Kura Sushi USA, Inc. (KRUS) Key Metrics
KRUS valuation today
Trailing 12 months · as of October 18, 2026- Market cap
- $463.0M
- Enterprise value
- $615.9M
- P/E (TTM)
- —
- Forward P/E
- 109.9
- PEG ratio
- —
- Price / sales
- 1.5 10-yr median 3.6
- Price / book
- 2.0 10-yr median 4.5
- EV / EBITDA
- 41.6 10-yr median 100.8
- Dividend yield
- —
- Beta
- 1.29
KRUS key metrics, FY2017–FY2025
Fiscal year ended August 31, 2025 · U.S. dollarsKRUS valuation Price multiples at each fiscal year-end price.
Price / sales+15.0%
3.6
FY2025 · hover or tap a bar for each year
FY2017FY2025
Price / book−3.9%
4.4
FY2025 · hover or tap a bar for each year
FY2017FY2025
EV / EBITDA−65.2%
90.3
FY2025 · hover or tap a bar for each year
FY2017FY2025
Free cash flow yield+1.7 pts
−2.1%
FY2025 · hover or tap a bar for each year
FY2017FY2025
KRUS returns How much profit the business earns on the capital it uses.
Return on equity+4.4 pts
−1.0%
FY2025 · hover or tap a bar for each year
FY2017FY2025
Return on invested capital+2.7 pts
−1.3%
FY2025 · hover or tap a bar for each year
FY2017FY2025
Return on assets+2.3 pts
−0.5%
FY2025 · hover or tap a bar for each year
FY2017FY2025
Free cash flow margin+4.4 pts
−7.6%
FY2025 · hover or tap a bar for each year
FY2017FY2025
Asset turnover−0.9%
0.74
FY2025 · hover or tap a bar for each year
FY2017FY2025
KRUS per-share figures Results divided by the shares outstanding at year-end.
Revenue per share+11.8%
$23.73
FY2025 · hover or tap a bar for each year
FY2017FY2025
Earnings per share
−$0.16
FY2025 · hover or tap a bar for each year
FY2017FY2025
Free cash flow per share
−$1.81
FY2025 · hover or tap a bar for each year
FY2017FY2025
Book value per share+33.7%
$19.39
FY2025 · hover or tap a bar for each year
FY2017FY2025
Shares outstanding+6.4%
11.9M
FY2025 · hover or tap a bar for each year
FY2017FY2025
KRUS financial health Debt, liquidity and how easily interest is covered.
Debt / equity−15.4%
0.74
FY2025 · hover or tap a bar for each year
FY2017FY2025
Net debt+$17.2M
$107.6M
FY2025 · hover or tap a bar for each year
FY2017FY2025
Net debt / EBITDA−19.58
8.68
FY2025 · hover or tap a bar for each year
FY2017FY2025
Current ratio−0.8%
1.76
FY2025 · hover or tap a bar for each year
FY2017FY2025
Interest coverage
-68.0
FY2025 · hover or tap a bar for each year
FY2017FY2025
Debt / assets−8.3%
0.39
FY2025 · hover or tap a bar for each year
FY2017FY2025
KRUS efficiency & capital use Working capital cycle and where the cash goes.
Days sales outstanding0 days
7 days
FY2025 · hover or tap a bar for each year
FY2017FY2025
Days of inventory0 days
3 days
FY2025 · hover or tap a bar for each year
FY2017FY2025
Days payables outstanding+1 days
15 days
FY2025 · hover or tap a bar for each year
FY2017FY2025
Cash conversion cycle−1 days
-5 days
FY2025 · hover or tap a bar for each year
FY2017FY2025
Capex / revenue−2.3 pts
16.3%
FY2025 · hover or tap a bar for each year
FY2017FY2025
KRUS valuation history
Fiscal year-endToday9-year median
KRUS returns on capital
ROEROICROA
Net income (ROE, ROA) or after-tax operating income (ROIC) divided by the average of the opening and closing balance.
KRUS debt vs cash
Total debtCash & short-term investments
Debt includes short- and long-term borrowings and, where reported, lease liabilities.
KRUS cash returned to shareholders
DividendsBuybacksFree cash flow
KRUS price vs earnings per share
Share price at year-endEPS (right axis)
KRUS key metrics
FY2017–FY2025| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Valuation | |||||||||
| Market capitalization | $1.01B | $739.4M | $929.6M | $726.6M | $433.3M | $101.9M | $138.2M | — | — |
| Enterprise value | $1.12B | $829.7M | $970.9M | $781.6M | $465.8M | $157.1M | $103.6M | — | — |
| P/E ratio | — | — | 618.9 | — | — | — | 94.9 | — | — |
| Price / sales | 3.6 | 3.1 | 5.0 | 5.1 | 6.7 | 2.3 | 2.2 | — | — |
| Price / book | 4.4 | 4.5 | 5.6 | 7.8 | 4.8 | 2.2 | 2.2 | — | — |
| Price / operating cash flow | 41.1 | 47.4 | 51.5 | 30.7 | — | — | 23.1 | — | — |
| EV / sales | 4.0 | 3.5 | 5.2 | 5.5 | 7.2 | 3.5 | 1.6 | — | — |
| EV / EBITDA | 90.3 | 259.5 | 100.8 | 156.0 | — | — | 26.7 | — | — |
| Earnings yield | −0.2% | −1.2% | 0.2% | −0.1% | −2.4% | −17.0% | 1.1% | — | — |
| Free cash flow yield | −2.1% | −3.9% | −2.3% | −0.4% | −4.9% | −26.9% | −3.4% | — | — |
| Shareholder yield (dividends + buybacks) | — | — | — | 0.0% | 0.0% | — | 0.0% | — | — |
| Share price at fiscal year-end | $84.81 | $65.99 | $87.37 | $74.76 | $50.81 | $12.22 | $25.07 | — | — |
| Per share | |||||||||
| Revenue per share | $23.73 | $21.23 | $17.62 | $14.52 | $7.61 | $5.42 | $11.66 | $6.55 | $4.72 |
| Earnings per share | −$0.16 | −$0.79 | $0.14 | −$0.08 | −$1.21 | −$2.08 | $0.26 | $0.22 | $0.09 |
| Operating cash flow per share | $2.06 | $1.39 | $1.70 | $2.44 | −$0.85 | −$1.56 | $1.09 | $0.66 | $0.37 |
| Free cash flow per share | −$1.81 | −$2.56 | −$1.97 | −$0.32 | −$2.50 | −$3.29 | −$0.86 | −$0.23 | −$0.39 |
| Cash per share | $5.24 | $4.55 | $7.35 | $3.68 | $4.74 | $1.11 | $6.90 | $0.72 | $0.36 |
| Book value per share | $19.39 | $14.51 | $15.47 | $9.60 | $10.65 | $5.48 | $11.28 | $2.72 | $1.86 |
| Tangible book value per share | $18.89 | $14.51 | $15.15 | $9.42 | $10.55 | $5.40 | $11.17 | $2.71 | $1.86 |
| Dividends per share | — | — | — | — | — | — | — | $0.00 | $0.00 |
| Capex per share | $3.87 | $3.95 | $3.67 | $2.75 | $1.65 | $1.73 | $1.95 | $0.90 | $0.76 |
| Debt per share | $14.27 | $12.62 | $11.24 | $9.34 | $8.56 | $7.74 | $0.62 | $0.56 | $0.45 |
| Shares outstanding | 11.9M | 11.2M | 10.6M | 9.7M | 8.5M | 8.3M | 5.5M | 7.9M | 7.9M |
| Change in shares outstanding | +6.4% | +5.3% | +9.5% | +14.0% | +2.3% | +51.3% | −30.2% | 0.0% | — |
| Returns & profitability | |||||||||
| Return on equity (ROE) | −1.0% | −5.4% | 1.2% | −0.8% | −15.1% | −32.2% | 3.5% | 9.6% | 4.8% |
| Return on invested capital (ROIC) | −1.3% | −4.0% | 0.2% | −0.4% | −7.0% | −20.3% | 6.6% | 10.4% | 5.0% |
| Return on assets (ROA) | −0.5% | −2.8% | 0.6% | −0.4% | −7.0% | −17.8% | 2.7% | 6.3% | 3.1% |
| Return on tangible assets | −0.4% | −2.7% | 0.5% | −0.4% | −5.8% | −14.7% | 1.9% | 5.4% | 3.1% |
| Free cash flow margin | −7.6% | −12.0% | −11.2% | −2.2% | −32.8% | −60.7% | −7.4% | −3.6% | −8.3% |
| Income quality (OCF / net income) | — | — | 12.03 | — | — | — | 4.12 | 3.01 | 4.15 |
| Financial health | |||||||||
| Total debt | $170.0M | $141.4M | $119.6M | $90.8M | $73.0M | $64.5M | $3.4M | $4.5M | $3.5M |
| Cash & short-term investments | $62.5M | $51.0M | $78.2M | $35.8M | $40.4M | $9.3M | $38.0M | $5.7M | $2.9M |
| Net debt | $107.6M | $90.4M | $41.3M | $55.0M | $32.5M | $55.2M | −$34.6M | −$1.3M | $662,000 |
| Debt / equity | 0.74 | 0.87 | 0.73 | 0.97 | 0.80 | 1.41 | 0.05 | 0.21 | 0.24 |
| Debt / assets | 0.39 | 0.43 | 0.39 | 0.45 | 0.41 | 0.54 | 0.04 | 0.14 | 0.15 |
| Net debt / EBITDA | 8.68 | 28.27 | 4.29 | 10.98 | — | — | −8.93 | −0.35 | 0.28 |
| Current ratio | 1.76 | 1.78 | 3.07 | 1.68 | 2.87 | 1.06 | 5.01 | 1.52 | 1.18 |
| Quick ratio | 1.71 | 1.71 | 3.01 | 1.63 | 2.83 | 1.03 | 4.94 | 1.44 | 1.11 |
| Interest coverage | -68.0 | -244.8 | 4.8 | -8.7 | -45.4 | -121.3 | 8.8 | 14.6 | 12.1 |
| Working capital | $32.7M | $26.8M | $60.2M | $17.1M | $37.4M | $853,000 | $33.2M | $2.5M | $692,000 |
| Invested capital | $338.6M | $252.9M | $206.0M | $148.3M | $123.4M | $101.0M | $27.6M | $20.2M | $15.3M |
| Tangible asset value | $225.1M | $162.5M | $161.2M | $91.5M | $90.0M | $45.0M | $61.5M | $21.4M | $14.7M |
| Net current asset value | −$124.4M | −$104.6M | −$50.6M | −$65.7M | −$29.4M | −$57.9M | $27.3M | −$3.3M | −$3.9M |
| Graham number | — | — | $7.01 | — | — | — | $8.19 | $3.67 | $1.93 |
| Graham net-net per share | −$11.03 | −$9.85 | −$5.36 | −$7.18 | −$5.19 | −$7.39 | $4.53 | −$0.54 | −$0.63 |
| Capital allocation | |||||||||
| Dividends paid | — | — | — | — | — | — | — | $0 | $0 |
| Share buybacks (net) | — | — | — | $154,000 | $0 | — | $0 | $0 | $0 |
| Dividend payout ratio | — | — | — | — | — | — | — | 0.0% | 0.0% |
| Capex / revenue | 16.3% | 18.6% | 20.8% | 19.0% | 21.7% | 31.9% | 16.7% | 13.7% | 16.2% |
| Capex / operating cash flow | 187.6% | 283.5% | 216.3% | 113.0% | — | — | 179.0% | 135.2% | 205.3% |
| Capex / depreciation | 3.29 | 3.75 | 4.99 | 4.77 | 1.96 | 4.56 | 4.95 | 4.23 | 4.40 |
| Stock-based compensation / revenue | 1.7% | 1.8% | 1.9% | 1.7% | 2.2% | 1.9% | 0.9% | 0.2% | — |
| SG&A / revenue | 13.3% | 16.4% | 15.0% | 15.8% | 24.2% | 26.7% | 12.1% | 11.5% | 9.0% |
| Efficiency | |||||||||
| Days sales outstanding | 7.3 | 7.6 | 7.6 | 6.5 | 12.6 | 13.4 | 4.8 | 4.3 | 6.8 |
| Days of inventory on hand | 3.2 | 3.5 | 3.3 | 2.8 | 3.4 | 3.3 | 3.1 | 2.7 | 3.0 |
| Days payables outstanding | 15.0 | 14.2 | 14.7 | 16.0 | 30.5 | 31.8 | 18.8 | 15.7 | 20.0 |
| Cash conversion cycle (days) | -4.5 | -3.1 | -3.8 | -6.8 | -14.5 | -15.0 | -10.9 | -8.7 | -10.1 |
| Receivables turnover | 50.16 | 48.10 | 48.10 | 56.55 | 28.90 | 27.24 | 75.63 | 84.62 | 53.37 |
| Payables turnover | 24.31 | 25.68 | 24.78 | 22.75 | 11.95 | 11.49 | 19.40 | 23.24 | 18.28 |
| Inventory turnover | 114.37 | 105.06 | 110.67 | 128.66 | 106.88 | 109.10 | 118.58 | 133.63 | 122.06 |
| Asset turnover | 0.74 | 0.75 | 0.74 | 0.74 | 0.44 | 0.46 | 1.18 | 1.87 | 1.61 |
| Average receivables | $5.6M | $4.9M | $3.9M | $2.5M | $2.2M | $1.7M | $849,500 | $611,500 | $698,000 |
| Average payables | $10.3M | $8.1M | $6.4M | $5.2M | $4.9M | $4.3M | $2.8M | $1.9M | $1.8M |
| Average inventory | $2.2M | $2.0M | $1.4M | $926,500 | $550,000 | $453,000 | $461,500 | $326,500 | $269,000 |
| Intangibles / total assets | 1.4% | 0.0% | 1.1% | 0.9% | 0.5% | 0.6% | 0.8% | 0.3% | 0.0% |
Computed from KRUS's annual financial statements (latest annual report filed November 6, 2025) and the closing share price on each fiscal year-end, adjusted for stock splits. Figures in U.S. dollars; data from EODHD. Averages use the opening and closing balance of each year.
KRUS valuation and financial ratios
Kura Sushi USA earned a return on equity of −1.0% and a return on invested capital of −1.3% in fiscal 2025. It ended the year with $170.0 million of debt and $62.5 million in cash and short-term investments, net debt of $107.6 million. The share count rose 50.8% from 7.9M to 11.9M over 8 years.
See the KRUS income statement, the KRUS chart for price history, or the KRUS stock overview for the latest quote and news.
KRUS key metrics FAQ
What is Kura Sushi USA's EV/EBITDA?
Kura Sushi USA's enterprise value was 90.3 times EBITDA at the end of fiscal 2025 (enterprise value $1.1 billion, EBITDA $12.4 million); the current EV/EBITDA is 41.6.
What is Kura Sushi USA's return on equity?
Kura Sushi USA's return on equity (ROE) was −1.0% in fiscal 2025: net income of -$1.9 million on average shareholders' equity of $196.8 million.
What is Kura Sushi USA's ROIC?
Kura Sushi USA's return on invested capital was −1.3% in fiscal 2025, using after-tax operating income divided by average debt plus equity minus cash.
How much debt does Kura Sushi USA have?
Kura Sushi USA had total debt of $170.0 million at the end of fiscal 2025, a debt-to-equity ratio of 0.74 and $107.6 million of net debt (8.68 times EBITDA).
What is Kura Sushi USA's free cash flow yield?
Kura Sushi USA generated -$21.5 million of free cash flow in fiscal 2025, a free cash flow yield of −2.1% on its market value at year-end ($1.0 billion).
What is Kura Sushi USA's current ratio?
Kura Sushi USA's current ratio was 1.76 at the end of fiscal 2025: current assets were 1.76 times current liabilities.