Kilroy Realty Corporation (KRC) Key Metrics
KRC valuation today
Trailing 12 months · as of October 18, 2026- Market cap
- $4.09B
- Enterprise value
- $8.42B
- P/E (TTM)
- 24.4 10-yr median 22.9
- Forward P/E
- 99.0
- PEG ratio
- 1.82
- Price / sales
- 3.7 10-yr median 7.7
- Price / book
- 0.8 10-yr median 1.4
- EV / EBITDA
- 12.0 10-yr median 14.1
- Dividend yield
- 6.14% $2.16 a year
- Beta
- 1.19
KRC key metrics, 2016–2025
Fiscal year ended December 31, 2025 · U.S. dollarsKRC valuation Price multiples at each fiscal year-end price.
KRC returns How much profit the business earns on the capital it uses.
KRC per-share figures Results divided by the shares outstanding at year-end.
KRC financial health Debt, liquidity and how easily interest is covered.
KRC efficiency & capital use Working capital cycle and where the cash goes.
KRC valuation history
KRC returns on capital
Net income (ROE, ROA) or after-tax operating income (ROIC) divided by the average of the opening and closing balance.
KRC debt vs cash
Debt includes short- and long-term borrowings and, where reported, lease liabilities.
KRC cash returned to shareholders
KRC price vs earnings per share
KRC key metrics
2016–2025| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Valuation | ||||||||||
| Market capitalization | $4.45B | $4.78B | $4.68B | $4.53B | $7.77B | $6.53B | $8.71B | $6.32B | $7.37B | $6.81B |
| Enterprise value | $9.08B | $9.31B | $8.94B | $8.55B | $11.53B | $9.79B | $12.28B | $9.21B | $9.64B | $8.93B |
| P/E ratio | 16.1 | 22.7 | 22.1 | 19.5 | 12.4 | 34.9 | 44.6 | 24.5 | 44.8 | 23.2 |
| Price / sales | 4.0 | 4.2 | 4.1 | 4.1 | 8.1 | 7.3 | 10.4 | 8.5 | 10.3 | 10.6 |
| Price / book | 0.8 | 0.9 | 0.9 | 0.8 | 1.4 | 1.3 | 2.0 | 1.5 | 1.9 | 1.8 |
| Price / free cash flow | — | 119.0 | 79.7 | 805.7 | — | — | — | — | — | — |
| Price / operating cash flow | 7.9 | 8.8 | 7.8 | 7.7 | 15.1 | 14.3 | 22.5 | 15.4 | 21.2 | 19.7 |
| EV / sales | 8.2 | 8.2 | 7.9 | 7.8 | 12.1 | 10.9 | 14.7 | 12.3 | 13.4 | 13.9 |
| EV / EBITDA | 11.1 | 12.7 | 12.6 | 12.2 | 11.0 | 16.9 | 22.8 | 20.9 | 19.6 | 15.5 |
| EV / free cash flow | — | 231.8 | 152.1 | — | — | — | — | — | — | — |
| Earnings yield | 6.2% | 4.4% | 4.5% | 5.1% | 8.1% | 2.9% | 2.2% | 4.1% | 2.2% | 4.3% |
| Free cash flow yield | −2.7% | 0.8% | 1.3% | 0.1% | −16.5% | −2.5% | −11.1% | −12.9% | −2.2% | −8.0% |
| Dividend yield | 5.8% | 5.4% | 5.5% | 5.5% | 3.1% | 3.4% | 2.3% | 2.8% | 4.7% | 2.2% |
| Shareholder yield (dividends + buybacks) | 5.9% | 5.9% | 5.7% | 6.0% | 3.3% | 3.7% | 2.4% | 3.1% | 7.6% | 2.3% |
| Share price at fiscal year-end | $37.37 | $40.45 | $39.84 | $38.67 | $66.46 | $57.40 | $83.90 | $62.88 | $74.65 | $73.22 |
| Per share | ||||||||||
| Revenue per share | $9.35 | $9.61 | $9.61 | $9.36 | $8.17 | $7.90 | $8.06 | $7.44 | $7.28 | $6.91 |
| Earnings per share | $2.32 | $1.79 | $1.81 | $1.98 | $5.37 | $1.65 | $1.88 | $2.57 | $1.67 | $3.16 |
| Operating cash flow per share | $4.76 | $4.58 | $5.13 | $5.05 | $4.42 | $4.01 | $3.72 | $4.08 | $3.51 | $3.71 |
| Free cash flow per share | −$1.02 | $0.34 | $0.50 | $0.05 | −$10.96 | −$1.41 | −$9.30 | −$8.10 | −$1.61 | −$5.86 |
| Cash per share | $1.77 | $1.64 | $6.76 | $3.16 | $3.78 | $6.68 | $0.84 | $0.73 | $0.79 | $2.24 |
| Book value per share | $45.55 | $45.55 | $46.19 | $46.38 | $46.52 | $44.23 | $41.34 | $41.81 | $40.11 | $40.41 |
| Tangible book value per share | $43.21 | $43.64 | $45.73 | $45.78 | $46.03 | $44.10 | $41.08 | $41.50 | $39.74 | $39.79 |
| Dividends per share | $2.17 | $2.17 | $2.17 | $2.11 | $2.03 | $1.97 | $1.89 | $1.79 | $3.53 | $1.62 |
| Capex per share | $5.78 | $4.24 | $4.63 | $5.00 | $15.37 | $5.42 | $13.03 | $12.18 | $5.12 | $9.57 |
| Debt per share | $40.71 | $40.00 | $43.00 | $37.43 | $35.86 | $35.36 | $35.16 | $29.50 | $23.81 | $25.02 |
| Shares outstanding | 119.0M | 118.2M | 117.5M | 117.2M | 116.9M | 113.7M | 103.8M | 100.5M | 98.7M | 93.0M |
| Change in shares outstanding | +0.7% | +0.6% | +0.2% | +0.2% | +2.8% | +9.5% | +3.4% | +1.8% | +6.1% | +2.9% |
| Returns & profitability | ||||||||||
| Return on equity (ROE) | 5.1% | 3.9% | 3.9% | 4.3% | 12.0% | 4.0% | 4.6% | 6.3% | 4.3% | 8.4% |
| Return on invested capital (ROIC) | 2.5% | 2.7% | 1.7% | 2.4% | 2.7% | 1.7% | 2.0% | 2.6% | 3.1% | 3.4% |
| Return on assets (ROA) | 2.5% | 1.9% | 1.9% | 2.2% | 6.1% | 2.0% | 2.3% | 3.5% | 2.4% | 4.6% |
| Return on tangible assets | 2.6% | 2.0% | 1.9% | 2.2% | 6.0% | 1.9% | 2.2% | 3.3% | 2.4% | 4.4% |
| Free cash flow margin | −10.9% | 3.5% | 5.2% | 0.5% | −134.2% | −17.9% | −115.4% | −109.0% | −22.1% | −84.8% |
| Income quality (OCF / net income) | 2.05 | 2.57 | 2.84 | 2.55 | 0.82 | 2.43 | 1.98 | 1.59 | 2.11 | 1.17 |
| Financial health | ||||||||||
| Total debt | $4.84B | $4.73B | $5.05B | $4.39B | $4.19B | $4.02B | $3.65B | $2.96B | $2.35B | $2.33B |
| Cash & short-term investments | $210.1M | $193.7M | $794.8M | $370.9M | $441.6M | $759.5M | $87.1M | $73.4M | $78.3M | $208.2M |
| Net debt | $4.63B | $4.53B | $4.26B | $4.02B | $3.75B | $3.26B | $3.56B | $2.89B | $2.27B | $2.12B |
| Debt / equity | 0.89 | 0.88 | 0.93 | 0.81 | 0.77 | 0.80 | 0.85 | 0.71 | 0.59 | 0.62 |
| Debt / assets | 0.44 | 0.43 | 0.44 | 0.41 | 0.40 | 0.40 | 0.41 | 0.38 | 0.35 | 0.35 |
| Net debt / EBITDA | 5.66 | 6.16 | 6.01 | 5.72 | 3.58 | 5.64 | 6.63 | 6.56 | 4.61 | 3.67 |
| Current ratio | 4.24 | 1.20 | 1.86 | 1.16 | 1.27 | 1.79 | 0.72 | 0.76 | 0.71 | 0.81 |
| Quick ratio | 4.24 | 1.20 | 0.41 | 1.18 | 1.25 | −0.10 | 0.04 | 0.78 | 0.82 | 0.79 |
| Interest coverage | 1.7 | 2.3 | 2.9 | 3.9 | 3.6 | 3.4 | 4.6 | 3.7 | 3.1 | 3.5 |
| Working capital | $471.2M | $114.5M | $591.3M | $121.0M | $187.9M | $553.8M | −$189.8M | −$151.8M | −$144.7M | −$120.4M |
| Invested capital | $10.06B | $9.91B | $9.69B | $9.45B | $9.19B | $8.29B | $7.86B | $7.09B | $6.23B | $5.88B |
| Tangible asset value | $5.36B | $5.38B | $5.61B | $5.60B | $5.63B | $5.26B | $4.54B | $4.17B | $3.92B | $3.70B |
| Net current asset value | −$4.66B | −$4.61B | −$4.46B | −$4.27B | −$4.01B | −$3.47B | −$3.84B | −$3.08B | −$2.49B | −$2.44B |
| Graham number | $48.76 | $42.78 | $43.33 | $45.51 | $74.98 | $40.47 | $41.84 | $49.19 | $38.79 | $53.59 |
| Graham net-net per share | −$39.82 | −$40.19 | −$34.83 | −$37.55 | −$35.33 | −$26.41 | −$36.00 | −$32.67 | −$26.28 | −$27.52 |
| Capital allocation | ||||||||||
| Dividends paid | $257.9M | $256.3M | $255.4M | $247.6M | $237.4M | $224.6M | $196.3M | $179.4M | $348.1M | $150.7M |
| Share buybacks (net) | $6.6M | $27.6M | $11.6M | $22.9M | $21.9M | $14.1M | $14.6M | $16.6M | $213.0M | $8.9M |
| Dividend payout ratio | 93.4% | 121.5% | 120.3% | 106.4% | 37.8% | 120.0% | 100.4% | 69.4% | 211.5% | 51.3% |
| Dividends + buybacks / free cash flow | — | 706.9% | 454.4% | — | — | — | — | — | — | — |
| Capex / revenue | 61.8% | 44.1% | 48.1% | 53.5% | 188.2% | 68.6% | 161.5% | 163.8% | 70.3% | 138.5% |
| Capex / operating cash flow | 121.5% | 92.6% | 90.2% | 99.1% | 348.1% | 135.2% | 350.0% | 298.6% | 145.7% | 258.0% |
| Capex / depreciation | 1.93 | 1.40 | 1.53 | 1.64 | 5.78 | 2.05 | 4.94 | 4.81 | 2.06 | 4.10 |
| Stock-based compensation / revenue | 1.7% | 1.6% | 3.3% | 2.6% | 3.5% | 3.4% | 3.2% | −1.3% | −1.2% | −1.1% |
| R&D / revenue | — | — | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| SG&A / revenue | 7.6% | 6.3% | 8.3% | 8.5% | 9.7% | 11.0% | 10.5% | 12.1% | 8.4% | 8.9% |
| Efficiency | ||||||||||
| Days sales outstanding | 147.7 | 150.7 | 153.0 | 148.5 | 156.4 | 155.3 | 142.4 | 134.4 | 125.8 | 123.1 |
| Days of inventory on hand | — | — | 512.4 | 0.5 | 902.7 | 1,247.3 | 319.8 | -59.8 | -41.1 | 134.4 |
| Days payables outstanding | 285.3 | 321.2 | 396.9 | 445.4 | 566.2 | 604.8 | 570.3 | 540.3 | 406.9 | 474.5 |
| Cash conversion cycle (days) | -137.6 | -170.5 | 268.6 | -296.4 | 493.0 | 797.9 | -108.2 | -465.6 | -322.2 | -217.1 |
| Receivables turnover | 2.47 | 2.42 | 2.38 | 2.46 | 2.33 | 2.35 | 2.56 | 2.71 | 2.90 | 2.97 |
| Payables turnover | 1.28 | 1.14 | 0.92 | 0.82 | 0.64 | 0.60 | 0.64 | 0.68 | 0.90 | 0.77 |
| Inventory turnover | — | — | 0.71 | — | 0.40 | 0.29 | 1.14 | — | — | 2.72 |
| Asset turnover | 0.10 | 0.10 | 0.10 | 0.10 | 0.09 | 0.10 | 0.10 | 0.10 | 0.11 | 0.10 |
| Average receivables | $450.3M | $468.8M | $473.7M | $446.4M | $409.4M | $382.4M | $326.6M | $275.2M | $247.9M | $216.6M |
| Average payables | $287.0M | $328.1M | $381.8M | $391.8M | $418.2M | $432.0M | $396.6M | $312.0M | $226.0M | $224.4M |
| Average inventory | — | — | $492.9M | $406,000 | $666.7M | $890.9M | $222.4M | −$34.5M | −$22.8M | $63.5M |
| Intangibles / total assets | 2.5% | 2.1% | 0.5% | 0.7% | 0.5% | 0.1% | 0.3% | 0.4% | 0.5% | 0.9% |
Computed from KRC's annual financial statements (latest annual report filed February 11, 2026) and the closing share price on each fiscal year-end, adjusted for stock splits. Figures in U.S. dollars; data from EODHD. Averages use the opening and closing balance of each year.
KRC valuation and financial ratios
At the end of fiscal 2025 (December 31, 2025), Kilroy Realty traded at 16.1 times earnings, against a 10-year median of 22.9. Based on the latest twelve months, the trailing P/E is 24.4 and the forward P/E is 99.0. Kilroy Realty earned a return on equity of 5.1% and a return on invested capital of 2.5% in fiscal 2025. It ended the year with $4.8 billion of debt and $210.1 million in cash and short-term investments, net debt of $4.6 billion. It returned $264.4 million to shareholders: $257.9 million in dividends and $6.6 million in share buybacks. The share count rose 27.9% from 93.0M to 119.0M over 9 years.
See the KRC income statement, the KRC chart for price history, or the KRC stock overview for the latest quote and news.
KRC key metrics FAQ
What is Kilroy Realty's P/E ratio?
Kilroy Realty's trailing P/E ratio is 24.4 based on the last twelve months of earnings (as of October 18, 2026), and its forward P/E is 99.0. At the end of fiscal 2025 it was 16.1, compared with a 10-year median of 22.9.
What is Kilroy Realty's EV/EBITDA?
Kilroy Realty's enterprise value was 11.1 times EBITDA at the end of fiscal 2025 (enterprise value $9.1 billion, EBITDA $819.5 million); the current EV/EBITDA is 12.0.
What is Kilroy Realty's return on equity?
Kilroy Realty's return on equity (ROE) was 5.1% in fiscal 2025: net income of $276.1 million on average shareholders' equity of $5.4 billion.
What is Kilroy Realty's ROIC?
Kilroy Realty's return on invested capital was 2.5% in fiscal 2025, using after-tax operating income divided by average debt plus equity minus cash.
How much debt does Kilroy Realty have?
Kilroy Realty had total debt of $4.8 billion at the end of fiscal 2025, a debt-to-equity ratio of 0.89 and $4.6 billion of net debt (5.66 times EBITDA).
What is Kilroy Realty's dividend yield?
Kilroy Realty's forward dividend yield is 6.14%. Kilroy Realty paid $257.9 million in dividends in fiscal 2025 ($2.17 per share), a payout ratio of 93.4%.
Does Kilroy Realty buy back its shares?
Yes. Kilroy Realty spent $6.6 million on net share repurchases in fiscal 2025 Shares outstanding changed +0.7% over the year, to 119.0M..
What is Kilroy Realty's free cash flow yield?
Kilroy Realty generated -$121.7 million of free cash flow in fiscal 2025, a free cash flow yield of −2.7% on its market value at year-end ($4.4 billion).
What is Kilroy Realty's current ratio?
Kilroy Realty's current ratio was 4.24 at the end of fiscal 2025: current assets were 4.24 times current liabilities.