | 24.1% | 26.0% | 24.5% | 25.2% | 29.9% | 12.5% | 13.8% | 11.0% | 36.2% |
Computed from WSC's annual financial statements (latest annual report filed February 19, 2026) and the closing share price on each fiscal year-end, adjusted for stock splits. Figures in U.S. dollars; data from EODHD. Averages use the opening and closing balance of each year.
WSC valuation and financial ratios
WillScot Mobile Mini earned a return on equity of −5.7% and a return on invested capital of 7.7% in fiscal 2025. It ended the year with $4.1 billion of debt and $14.6 million in cash and short-term investments, net debt of $4.1 billion. It returned $151.0 million to shareholders: $51.1 million in dividends and $99.9 million in share buybacks, 20% of free cash flow. The share count rose 191.8% from 62.5M to 182.4M over 9 years.
See the WSC income statement, the WSC chart for price history, or the WSC stock overview for the latest quote and news.
WSC key metrics FAQ
What is WillScot Mobile Mini's EV/EBITDA?
WillScot Mobile Mini's enterprise value was 12.7 times EBITDA at the end of fiscal 2025 (enterprise value $7.6 billion, EBITDA $597.3 million); the current EV/EBITDA is 12.7.
What is WillScot Mobile Mini's return on equity?
WillScot Mobile Mini's return on equity (ROE) was −5.7% in fiscal 2025: net income of -$53.0 million on average shareholders' equity of $937.4 million.
What is WillScot Mobile Mini's ROIC?
WillScot Mobile Mini's return on invested capital was 7.7% in fiscal 2025, using after-tax operating income divided by average debt plus equity minus cash.
How much debt does WillScot Mobile Mini have?
WillScot Mobile Mini had total debt of $4.1 billion at the end of fiscal 2025, a debt-to-equity ratio of 4.84 and $4.1 billion of net debt (6.91 times EBITDA).
What is WillScot Mobile Mini's dividend yield?
WillScot Mobile Mini's forward dividend yield is 1.76%. WillScot Mobile Mini paid $51.1 million in dividends in fiscal 2025 ($0.28 per share), a payout ratio of —.
Does WillScot Mobile Mini buy back its shares?
Yes. WillScot Mobile Mini spent $99.9 million on net share repurchases in fiscal 2025 Shares outstanding changed −4.2% over the year, to 182.4M..
What is WillScot Mobile Mini's free cash flow yield?
WillScot Mobile Mini generated $737.7 million of free cash flow in fiscal 2025, a free cash flow yield of 21.5% on its market value at year-end ($3.4 billion).
What is WillScot Mobile Mini's current ratio?
WillScot Mobile Mini's current ratio was 0.86 at the end of fiscal 2025: current assets were 0.86 times current liabilities.