Vestis Corporation (VSTS) Key Metrics

NYSE: VSTSValuation, returns, debt and efficiency ratios over 6 years.

VSTS valuation today

Trailing 12 months · as of October 17, 2026
Market cap
$1.83B
Enterprise value
$3.11B
P/E (TTM)
—
Forward P/E
—
PEG ratio
—
Price / sales
0.7
10-yr median 0.7
Price / book
2.1
10-yr median 2.2
EV / EBITDA
14.0
10-yr median 10.4
Dividend yield
—
Beta
1.07

VSTS key metrics, FY2020–FY2025

Fiscal year ended September 30, 2025 · U.S. dollars

VSTS valuation Price multiples at each fiscal year-end price.

Price / sales−68.8%
0.2
FY2025 · hover or tap a bar for each year
FY2023: 0.9FY2024: 0.7 (−21.6%)FY2025: 0.2 (−68.8%)
FY2020FY2025
Price / book−68.3%
0.7
FY2025 · hover or tap a bar for each year
FY2023: 2.9FY2024: 2.2 (−24.4%)FY2025: 0.7 (−68.3%)
FY2020FY2025
EV / EBITDA−6.0%
10.4
FY2025 · hover or tap a bar for each year
FY2023: 10.2FY2024: 11.1 (+8.2%)FY2025: 10.4 (−6.0%)
FY2020FY2025
Price / free cash flow+1,969.9%
103.5
FY2025 · hover or tap a bar for each year
FY2023: 14.1FY2024: 5.0 (−64.5%)FY2025: 103.5 (+1,969.9%)
FY2020FY2025
Free cash flow yield−19.0 pts
1.0%
FY2025 · hover or tap a bar for each year
FY2023: 7.1%FY2024: 20.0% (+12.9 pts)FY2025: 1.0% (−19.0 pts)
FY2020FY2025

VSTS valuation history

Fiscal year-endToday6-year median

VSTS returns on capital

ROEROICROA

Net income (ROE, ROA) or after-tax operating income (ROIC) divided by the average of the opening and closing balance.

VSTS debt vs cash

Total debtCash & short-term investments

Debt includes short- and long-term borrowings and, where reported, lease liabilities.

VSTS cash returned to shareholders

DividendsBuybacksFree cash flow

VSTS price vs earnings per share

Share price at year-endEPS (right axis)

VSTS key metrics

FY2020–FY2025
Vestis Corporation key metrics by fiscal year
FY2025FY2024FY2023FY2022FY2021FY2020
Valuation
Market capitalization$596.8M$1.96B$2.52B———
Enterprise value$1.99B$3.31B$4.17B———
P/E ratio—93.611.8———
Price / sales0.20.70.9———
Price / book0.72.22.9———
Price / free cash flow103.55.014.1———
Price / operating cash flow9.34.29.8———
EV / sales0.71.21.5———
EV / EBITDA10.411.110.2———
EV / free cash flow344.28.423.3———
Earnings yield−6.7%1.1%8.4%———
Free cash flow yield1.0%20.0%7.1%———
Dividend yield2.3%1.0%66.9%———
Shareholder yield (dividends + buybacks)2.3%1.0%66.9%———
Share price at fiscal year-end$4.53$14.90$19.30———
Per share
Revenue per share$20.76$21.29$21.61$20.69$18.75$19.56
Earnings per share−$0.31$0.16$1.63$1.09$0.57$0.85
Operating cash flow per share$0.49$3.58$1.97$1.79$1.87$1.77
Free cash flow per share$0.04$2.98$1.37$1.20$1.18$1.32
Cash per share$0.23$0.24$0.28$0.18$0.31—
Book value per share$6.57$6.85$6.71$17.99$17.80—
Tangible book value per share−$2.16−$2.08−$2.48$8.53$8.32—
Dividends per share$0.10$0.15$12.92$1.04$0.73$1.09
Capex per share$0.44$0.60$0.60$0.59$0.69$0.44
Debt per share$10.77$10.47$12.91$1.40$1.39—
Shares outstanding131.8M131.8M130.7M129.9M131.0M131.0M
Change in shares outstanding−0.0%+0.8%+0.7%−0.9%0.0%—
Returns & profitability
Return on equity (ROE)−4.5%2.4%13.3%6.1%3.2%—
Return on invested capital (ROIC)2.3%4.3%6.9%5.8%3.0%—
Return on assets (ROA)−1.4%0.7%6.8%4.5%2.4%—
Return on tangible assets−2.3%1.2%10.9%7.4%4.0%—
Free cash flow margin0.2%14.0%6.3%5.8%6.3%6.8%
Income quality (OCF / net income)—22.501.211.643.292.07
Financial health
Total debt$1.42B$1.38B$1.69B$182.2M$181.6M—
Cash & short-term investments$29.7M$31.0M$36.1M$23.7M$41.1M—
Net debt$1.39B$1.35B$1.65B$158.4M$140.5M—
Debt / equity1.641.531.920.080.08—
Debt / assets0.490.470.530.060.06—
Net debt / EBITDA7.274.514.050.480.61—
Current ratio2.081.782.582.452.43—
Quick ratio0.650.551.131.020.98—
Interest coverage0.71.2—84.2—726.8
Working capital$441.1M$357.2M$624.4M$585.1M$548.6M—
Invested capital$2.25B$2.25B$2.53B$2.49B$2.47B—
Tangible asset value−$284.9M−$273.6M−$324.8M$1.11B$1.09B—
Net current asset value−$1.19B−$1.22B−$1.26B$190.1M$155.5M—
Graham number—$4.95$15.69$21.01$15.07—
Graham net-net per share−$12.12−$12.03−$12.71−$1.61−$1.67—
Capital allocation
Dividends paid$13.8M$19.9M$1.69B$134.5M$95.6M$143.0M
Dividend payout ratio—94.7%792.3%94.9%128.7%128.1%
Dividends + buybacks / free cash flow239.6%5.1%943.0%86.0%62.0%82.6%
Capex / revenue2.1%2.8%2.8%2.8%3.7%2.3%
Capex / operating cash flow91.0%16.7%30.3%32.8%36.9%25.1%
Capex / depreciation0.410.560.570.570.680.42
Stock-based compensation / revenue0.4%0.6%0.5%0.6%0.6%0.3%
SG&A / revenue18.9%18.4%17.7%16.9%18.8%18.0%
Efficiency
Days sales outstanding22.737.149.246.647.1—
Days of inventory on hand104.0104.1106.6108.3115.2—
Days payables outstanding29.227.327.928.727.6—
Cash conversion cycle (days)97.5113.9127.8126.2134.7—
Receivables turnover16.119.847.427.837.74—
Payables turnover12.5113.3713.0612.7113.24—
Inventory turnover3.513.513.433.373.17—
Asset turnover0.940.920.900.860.79—
Average receivables$169.8M$285.1M$380.8M$343.0M$317.3M—
Average payables$160.7M$148.8M$150.8M$150.2M$133.4M—
Average inventory$572.8M$567.4M$575.2M$566.9M$557.1M—
Intangibles / total assets39.6%40.1%38.1%39.2%40.0%—

Computed from VSTS's annual financial statements (latest annual report filed December 2, 2025) and the closing share price on each fiscal year-end, adjusted for stock splits. Figures in U.S. dollars; data from EODHD. Averages use the opening and closing balance of each year.

VSTS valuation and financial ratios

Vestis earned a return on equity of −4.5% and a return on invested capital of 2.3% in fiscal 2025. It ended the year with $1.4 billion of debt and $29.7 million in cash and short-term investments, net debt of $1.4 billion. It returned $13.8 million to shareholders: $13.8 million in dividends and $0 in share buybacks, 240% of free cash flow.

See the VSTS income statement, the VSTS chart for price history, or the VSTS stock overview for the latest quote and news.

VSTS key metrics FAQ

What is Vestis's EV/EBITDA?

Vestis's enterprise value was 10.4 times EBITDA at the end of fiscal 2025 (enterprise value $2.0 billion, EBITDA $191.0 million); the current EV/EBITDA is 14.0.

What is Vestis's return on equity?

Vestis's return on equity (ROE) was −4.5% in fiscal 2025: net income of -$40.2 million on average shareholders' equity of $884.3 million.

What is Vestis's ROIC?

Vestis's return on invested capital was 2.3% in fiscal 2025, using after-tax operating income divided by average debt plus equity minus cash.

How much debt does Vestis have?

Vestis had total debt of $1.4 billion at the end of fiscal 2025, a debt-to-equity ratio of 1.64 and $1.4 billion of net debt (7.27 times EBITDA).

What is Vestis's dividend yield?

Vestis paid $13.8 million in dividends in fiscal 2025 ($0.10 per share), a payout ratio of —.

What is Vestis's free cash flow yield?

Vestis generated $5.8 million of free cash flow in fiscal 2025, a free cash flow yield of 1.0% on its market value at year-end ($596.8 million).

What is Vestis's current ratio?

Vestis's current ratio was 2.08 at the end of fiscal 2025: current assets were 2.08 times current liabilities.

Rental & Leasing Services key metrics