Reborn Coffee, Inc. (REBN) Key Metrics
REBN valuation today
Trailing 12 months · as of October 17, 2026- Market cap
- $12.1M
- Enterprise value
- $16.2M
- P/E (TTM)
- —
- Forward P/E
- —
- PEG ratio
- —
- Price / sales
- 0.7
- Price / book
- 25.6
- EV / EBITDA
- —
- Dividend yield
- —
- Beta
- 1.88
REBN key metrics, 2016–2025
Fiscal year ended December 31, 2025 · U.S. dollarsREBN valuation Price multiples at each fiscal year-end price.
Price / sales+20.1%
1.0
2025 · hover or tap a bar for each year
20162025
Price / book−5.4%
1.7
2025 · hover or tap a bar for each year
20162025
Free cash flow yield+11.7 pts
−83.1%
2025 · hover or tap a bar for each year
20162025
REBN returns How much profit the business earns on the capital it uses.
Return on equity+21.7 pts
−257.0%
2025 · hover or tap a bar for each year
20162025
Return on invested capital−10.6 pts
−62.2%
2025 · hover or tap a bar for each year
20162025
Return on assets−30.8 pts
−87.2%
2025 · hover or tap a bar for each year
20162025
Free cash flow margin−4.1 pts
−81.0%
2025 · hover or tap a bar for each year
20162025
Asset turnover+11.0%
0.77
2025 · hover or tap a bar for each year
20162025
REBN per-share figures Results divided by the shares outstanding at year-end.
Revenue per share−25.3%
$1.53
2025 · hover or tap a bar for each year
20162025
Earnings per share
−$1.73
2025 · hover or tap a bar for each year
20162025
Free cash flow per share
−$1.24
2025 · hover or tap a bar for each year
20162025
Book value per share−5.2%
$0.85
2025 · hover or tap a bar for each year
20162025
Shares outstanding+82.8%
5.3M
2025 · hover or tap a bar for each year
20162025
REBN financial health Debt, liquidity and how easily interest is covered.
Debt / equity−2.7%
1.44
2025 · hover or tap a bar for each year
20162025
Net debt+$212,067
$3.9M
2025 · hover or tap a bar for each year
20162025
Current ratio+231.9%
1.03
2025 · hover or tap a bar for each year
20162025
Interest coverage
-4.7
2025 · hover or tap a bar for each year
20162025
Debt / assets−0.3%
0.49
2025 · hover or tap a bar for each year
20162025
REBN efficiency & capital use Working capital cycle and where the cash goes.
Days sales outstanding+81 days
84 days
2025 · hover or tap a bar for each year
20162025
Days of inventory−17 days
12 days
2025 · hover or tap a bar for each year
20162025
Days payables outstanding−40 days
59 days
2025 · hover or tap a bar for each year
20162025
Cash conversion cycle+103 days
38 days
2025 · hover or tap a bar for each year
20162025
Capex / revenue−18.1 pts
0.6%
2025 · hover or tap a bar for each year
20162025
REBN valuation history
Fiscal year-endToday9-year median
REBN returns on capital
ROEROICROA
Net income (ROE, ROA) or after-tax operating income (ROIC) divided by the average of the opening and closing balance.
REBN debt vs cash
Total debtCash & short-term investments
Debt includes short- and long-term borrowings and, where reported, lease liabilities.
REBN cash returned to shareholders
DividendsBuybacksFree cash flow
REBN price vs earnings per share
Share price at year-endEPS (right axis)
REBN key metrics
2016–2025| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|
| Valuation | |||||||||
| Market capitalization | $7.9M | $4.8M | — | — | — | — | — | — | — |
| Enterprise value | $11.8M | $8.5M | — | — | — | — | — | — | — |
| Price / sales | 1.0 | 0.8 | — | — | — | — | — | — | — |
| Price / book | 1.7 | 1.8 | — | — | — | — | — | — | — |
| EV / sales | 1.5 | 1.4 | — | — | — | — | — | — | — |
| Earnings yield | −115.9% | −99.9% | — | — | — | — | — | — | — |
| Free cash flow yield | −83.1% | −94.9% | — | — | — | — | — | — | — |
| Share price at fiscal year-end | $1.49 | $1.66 | $4.56 | $6.56 | — | — | — | — | — |
| Per share | |||||||||
| Revenue per share | $1.53 | $2.05 | — | — | $0.20 | $0.07 | — | — | — |
| Earnings per share | −$1.73 | −$1.66 | — | — | −$0.30 | −$0.10 | — | — | — |
| Operating cash flow per share | −$1.23 | −$1.19 | — | — | −$0.17 | −$0.08 | — | — | — |
| Free cash flow per share | −$1.24 | −$1.57 | — | — | −$0.21 | −$0.09 | — | — | — |
| Cash per share | $0.49 | $0.05 | — | — | $0.08 | $0.01 | — | — | — |
| Book value per share | $0.85 | $0.90 | — | — | $0.10 | −$0.07 | — | — | — |
| Tangible book value per share | $0.85 | $0.90 | — | — | $0.10 | −$0.07 | — | — | — |
| Capex per share | $0.01 | $0.38 | — | — | $0.04 | $0.01 | — | — | — |
| Debt per share | $1.23 | $1.33 | — | — | $0.29 | $0.24 | — | — | — |
| Shares outstanding | 5.3M | 2.9M | — | — | 11.6M | 10.7M | — | — | — |
| Change in shares outstanding | +82.8% | — | — | — | +8.4% | — | — | — | — |
| Returns & profitability | |||||||||
| Return on equity (ROE) | −257.0% | −278.7% | −184.1% | −129.6% | — | — | — | — | — |
| Return on invested capital (ROIC) | −62.2% | −51.6% | −55.4% | −63.5% | −75.0% | −38.1% | −35.1% | −159.8% | −173.4% |
| Return on assets (ROA) | −87.2% | −56.4% | −53.4% | −53.8% | −102.1% | −58.0% | −54.8% | −134.7% | −136.2% |
| Return on tangible assets | −69.4% | −61.7% | −51.1% | −42.0% | −72.2% | −54.1% | −44.0% | −93.6% | −136.2% |
| Free cash flow margin | −81.0% | −76.9% | −101.5% | −122.8% | −107.4% | −126.2% | −117.1% | −432.7% | — |
| Financial health | |||||||||
| Total debt | $6.5M | $3.9M | $7.2M | $3.9M | $3.4M | $2.6M | $4.1M | $1.7M | $418,000 |
| Cash & short-term investments | $2.6M | $158,215 | $164,301 | $3.0M | $905,051 | $128,568 | −$1.0M | — | $142,430 |
| Net debt | $3.9M | $3.7M | $7.0M | $831,115 | $2.5M | $2.5M | $5.2M | $1.7M | $275,570 |
| Debt / equity | 1.44 | 1.48 | 8.46 | 0.90 | 2.83 | — | — | — | — |
| Debt / assets | 0.49 | 0.49 | 0.77 | 0.46 | 0.71 | 1.31 | 2.42 | 1.64 | 1.03 |
| Current ratio | 1.03 | 0.31 | 0.20 | 3.40 | 1.30 | 0.13 | 0.02 | 0.01 | 0.37 |
| Quick ratio | 1.02 | 0.25 | 0.15 | 3.28 | 1.20 | 0.12 | 0.02 | 0.01 | 0.36 |
| Interest coverage | -4.7 | -21.5 | -35.1 | -121.3 | -158.5 | -49.1 | -431.1 | — | — |
| Working capital | $192,531 | −$1.9M | −$3.1M | $2.6M | $272,298 | −$1.3M | −$3.3M | −$1.9M | −$271,701 |
| Invested capital | $8.4M | $6.3M | $7.8M | $5.1M | $3.7M | $1.7M | $2.7M | $708,243 | $250,511 |
| Tangible asset value | $4.6M | $2.6M | $846,406 | $4.3M | $1.2M | −$752,396 | −$2.5M | −$995,396 | −$25,059 |
| Net current asset value | −$1.7M | −$4.3M | −$7.6M | −$541,004 | −$2.4M | −$2.5M | −$4.1M | −$2.0M | −$271,701 |
| Graham net-net per share | −$0.60 | −$1.69 | — | — | −$0.22 | −$0.24 | — | — | — |
| Capital allocation | |||||||||
| Share buybacks (net) | — | — | — | — | — | — | — | — | $30,000 |
| Capex / revenue | 0.6% | 18.7% | 43.8% | 21.0% | 21.9% | 14.6% | 0.8% | 236.5% | 52.9% |
| Capex / depreciation | 0.11 | 2.84 | 9.21 | 3.24 | 2.85 | 0.95 | 0.04 | 10.76 | 0.75 |
| Stock-based compensation / revenue | 18.3% | 10.1% | 5.2% | 13.6% | 24.1% | 0.0% | — | — | — |
| SG&A / revenue | 115.9% | 140.7% | 148.2% | 176.4% | 78.7% | 181.6% | 52.7% | 338.1% | 1,042.4% |
| Efficiency | |||||||||
| Days sales outstanding | 84.4 | 3.8 | 1.9 | 0.0 | 0.3 | 5.5 | 6.8 | 2.9 | 12.4 |
| Days of inventory on hand | 12.0 | 29.4 | 30.7 | 36.1 | 6.4 | 3.6 | 3.6 | 12.8 | 10.7 |
| Days payables outstanding | 58.8 | 98.6 | 69.6 | 21.8 | 7.3 | 11.0 | 43.9 | 261.8 | 32.3 |
| Cash conversion cycle (days) | 37.6 | -65.4 | -37.1 | 14.4 | -0.6 | -1.9 | -33.4 | -246.1 | -9.2 |
| Receivables turnover | 4.32 | 95.43 | 190.86 | 8,309.03 | 1,183.53 | 66.75 | 53.34 | 127.34 | 29.55 |
| Payables turnover | 6.21 | 3.70 | 5.24 | 16.73 | 49.67 | 33.15 | 8.31 | 1.39 | 11.30 |
| Inventory turnover | 30.48 | 12.43 | 11.90 | 10.10 | 56.78 | 100.39 | 100.58 | 28.50 | 34.09 |
| Asset turnover | 0.77 | 0.70 | 0.62 | 0.49 | 0.68 | 0.43 | 0.45 | 0.43 | 0.12 |
| Average receivables | $1.9M | $62,124 | $28,859 | $390 | $1,926 | $11,882 | $11,584 | $2,443 | $1,630 |
| Average payables | $559,950 | $595,598 | $360,281 | $66,778 | $59,534 | $37,071 | $112,826 | $115,158 | $5,488 |
| Average inventory | $114,025 | $177,338 | $158,702 | $110,610 | $52,078 | $12,240 | $9,325 | $5,634 | $1,819 |
| Intangibles / total assets | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Computed from REBN's annual financial statements (latest annual report filed April 22, 2026) and the closing share price on each fiscal year-end, adjusted for stock splits. Figures in U.S. dollars; data from EODHD. Averages use the opening and closing balance of each year.
REBN valuation and financial ratios
Reborn Coffee earned a return on equity of −257.0% and a return on invested capital of −62.2% in fiscal 2025. It ended the year with $6.5 million of debt and $2.6 million in cash and short-term investments, net debt of $3.9 million.
See the REBN income statement, the REBN chart for price history, or the REBN stock overview for the latest quote and news.
REBN key metrics FAQ
What is Reborn Coffee's return on equity?
Reborn Coffee's return on equity (ROE) was −257.0% in fiscal 2025: net income of -$9.1 million on average shareholders' equity of $3.6 million.
What is Reborn Coffee's ROIC?
Reborn Coffee's return on invested capital was −62.2% in fiscal 2025, using after-tax operating income divided by average debt plus equity minus cash.
How much debt does Reborn Coffee have?
Reborn Coffee had total debt of $6.5 million at the end of fiscal 2025, a debt-to-equity ratio of 1.44.
What is Reborn Coffee's free cash flow yield?
Reborn Coffee generated -$6.6 million of free cash flow in fiscal 2025, a free cash flow yield of −83.1% on its market value at year-end ($7.9 million).
What is Reborn Coffee's current ratio?
Reborn Coffee's current ratio was 1.03 at the end of fiscal 2025: current assets were 1.03 times current liabilities.