WillScot Mobile Mini Holdings Corp. (WSC) Income Statement
WSC 2025 at a glance
Fiscal year ended December 31, 2025 · U.S. dollarsWSC revenue and net income
Where WSC's revenue goes
2025Each bar shows an amount and its share of revenue. WSC kept −2.3% of revenue as net income.
WSC profit margins
WSC growth rates
to 2025| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Revenue | −4.8% | +2.1% | +12.4% | +17.5% |
| Gross profit | −18.0% | −2.0% | +11.9% | +20.7% |
| Operating income | +85.2% | −1.5% | +24.8% | — |
| Net income | −288.4% | — | — | — |
| EPS (diluted) | −47.9% | −8.4% | −1.6% | — |
1-year change and average annual growth (CAGR) over 3, 5 and 10 fiscal years. "—" when a starting value was zero or negative.
WSC quarterly EPS vs estimates
WillScot Mobile Mini beat the analyst EPS estimate in 5 of the last 8 quarters. Next report: November 5, 2026 (estimate $0.28).
WSC income statement
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $2.28B | $2.40B | $2.36B | $2.14B | $1.67B | $1.27B | $1.06B | $751.4M | $445.9M | $426.6M |
| Cost of revenue | $1.21B | $1.09B | $1.03B | $1.01B | $828.3M | $664.6M | $650.4M | $462.0M | $280.4M | $258.4M |
| Gross profit | $1.07B | $1.30B | $1.33B | $1.14B | $844.7M | $608.4M | $413.3M | $289.4M | $165.6M | $168.2M |
| Research & development | — | — | — | — | — | — | — | — | $0 | $0 |
| Sales, general & admin | $581.8M | $630.7M | $596.1M | $567.2M | $511.4M | $360.6M | $271.0M | $254.9M | $162.4M | $688,567 |
| Total operating expenses | $578.7M | $1.04B | $660.4M | $624.0M | $544.3M | $446.6M | $295.8M | $263.6M | $173.8M | $688,567 |
| Operating income | $488.9M | $263.9M | $673.5M | $511.5M | $300.4M | $161.8M | $117.5M | $6.3M | −$58.3M | −$688,567 |
| Interest income | — | — | — | — | — | — | $0 | $0 | $12.2M | $1.3M |
| Interest expense | $222.7M | $227.3M | $205.0M | $146.3M | $116.4M | $119.3M | $122.5M | $98.4M | $119.3M | $0 |
| Income before taxes | −$55.4M | $36.6M | $468.4M | $365.2M | $151.4M | $3.5M | −$123.4M | −$92.2M | −$165.4M | $562,660 |
| Income taxes | −$2.4M | $8.5M | $126.6M | $88.9M | $36.5M | −$56.0M | −$2.2M | −$38.6M | −$936,000 | −$24.5M |
| Net income | −$53.0M | $28.1M | $476.5M | $339.5M | $160.1M | $74.1M | −$120.7M | −$49.0M | −$147.7M | $562,660 |
| EBITDA | $597.3M | $648.9M | $1.01B | $855.0M | $586.0M | $369.8M | $188.6M | $142.4M | $61.8M | −$688,567 |
| EPS (diluted) | $1.10 | $2.11 | $1.72 | $1.43 | $0.73 | $1.19 | $0.17 | −$0.12 | −$2.02 | $0.01 |
| Gross margin | 46.8% | 54.3% | 56.4% | 53.0% | 50.5% | 47.8% | 38.9% | 38.5% | 37.1% | 39.4% |
| Operating margin | 21.4% | 11.0% | 28.5% | 23.9% | 18.0% | 12.7% | 11.0% | 0.8% | −13.1% | −0.2% |
| Net margin | −2.3% | 1.2% | 20.1% | 15.8% | 9.6% | 5.8% | −11.4% | −6.5% | −33.1% | 0.1% |
| Jun '26 | Mar '26 | Dec '25 | Sep '25 | Jun '25 | Mar '25 | Dec '24 | Sep '24 | Jun '24 | Mar '24 | Dec '23 | Sep '23 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $612.2M | $548.6M | $566.0M | $566.8M | $589.1M | $559.6M | $602.5M | $601.4M | $604.6M | $587.2M | $612.4M | $604.8M |
| Cost of revenue | $305.9M | $263.0M | $304.7M | $310.3M | $293.0M | $259.2M | $266.2M | $279.9M | $277.5M | $270.3M | $269.2M | $265.1M |
| Gross profit | $306.3M | $285.7M | $261.2M | $256.5M | $296.1M | $300.4M | $336.3M | $321.5M | $327.1M | $316.9M | $343.2M | $339.7M |
| Sales, general & admin | $160.3M | $154.0M | $141.9M | $137.7M | $145.0M | $157.1M | $137.7M | $150.9M | $174.6M | $167.6M | $146.4M | $152.0M |
| Total operating expenses | $188.8M | $177.8M | $141.7M | $137.7M | $169.2M | $180.9M | $161.9M | $356.7M | $332.4M | $186.9M | $166.0M | $161.6M |
| Operating income | $117.5M | $108.2M | $119.5M | $118.8M | $126.9M | $119.4M | $174.4M | −$35.2M | −$5.2M | $129.9M | $177.2M | $178.1M |
| Interest expense | $53.5M | $53.6M | $39.4M | $58.5M | $61.4M | $58.5M | $59.4M | $55.8M | $55.5M | $56.6M | $59.1M | $53.8M |
| Income before taxes | $64.0M | $43.1M | −$244.6M | $60.3M | $67.9M | $61.0M | $115.1M | −$91.0M | −$60.8M | $73.4M | $118.0M | $124.3M |
| Income taxes | $17.0M | $14.9M | −$57.3M | $17.0M | $20.0M | $17.9M | $25.9M | −$20.6M | −$13.9M | $17.1M | $31.7M | $32.8M |
| Net income | $47.0M | $28.1M | −$187.3M | $43.3M | $47.9M | $43.1M | $89.2M | −$70.5M | −$46.9M | $56.2M | $86.3M | $91.5M |
| EBITDA | $212.8M | $189.1M | −$93.0M | $226.9M | $242.0M | $216.5M | $273.5M | $64.1M | $88.5M | $222.8M | $272.9M | $262.9M |
| EPS (diluted) | $0.28 | $0.21 | $0.29 | $0.30 | $0.27 | $0.24 | $0.49 | $0.58 | $0.39 | $0.65 | $0.44 | $0.44 |
| Gross margin | 50.0% | 52.1% | 46.2% | 45.3% | 50.3% | 53.7% | 55.8% | 53.5% | 54.1% | 54.0% | 56.0% | 56.2% |
| Operating margin | 19.2% | 19.7% | 21.1% | 21.0% | 21.5% | 21.3% | 28.9% | −5.9% | −0.9% | 22.1% | 28.9% | 29.4% |
| Net margin | 7.7% | 5.1% | −33.1% | 7.6% | 8.1% | 7.7% | 14.8% | −11.7% | −7.7% | 9.6% | 14.1% | 15.1% |
Quarterly columns are labeled by the month the quarter ended. Figures in U.S. dollars as reported in WSC's financial statements (latest annual report filed February 19, 2026); data from EODHD. Sales, general & administrative expenses include sales and marketing.
WSC financial results
In fiscal year 2025 (ended December 31, 2025), WillScot Mobile Mini reported revenue of $2.3 billion, down 4.8% from the year before. It had a net loss of $53.0 million, a net profit margin of −2.3%. Diluted earnings per share came to $1.10. Over five years revenue grew at an average rate of 12.4% a year.
See the WSC stock overview for the latest quote and news, or the WSC chart for price history and technical indicators.
WSC income statement FAQ
What is WillScot Mobile Mini's annual revenue?
WillScot Mobile Mini reported total revenue of $2.3 billion for fiscal year 2025, which ended on December 31, 2025. That was down 4.8% from $2.4 billion the previous year.
Is WillScot Mobile Mini profitable?
No. WillScot Mobile Mini reported a net loss of $53.0 million in fiscal 2025, a net profit margin of −2.3%; its operating margin was 21.4%.
What is WillScot Mobile Mini's gross margin?
WillScot Mobile Mini's gross margin was 46.8% in fiscal 2025: for every $100 of revenue, WillScot Mobile Mini kept $47 after the direct cost of its products and services.
How fast is WillScot Mobile Mini growing?
Revenue grew 12.4% a year on average over the last five fiscal years, from $1.3 billion to $2.3 billion.
What are WillScot Mobile Mini's earnings per share?
WillScot Mobile Mini earned $1.10 per diluted share in fiscal 2025, compared with $2.11 a year earlier.
When will WillScot Mobile Mini report its next earnings?
WillScot Mobile Mini is expected to report results for the quarter ending September 30, 2026 on November 5, 2026 after the market closes.
When does WillScot Mobile Mini's fiscal year end?
WillScot Mobile Mini's fiscal year ends in December. The latest annual report covers the year ended December 31, 2025 and was filed on February 19, 2026.