Kilroy Realty Corporation (KRC) Balance Sheet
KRC balance sheet, 2025
December 31, 2025 · U.S. dollars$10.92B assets = $5.28B liabilities + $5.64B equity
Both columns are drawn to the same scale: what KRC owns equals what it owes plus shareholders’ equity. Hover a block for its value.
KRC financial health
Descriptive bands, not a rating. Fiscal 2025.
KRC balance sheet trends, 2016–2025
| Metric | Trend | Then | Latest | Change |
|---|---|---|---|---|
| Total assets | $6.71B2016 | $10.92B2025 | +5.6%/yr | |
| Total liabilities | $2.95B2016 | $5.28B2025 | +6.7%/yr | |
| Shareholders’ equity | $3.76B2016 | $5.42B2025 | +4.2%/yr | |
| Cash & short-term investments | $208.2M2016 | $210.1M2025 | +0.1%/yr | |
| Total debt | $2.33B2016 | $4.84B2025 | +8.5%/yr | |
| Net cash (debt) | −$2.12B2016 | −$4.63B2025 | −$2.5B | |
| Working capital | −$120.4M2016 | $471.2M2025 | +$591.6M | |
| Book value per share | $40.412016 | $45.552025 | +1.3%/yr | |
| Current ratio | 0.812016 | 4.242025 | +3.43 | |
| Debt / equity | 0.622016 | 0.892025 | +0.27 | |
| Shares outstanding | 93.0M2016 | 119.0M2025 | +2.8%/yr |
Change is the average annual growth (CAGR) or the difference between the first and latest year.
KRC assets
KRC liabilities and equity
KRC debt vs cash
Debt includes short- and long-term borrowings and, where reported, lease obligations.
KRC balance sheet
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Cash & short-term investments | $210.1M | $193.7M | $794.8M | $370.9M | $441.6M | $759.5M | $87.1M | $73.4M | $78.3M | $208.2M |
| Cash & equivalents | $179.3M | $165.7M | $510.2M | $347.4M | $414.1M | $732.0M | $60.0M | $51.6M | $57.6M | $193.4M |
| Short-term investments | $30.8M | $28.0M | $284.7M | $23.5M | $27.5M | $27.5M | $27.1M | $21.8M | $20.7M | $14.8M |
| Receivables | $437.6M | $463.0M | $474.6M | $472.8M | $420.1M | $398.7M | $366.1M | $287.2M | $263.3M | $232.4M |
| Inventory | $0 | $0 | $995.3M | −$9.5M | $10.3M | $1.32B | $458.7M | −$13.9M | −$55.1M | $9.4M |
| Other current assets | $0 | $21.2M | $0 | $20.9M | $15.2M | $0 | $0 | $133.4M | $64.3M | $56.7M |
| Total current assets | $616.9M | $677.8M | $1.28B | $855.1M | $887.2M | $1.26B | $488.2M | $480.0M | $350.8M | $506.8M |
| Property, plant & equipment (net) | $128.1M | $155.5M | $162.6M | $168.1M | $170.1M | $138.9M | $131.6M | $36.8M | $39.7M | $40.4M |
| Goodwill & intangible assets | $278.2M | $225.9M | $54.5M | $70.4M | $56.5M | $14.7M | $26.9M | $31.5M | $37.0M | $58.0M |
| Long-term investments | $0 | $0 | $0 | $23.5M | $27.5M | $27.5M | $27.1M | $21.8M | $20.7M | $14.8M |
| Other non-current assets | $9.89B | $9.84B | $9.90B | $9.68B | $9.44B | $8.56B | $8.23B | $7.20B | $6.35B | $6.09B |
| Total assets | $10.92B | $10.90B | $11.40B | $10.80B | $10.58B | $10.00B | $8.90B | $7.77B | $6.80B | $6.71B |
| Liabilities | ||||||||||
| Accounts payable | $289.0M | $285.0M | $371.2M | $392.4M | $391.3M | $445.1M | $418.8M | $374.4M | $249.6M | $202.4M |
| Short-term debt | $0 | $606.2M | $6.7M | $125.0M | $5.6M | $5.3M | $5.1M | $76.3M | $3.6M | $7.3M |
| Deferred revenue | $201.3M | $213.4M | $253.0M | $277.4M | $246.1M | $197.4M | $206.0M | $209.9M | $202.4M | $202.4M |
| Total current liabilities | $145.7M | $563.3M | $688.6M | $734.0M | $699.2M | $701.9M | $678.1M | $631.8M | $495.5M | $627.1M |
| Long-term debt | $4.59B | $4.60B | $4.93B | $4.26B | $4.07B | $3.92B | $3.31B | $2.89B | $2.35B | $2.32B |
| Lease obligations | $127.6M | $128.4M | $124.4M | $125.0M | $125.5M | $97.8M | $98.4M | — | — | — |
| Other long-term liabilities | $542.2M | $128.4M | $124.4M | $125.0M | $125.5M | $97.8M | $343.4M | $45.0M | $0 | $56,000 |
| Total liabilities | $5.28B | $5.29B | $5.74B | $5.12B | $4.89B | $4.72B | $4.33B | $3.56B | $2.84B | $2.95B |
| Shareholders' equity | ||||||||||
| Common stock & paid-in capital | $1.2M | $1.2M | $1.2M | $1.2M | $1.2M | $1.2M | $1.1M | $1.0M | $3.82B | $3.46B |
| Retained earnings (deficit) | $188.9M | $171.2M | $221.1M | $265.1M | $283.7M | −$103.1M | −$58.5M | −$48.1M | −$122.7M | −$108.0M |
| Treasury stock | — | — | — | — | — | — | — | — | $0 | $0 |
| Accumulated other comprehensive income | — | — | $0 | $0 | $0 | −$103.1M | −$58.5M | −$48.1M | −$122.7M | −$192.4M |
| Minority interest | $216.9M | $226.8M | $231.5M | $237.9M | $249.8M | $247.4M | $277.3M | $271.4M | $259.5M | $216.3M |
| Total shareholders' equity | $5.42B | $5.38B | $5.43B | $5.44B | $5.44B | $5.03B | $4.29B | $4.20B | $3.96B | $3.76B |
| Key figures | ||||||||||
| Total debt | $4.84B | $4.73B | $5.05B | $4.39B | $4.19B | $4.02B | $3.65B | $2.96B | $2.35B | $2.33B |
| Net cash (debt) | −$4.63B | −$4.53B | −$4.26B | −$4.02B | −$3.75B | −$3.26B | −$3.56B | −$2.89B | −$2.27B | −$2.12B |
| Working capital | $471.2M | $114.5M | $591.3M | $121.0M | $187.9M | $553.8M | −$189.8M | −$151.8M | −$144.7M | −$120.4M |
| Tangible book value | $5.14B | $5.16B | $5.37B | $5.37B | $5.38B | $5.02B | $4.27B | $4.17B | $3.92B | $3.70B |
| Book value per share | $45.55 | $45.55 | $46.19 | $46.38 | $46.52 | $44.23 | $41.34 | $41.81 | $40.11 | $40.41 |
| Shares outstanding | 119.0M | 118.2M | 117.5M | 117.2M | 116.9M | 113.7M | 103.8M | 100.5M | 98.7M | 93.0M |
| Current ratio | 4.24 | 1.20 | 1.86 | 1.16 | 1.27 | 1.79 | 0.72 | 0.76 | 0.71 | 0.81 |
| Quick ratio | 4.45 | 1.17 | 1.84 | 1.15 | 1.23 | 1.65 | 0.67 | 0.57 | 0.69 | 0.70 |
| Debt / equity | 0.89 | 0.88 | 0.93 | 0.81 | 0.77 | 0.80 | 0.85 | 0.71 | 0.59 | 0.62 |
| Equity / assets | 49.7% | 49.4% | 47.6% | 50.4% | 51.4% | 50.3% | 48.2% | 54.1% | 58.2% | 56.1% |
| Jun '26 | Mar '26 | Dec '25 | Sep '25 | Jun '25 | Mar '25 | Dec '24 | Sep '24 | Jun '24 | Mar '24 | Dec '23 | Sep '23 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||
| Cash & short-term investments | $288.8M | $224.3M | $210.1M | $406.0M | $224.8M | $175.9M | $193.7M | $652.5M | $868.5M | $964.5M | $794.8M | $897.6M |
| Cash & equivalents | $253.8M | $192.9M | $179.3M | $372.4M | $193.1M | $146.7M | $165.7M | $625.4M | $835.9M | $855.0M | $510.2M | $618.8M |
| Short-term investments | $35.0M | $31.4M | $30.8M | $33.6M | $31.6M | $29.2M | $28.0M | $27.1M | $32.6M | $109.5M | $284.7M | $278.8M |
| Receivables | $12.2M | $441.1M | $437.6M | $450.1M | $448.7M | $459.1M | $463.0M | $466.8M | $468.4M | $470.8M | $474.6M | $477.5M |
| Inventory | $0 | $0 | $0 | $0 | $255.8M | $0 | $0 | $1.09B | $0 | $1 | $995.3M | $1.10B |
| Other current assets | $67.2M | $0 | $0 | $25.3M | $29.3M | $39.8M | $21.2M | $0 | $32.6M | $22.3M | $0 | $0 |
| Total current assets | $368.2M | $634.0M | $616.9M | $881.4M | $958.5M | $674.8M | $677.8M | $1.15B | $1.37B | $1.46B | $1.28B | $1.39B |
| Property, plant & equipment (net) | $9.58B | $127.8M | $128.1M | $153.9M | $154.0M | $154.7M | $155.5M | $168.4M | $166.4M | $167.1M | $162.6M | $163.7M |
| Goodwill & intangible assets | $264.0M | $271.2M | $278.2M | $229.2M | $208.3M | $220.1M | $225.9M | $227.0M | $220.5M | $226.5M | $54.5M | $228.7M |
| Long-term investments | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Other non-current assets | $424.0M | $9.74B | $9.89B | $9.73B | $9.55B | $9.83B | $9.84B | $9.84B | $9.79B | $9.75B | $9.90B | $9.69B |
| Total assets | $10.63B | $10.77B | $10.92B | $10.99B | $10.87B | $10.88B | $10.90B | $11.38B | $11.54B | $11.60B | $11.40B | $11.47B |
| Liabilities | ||||||||||||
| Accounts payable | $260.6M | $303.8M | $289.0M | $321.2M | $273.6M | $292.4M | $285.0M | $354.8M | $361.8M | $401.9M | $371.2M | $426.7M |
| Short-term debt | $348.1M | $599.7M | $0 | $1.6M | $603.2M | $0 | $0 | $405.2M | $526.7M | $528.2M | $6.7M | $1.5M |
| Deferred revenue | $117.8M | $201.9M | $201.3M | $202.8M | $205.2M | $215.3M | $213.4M | $222.7M | $233.3M | $240.2M | $253.0M | $253.2M |
| Total current liabilities | $519.6M | $599.7M | $145.7M | $589.0M | $548.6M | $572.6M | $563.3M | $642.3M | $660.2M | $707.2M | $688.6M | $744.3M |
| Long-term debt | $0 | $4.59B | $4.59B | $4.59B | $4.60B | $4.60B | $4.60B | $5.00B | $5.12B | $5.12B | $4.93B | $4.93B |
| Lease obligations | — | $127.4M | $127.6M | $127.8M | $128.0M | $128.2M | $128.4M | $128.6M | $128.8M | $129.0M | $124.4M | $124.5M |
| Other long-term liabilities | $4.66B | $96.8M | $542.2M | $127.8M | $128.0M | $128.2M | $128.4M | $128.6M | $128.8M | $129.0M | $124.4M | $124.5M |
| Total liabilities | $5.18B | $5.29B | $5.28B | $5.31B | $5.27B | $5.30B | $5.29B | $5.77B | $5.91B | $5.96B | $5.74B | $5.80B |
| Shareholders' equity | ||||||||||||
| Common stock & paid-in capital | $1.2M | $1.2M | $1.2M | $1.2M | $1.2M | $1.2M | $1.2M | $1.2M | $1.2M | $1.2M | $1.2M | $1.2M |
| Retained earnings (deficit) | $58.9M | $102.9M | $188.9M | $240.8M | $149.0M | $144.9M | $171.2M | $176.0M | $187.8M | $203.1M | $221.1M | $237.7M |
| Accumulated other comprehensive income | — | — | — | — | — | — | — | — | $0 | $0 | $0 | $0 |
| Minority interest | — | $223.8M | $216.9M | $220.5M | $227.0M | $223.5M | — | — | — | — | — | — |
| Total shareholders' equity | $5.23B | $5.27B | $5.42B | $5.47B | $5.37B | $5.36B | $5.38B | $5.38B | $5.41B | $5.41B | $5.43B | $5.43B |
| Key figures | ||||||||||||
| Total debt | $4.66B | $4.72B | $4.84B | $4.72B | $4.73B | $4.73B | $4.73B | $5.13B | $5.25B | $5.25B | $5.05B | $5.06B |
| Net cash (debt) | −$4.38B | −$4.49B | −$4.63B | −$4.31B | −$4.50B | −$4.55B | −$4.53B | −$4.48B | −$4.38B | −$4.28B | −$4.26B | −$4.16B |
| Working capital | −$151.4M | $34.3M | $471.2M | $292.4M | $409.9M | $102.1M | $114.5M | $505.4M | $709.4M | $750.3M | $591.3M | $648.3M |
| Tangible book value | $4.96B | $4.99B | $5.14B | $5.24B | $5.16B | $5.14B | $5.16B | $5.15B | $5.19B | $5.19B | $5.37B | $5.21B |
| Book value per share | $44.40 | $44.76 | $45.55 | $46.03 | $45.22 | $45.14 | $45.32 | $45.50 | $45.94 | $45.89 | $46.07 | $46.25 |
| Shares outstanding | 117.7M | 117.6M | 119.0M | 118.7M | 118.7M | 118.7M | 118.8M | 118.2M | 117.7M | 118.0M | 117.8M | 117.5M |
| Current ratio | 0.71 | 1.06 | 4.24 | 1.50 | 1.75 | 1.18 | 1.20 | 1.79 | 2.07 | 2.06 | 1.86 | 1.87 |
| Quick ratio | 0.58 | 1.11 | 4.45 | 1.45 | 1.23 | 1.11 | 1.17 | 1.74 | 2.03 | 2.03 | 1.84 | 1.85 |
| Debt / equity | 0.89 | 0.90 | 0.89 | 0.86 | 0.88 | 0.88 | 0.88 | 0.95 | 0.97 | 0.97 | 0.93 | 0.93 |
| Equity / assets | 49.2% | 48.9% | 49.7% | 49.7% | 49.4% | 49.2% | 49.4% | 47.3% | 46.8% | 46.7% | 47.6% | 47.4% |
Quarterly columns are labeled by the month the quarter ended. Figures in U.S. dollars as reported (latest annual report filed February 11, 2026); data from EODHD.
KRC financial position
At the end of fiscal 2025 (December 31, 2025), Kilroy Realty had total assets of $10.9 billion (up 0.2% from a year earlier), total liabilities of $5.3 billion and shareholders' equity of $5.4 billion. It held $210.1 million in cash and short-term investments against $4.8 billion of debt, net debt of $4.6 billion. Its current ratio was 4.24. In the latest quarter (ended June 30, 2026) total assets were $10.6 billion and equity $5.2 billion.
Related: KRC income statement, KRC cash flow statement, KRC key metrics. See the KRC stock overview for the latest quote and news.
KRC balance sheet FAQ
What are Kilroy Realty's total assets?
Kilroy Realty reported total assets of $10.9 billion at the end of fiscal 2025 (December 31, 2025), compared with $10.9 billion a year earlier.
How much debt does Kilroy Realty have?
Kilroy Realty had $4.8 billion of total debt at the end of fiscal 2025, including short-term borrowings and lease obligations. Its debt-to-equity ratio was 0.89.
How much cash does Kilroy Realty have?
Kilroy Realty held $210.1 million in cash and short-term investments at the end of fiscal 2025; with $4.8 billion of debt that is net debt of $4.6 billion.
What is Kilroy Realty's book value?
Kilroy Realty's shareholders' equity (book value) was $5.4 billion at the end of fiscal 2025, or $45.55 per share.
What is Kilroy Realty's current ratio?
Kilroy Realty had current assets of $616.9 million and current liabilities of $145.7 million, a current ratio of 4.24 (it can cover its short-term obligations).
How much goodwill does Kilroy Realty have?
Kilroy Realty carried $278.2 million of goodwill and intangible assets, 2.5% of total assets, at the end of fiscal 2025.