Empire State Realty OP, L.P. (ESBA) Balance Sheet
ESBA balance sheet, 2025
December 31, 2025 · U.S. dollars$4.47B assets = $2.65B liabilities + $1.82B equity
Both columns are drawn to the same scale: what ESBA owns equals what it owes plus shareholders’ equity. Hover a block for its value.
ESBA financial health
Descriptive bands, not a rating. Fiscal 2025.
ESBA balance sheet trends, 2016–2025
| Metric | Trend | Then | Latest | Change |
|---|---|---|---|---|
| Total assets | $3.89B2016 | $4.47B2025 | +1.6%/yr | |
| Total liabilities | $1.91B2016 | $2.65B2025 | +3.7%/yr | |
| Shareholders’ equity | $1.98B2016 | $1.82B2025 | −0.9%/yr | |
| Cash & short-term investments | $554.4M2016 | $166.5M2025 | −12.5%/yr | |
| Total debt | $1.64B2016 | $2.44B2025 | +4.5%/yr | |
| Net cash (debt) | −$1.08B2016 | −$2.27B2025 | −$1.2B | |
| Working capital | $678.0M2016 | $328.0M2025 | −$349.9M | |
| Current ratio | 5.082016 | 6.482025 | +1.40 | |
| Debt / equity | 0.832016 | 1.342025 | +0.51 |
Change is the average annual growth (CAGR) or the difference between the first and latest year.
ESBA assets
ESBA liabilities and equity
ESBA debt vs cash
Debt includes short- and long-term borrowings and, where reported, lease obligations.
ESBA balance sheet
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Cash & short-term investments | $166.5M | $385.5M | $346.6M | $264.4M | $423.7M | $526.7M | $233.9M | $605.0M | $464.3M | $554.4M |
| Cash & equivalents | $166.5M | $385.5M | $346.6M | $264.4M | $423.7M | $526.7M | $233.9M | $205.0M | $464.3M | $554.4M |
| Short-term investments | — | $11.8M | $11.8M | $17.9M | $13,000 | — | $0 | $400.0M | $4869.58T | $413.2M |
| Receivables | $22.1M | $449.6M | $295.5M | $264.3M | $243.6M | $21.5M | $25.4M | $230.3M | $207.0M | $174.6M |
| Inventory | $0 | $0 | −$11.8M | $85.8M | $50.9M | −$36.0M | $37.7M | $65.8M | $65.9M | $61.5M |
| Other current assets | $199.4M | $43.8M | $72.1M | $98.1M | $0 | $154.4M | $65.5M | $64.3M | $61.0M | $53.7M |
| Total current assets | $387.9M | $878.9M | $702.4M | $712.6M | $569.8M | $666.7M | $362.5M | $965.5M | $798.2M | $844.2M |
| Property, plant & equipment (net) | $27.9M | $28.2M | $28.4M | $28.7M | $28.9M | $29.1M | $29.3M | $2.13B | $2.01B | $1.90B |
| Goodwill & intangible assets | $797.1M | $804.9M | $812.7M | $820.6M | $828.4M | $836.2M | $844.0M | $851.9M | $859.7M | $867.5M |
| Long-term investments | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $400.0M | $0 | $0 |
| Other non-current assets | $3.26B | $2.80B | $2.68B | $2.60B | $2.86B | $2.62B | $2.70B | $0 | $262.7M | $277.1M |
| Total assets | $4.47B | $4.51B | $4.22B | $4.16B | $4.28B | $4.15B | $3.93B | $4.20B | $3.93B | $3.89B |
| Liabilities | ||||||||||
| Accounts payable | $64.5M | $54.8M | $44.2M | $32.9M | $41.7M | $32.3M | $35.1M | $130.7M | $110.8M | $134.1M |
| Short-term debt | $55.5M | $388.7M | $86.5M | $8.6M | $388.2M | $4.1M | $264.6M | $90.8M | $77.9M | $25.6M |
| Deferred revenue | $59.9M | $62.6M | $70.3M | $76.1M | $28.7M | $30.4M | $72.0M | $44.8M | $40.9M | $32.2M |
| Total current liabilities | $59.9M | $551.1M | $70.3M | $8.6M | $568.1M | $4.1M | $215.8M | $175.5M | $151.8M | $166.3M |
| Long-term debt | $1.89B | $2.07B | $2.24B | $2.25B | $2.31B | $2.14B | $1.67B | $1.92B | $1.69B | $1.61B |
| Lease obligations | $67.7M | $47.7M | $28.4M | $28.7M | $28.9M | $29.1M | $29.3M | $52.5M | $66.0M | $82.3M |
| Other long-term liabilities | $756.8M | $110.3M | $177.4M | $234.4M | $287.8M | $282.7M | $315.3M | $110.3M | $113.1M | $129.5M |
| Total liabilities | $2.65B | $2.73B | $2.49B | $2.48B | $2.60B | $2.42B | $1.98B | $2.20B | $1.95B | $1.91B |
| Shareholders' equity | ||||||||||
| Common stock & paid-in capital | $1.7M | $1.75B | $1.6M | $1.6M | $1.7M | $1.70B | $1.8M | $1.7M | $1.6M | $1.6M |
| Retained earnings (deficit) | −$39.6M | −$58.9M | −$83.1M | −$109.5M | −$133.6M | −$65.7M | $15.8M | $41.5M | $46.8M | $50.9M |
| Treasury stock | — | — | — | — | — | — | — | $0 | $0 | $0 |
| Accumulated other comprehensive income | $6.5M | $9.9M | −$29.9M | $77.9M | $102.0M | −$28.3M | −$46.7M | −$8.9M | −$8.6M | −$2.8M |
| Minority interest | — | $0 | $15.4M | $15.5M | — | — | — | $0 | $0 | $0 |
| Total shareholders' equity | $1.82B | $1.78B | $985.5M | $1.67B | $1.67B | $1.73B | $1.95B | $1.99B | $1.98B | $1.98B |
| Key figures | ||||||||||
| Total debt | $2.44B | $2.50B | $2.27B | $2.27B | $2.34B | $2.17B | $1.70B | $2.01B | $1.77B | $1.64B |
| Net cash (debt) | −$2.27B | −$2.12B | −$1.92B | −$2.01B | −$1.92B | −$1.64B | −$1.46B | −$1.40B | −$1.30B | −$1.08B |
| Working capital | $328.0M | $327.8M | $632.1M | $704.0M | $1.8M | $662.6M | $146.7M | $790.0M | $646.4M | $678.0M |
| Tangible book value | $1.03B | $977.1M | $172.8M | $847.1M | $842.7M | $895.1M | $1.10B | $1.14B | $1.12B | $1.12B |
| Current ratio | 6.48 | 1.59 | 9.99 | 82.56 | 1.00 | 163.00 | 1.68 | 5.50 | 5.26 | 5.08 |
| Quick ratio | 3.15 | 1.52 | 9.13 | 61.25 | 1.17 | 134.05 | 1.20 | 4.76 | 4.42 | 4.38 |
| Debt / equity | 1.34 | 1.40 | 2.30 | 1.36 | 1.40 | 1.25 | 0.87 | 1.01 | 0.89 | 0.83 |
| Equity / assets | 40.8% | 39.5% | 23.4% | 40.1% | 39.0% | 41.7% | 49.5% | 47.5% | 50.3% | 51.0% |
| Jun '26 | Mar '26 | Dec '25 | Sep '25 | Jun '25 | Mar '25 | Dec '24 | Sep '24 | Jun '24 | Mar '24 | Dec '23 | Sep '23 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||
| Cash & short-term investments | $85.6M | $68.8M | $166.5M | $154.1M | $94.6M | $237.4M | $385.5M | $421.9M | $535.5M | $385.3M | $407.0M | $354.0M |
| Cash & equivalents | $85.6M | $68.8M | $166.5M | $154.1M | $94.6M | $237.4M | $385.5M | $421.9M | $535.5M | $385.3M | $407.0M | $354.0M |
| Short-term investments | — | — | — | — | — | — | — | $48.0M | — | — | $11.8M | — |
| Receivables | $278.3M | $261.3M | $255.3M | $286.5M | $283.4M | $281.4M | $449.6M | $447.2M | $444.6M | $297.4M | $295.5M | $291.9M |
| Inventory | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $576.5M | $1 | $0 | −$11.8M | $1 |
| Other current assets | $0 | $0 | $0 | $0 | $42.1M | $0 | $43.8M | $0 | $41.0M | $0 | $11.8M | $67.0M |
| Total current assets | $342.7M | $330.1M | $387.9M | $413.2M | $420.1M | $440.1M | $878.9M | $917.1M | $1.02B | $682.7M | $702.4M | $712.8M |
| Property, plant & equipment (net) | $42.1M | $27.9M | $27.9M | $28.0M | $28.1M | $28.1M | $28.2M | $28.3M | $2.32B | $28.4M | $28.4M | $28.5M |
| Goodwill & intangible assets | $583.5M | $795.1M | $797.1M | $799.0M | $801.0M | $802.9M | $804.9M | $806.8M | $808.8M | $810.8M | $812.7M | $814.7M |
| Long-term investments | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Other non-current assets | $3.30B | $3.25B | $3.26B | $2.87B | $2.83B | $2.84B | $2.80B | $2.68B | $285.9M | $2.67B | $2.68B | $2.66B |
| Total assets | $4.27B | $4.41B | $4.47B | $4.11B | $4.08B | $4.11B | $4.51B | $4.44B | $4.43B | $4.19B | $4.22B | $4.22B |
| Liabilities | ||||||||||||
| Accounts payable | $50.9M | $111.9M | $64.5M | $47.7M | $49.0M | $48.4M | $54.8M | $41.5M | $90.9M | $37.7M | $44.2M | $36.2M |
| Short-term debt | $2.1M | $90.0M | $55.5M | $1.3M | $268.9M | $3.9M | $388.7M | $1.7M | — | $85.1M | $86.5M | $36.2M |
| Deferred revenue | $50.4M | $57.6M | $59.9M | $64.2M | $27.0M | $61.9M | $24.9M | $24.7M | — | $25.5M | $35.5M | $75.7M |
| Total current liabilities | $50.4M | $57.6M | $59.9M | $1.3M | $400.2M | $3.9M | $551.1M | $70.8M | $92.5M | $505.0M | $70.3M | $159.0M |
| Long-term debt | $1.71B | $1.89B | $1.89B | $1.79B | $1.79B | $1.79B | $2.07B | $2.07B | $2.07B | $2.24B | $2.24B | $2.24B |
| Lease obligations | $37.5M | $65.8M | $67.7M | $43.9M | $45.2M | $46.4M | $47.7M | $43.0M | $40.2M | $41.2M | $28.4M | $28.5M |
| Other long-term liabilities | $769.1M | $631.7M | $756.8M | $518.2M | $100.5M | $539.5M | $110.3M | $541.3M | $514.7M | $0 | $177.4M | $82.5M |
| Total liabilities | $2.48B | $2.58B | $2.65B | $2.31B | $2.29B | $2.33B | $2.73B | $2.68B | $2.68B | $2.47B | $2.49B | $2.48B |
| Shareholders' equity | ||||||||||||
| Common stock & paid-in capital | $1.76B | $1.7M | $1.7M | $1.7M | $1.76B | $1.76B | $1.75B | $1.73B | $1.75B | $1.6M | $1.69B | $1.6M |
| Retained earnings (deficit) | −$76.3M | −$44.4M | −$39.6M | −$53.1M | −$55.1M | −$55.5M | −$58.9M | −$71.9M | — | −$83.2M | −$83.1M | −$86.5M |
| Accumulated other comprehensive income | $12.5M | $9.4M | $6.5M | $5.3M | $5.6M | $6.7M | $9.9M | −$1.75B | — | −$29.9M | $6.0M | $13.4M |
| Minority interest | — | — | — | — | $0 | — | — | — | — | — | — | — |
| Total shareholders' equity | $1.79B | $1.82B | $1.06B | $1.04B | $1.79B | $1.79B | $1.78B | $1.02B | $1.75B | $996.1M | $1.72B | $1.73B |
| Key figures | ||||||||||||
| Total debt | $2.26B | $2.35B | $2.44B | $2.10B | $2.10B | $2.10B | $2.50B | $2.50B | $2.49B | $2.27B | $2.27B | $2.27B |
| Net cash (debt) | −$2.18B | −$2.28B | −$2.27B | −$1.95B | −$2.01B | −$1.87B | −$2.12B | −$2.08B | −$1.96B | −$1.88B | −$1.86B | −$1.92B |
| Working capital | $292.3M | $272.5M | $328.0M | $411.9M | $19.9M | $436.2M | $327.8M | $846.4M | $928.6M | $177.7M | $632.1M | $553.9M |
| Tangible book value | $1.21B | $1.03B | $262.9M | $244.5M | $988.3M | $982.9M | $977.1M | $208.3M | $942.4M | $185.4M | $902.9M | $918.6M |
| Current ratio | 6.81 | 5.73 | 6.48 | 312.07 | 1.05 | 112.51 | 1.59 | 12.96 | 11.04 | 1.35 | 9.99 | 4.48 |
| Quick ratio | 7.23 | 5.73 | 7.04 | 332.78 | 0.94 | 132.61 | 1.52 | 12.28 | 10.60 | 1.35 | 9.99 | 4.06 |
| Debt / equity | 1.26 | 1.29 | 2.30 | 2.01 | 1.18 | 1.18 | 1.40 | 2.46 | 1.42 | 2.28 | 1.32 | 1.31 |
| Equity / assets | 41.9% | 41.4% | 23.7% | 25.4% | 43.9% | 43.4% | 39.5% | 22.9% | 39.5% | 23.8% | 40.7% | 41.1% |
Quarterly columns are labeled by the month the quarter ended. Figures in U.S. dollars as reported (latest annual report filed March 2, 2026); data from EODHD.
ESBA financial position
At the end of fiscal 2025 (December 31, 2025), Empire State Realty OP had total assets of $4.5 billion (down 0.9% from a year earlier), total liabilities of $2.6 billion and shareholders' equity of $1.8 billion. It held $166.5 million in cash and short-term investments against $2.4 billion of debt, net debt of $2.3 billion. Its current ratio was 6.48. In the latest quarter (ended June 30, 2026) total assets were $4.3 billion and equity $1.8 billion.
Related: ESBA income statement, ESBA cash flow statement, ESBA key metrics. See the ESBA stock overview for the latest quote and news.
ESBA balance sheet FAQ
What are Empire State Realty OP's total assets?
Empire State Realty OP reported total assets of $4.5 billion at the end of fiscal 2025 (December 31, 2025), compared with $4.5 billion a year earlier.
How much debt does Empire State Realty OP have?
Empire State Realty OP had $2.4 billion of total debt at the end of fiscal 2025, including short-term borrowings and lease obligations. Its debt-to-equity ratio was 1.34.
How much cash does Empire State Realty OP have?
Empire State Realty OP held $166.5 million in cash and short-term investments at the end of fiscal 2025; with $2.4 billion of debt that is net debt of $2.3 billion.
What is Empire State Realty OP's book value?
Empire State Realty OP's shareholders' equity (book value) was $1.8 billion at the end of fiscal 2025.
What is Empire State Realty OP's current ratio?
Empire State Realty OP had current assets of $387.9 million and current liabilities of $59.9 million, a current ratio of 6.48 (it can cover its short-term obligations).
How much goodwill does Empire State Realty OP have?
Empire State Realty OP carried $797.1 million of goodwill and intangible assets, 17.8% of total assets, at the end of fiscal 2025.