WiMi Hologram Cloud Inc ADR (WIMI) Income Statement
WIMI 2025 at a glance
Fiscal year ended December 31, 2025 · Chinese yuanWIMI revenue and net income
Where WIMI's revenue goes
2025Each bar shows an amount and its share of revenue. WIMI kept 73.2% of revenue as net income.
WIMI profit margins
WIMI growth rates
to 2025| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Revenue | −24.2% | −15.6% | −11.7% | — |
| Gross profit | −31.2% | −9.5% | −9.0% | — |
| Operating income | — | — | — | — |
| Net income | +319.9% | — | — | — |
1-year change and average annual growth (CAGR) over 3, 5 and 10 fiscal years. "—" when a starting value was zero or negative.
WIMI income statement in Chinese yuan
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥410.7M | CN¥541.9M | CN¥585.4M | CN¥682.3M | CN¥933.8M | CN¥766.0M | CN¥319.2M | CN¥225.3M | CN¥192.0M |
| Cost of revenue | CN¥304.7M | CN¥387.9M | CN¥411.7M | CN¥539.2M | CN¥684.2M | CN¥596.6M | CN¥146.2M | CN¥85.4M | CN¥79.2M |
| Gross profit | CN¥106.0M | CN¥154.0M | CN¥173.7M | CN¥143.0M | CN¥249.6M | CN¥169.4M | CN¥173.0M | CN¥139.9M | CN¥112.8M |
| Research & development | CN¥61.6M | CN¥111.7M | CN¥171.1M | CN¥341.6M | CN¥155.6M | CN¥85.0M | CN¥18.4M | CN¥8.0M | CN¥9.7M |
| Sales, general & admin | CN¥47.8M | CN¥36.5M | CN¥160.7M | CN¥50.9M | CN¥76.4M | CN¥38.0M | CN¥40.2M | CN¥31.0M | CN¥25.9M |
| Total operating expenses | CN¥129.2M | CN¥183.1M | CN¥790.8M | CN¥451.8M | CN¥513.2M | CN¥322.9M | CN¥60.2M | CN¥39.1M | CN¥35.6M |
| Operating income | −CN¥23.2M | −CN¥29.1M | −CN¥617.1M | −CN¥308.7M | −CN¥263.7M | −CN¥153.4M | CN¥112.9M | CN¥100.8M | CN¥77.3M |
| Interest income | CN¥2.5M | CN¥163.9M | CN¥13.7M | CN¥3.7M | CN¥3.4M | CN¥476,234 | CN¥1.2M | CN¥24,535 | CN¥34,499 |
| Interest expense | CN¥12.9M | CN¥1.1M | CN¥1.0M | CN¥2.3M | CN¥7.0M | CN¥3.6M | CN¥11.1M | CN¥5.4M | CN¥4.1M |
| Income before taxes | CN¥344.8M | CN¥109.9M | −CN¥512.9M | −CN¥380.4M | −CN¥255.2M | −CN¥142.1M | CN¥105.3M | CN¥97.3M | CN¥73.9M |
| Income taxes | CN¥7.1M | CN¥6.6M | −CN¥2.5M | −CN¥3.6M | −CN¥835,222 | CN¥2.9M | CN¥3.1M | CN¥8.1M | CN¥528,011 |
| Net income | CN¥300.8M | CN¥71.6M | −CN¥421.2M | −CN¥357.7M | −CN¥236.0M | −CN¥151.2M | CN¥102.2M | CN¥89.2M | CN¥73.3M |
| EBITDA | CN¥363.7M | CN¥13.9M | −CN¥221.1M | −CN¥248.1M | −CN¥111.7M | −CN¥131.3M | CN¥126.7M | CN¥114.3M | CN¥90.1M |
| Gross margin | 25.8% | 28.4% | 29.7% | 21.0% | 26.7% | 22.1% | 54.2% | 62.1% | 58.8% |
| Operating margin | −5.6% | −5.4% | −105.4% | −45.2% | −28.2% | −20.0% | 35.4% | 44.7% | 40.3% |
| Net margin | 73.2% | 13.2% | −72.0% | −52.4% | −25.3% | −19.7% | 32.0% | 39.6% | 38.2% |
| Jun '26 | Mar '26 | Sep '25 | Jun '25 | Mar '25 | Sep '24 | Mar '24 | Sep '23 | Jun '23 | Mar '23 | Sep '22 | Jun '22 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥68.4M | CN¥68.4M | CN¥117.0M | CN¥94.1M | CN¥94.1M | CN¥125.6M | CN¥145.4M | CN¥160.3M | CN¥132.4M | CN¥132.4M | CN¥124.0M | CN¥217.2M |
| Cost of revenue | CN¥49.0M | CN¥49.0M | CN¥88.6M | CN¥68.1M | CN¥68.1M | CN¥92.4M | CN¥101.6M | CN¥113.9M | CN¥91.9M | CN¥91.9M | CN¥94.6M | CN¥175.0M |
| Gross profit | CN¥19.3M | CN¥19.3M | CN¥28.4M | CN¥26.0M | CN¥26.0M | CN¥33.2M | CN¥43.8M | CN¥46.4M | CN¥40.5M | CN¥40.5M | CN¥29.4M | CN¥42.1M |
| Research & development | CN¥9.6M | CN¥9.6M | CN¥14.9M | CN¥16.7M | CN¥16.7M | CN¥17.9M | CN¥37.9M | CN¥39.4M | CN¥46.1M | CN¥46.1M | CN¥135.8M | CN¥35.0M |
| Sales, general & admin | CN¥7.1M | CN¥7.1M | CN¥16.2M | CN¥18.7M | CN¥18.7M | CN¥8.8M | CN¥8.8M | CN¥72.0M | CN¥8.3M | CN¥8.3M | CN¥13.0M | CN¥12.4M |
| Total operating expenses | CN¥19.0M | CN¥19.0M | CN¥38.5M | CN¥35.3M | CN¥35.3M | CN¥46.1M | CN¥45.5M | CN¥339.4M | CN¥56.0M | CN¥56.0M | CN¥176.9M | CN¥48.9M |
| Operating income | CN¥349,469 | CN¥349,469 | −CN¥10.1M | −CN¥9.2M | −CN¥9.2M | −CN¥12.9M | −CN¥1.7M | −CN¥293.0M | −CN¥15.5M | −CN¥15.5M | −CN¥147.6M | −CN¥6.8M |
| Interest expense | — | CN¥13.2M | — | — | — | — | CN¥75,239 | — | CN¥1.0M | CN¥393,598 | — | CN¥285,771 |
| Income before taxes | −CN¥93.4M | −CN¥93.4M | CN¥112.9M | CN¥64.3M | CN¥64.3M | CN¥48.1M | CN¥6.8M | −CN¥247.3M | −CN¥9.2M | −CN¥9.2M | −CN¥172.6M | −CN¥17.6M |
| Income taxes | CN¥1.7M | CN¥1.7M | CN¥2.5M | CN¥1.1M | CN¥1.1M | CN¥2.6M | CN¥695,033 | −CN¥1.3M | CN¥21,352 | CN¥21,353 | −CN¥1.4M | −CN¥368,124 |
| Net income | −CN¥43.2M | −CN¥43.2M | CN¥101.5M | CN¥53.1M | CN¥53.1M | CN¥32.0M | CN¥3.8M | −CN¥209.5M | −CN¥1.1M | −CN¥1.1M | −CN¥158.9M | −CN¥20.0M |
| EBITDA | CN¥1.5M | CN¥1.5M | −CN¥1.7M | CN¥66.5M | CN¥66.5M | CN¥7.2M | CN¥8.3M | −CN¥95.6M | −CN¥8.8M | −CN¥8.7M | −CN¥120.4M | −CN¥14.5M |
| Gross margin | 28.3% | 28.3% | 24.3% | 27.7% | 27.7% | 26.4% | 30.1% | 28.9% | 30.6% | 30.6% | 23.7% | 19.4% |
| Operating margin | 0.5% | 0.5% | −8.6% | −9.8% | −9.8% | −10.3% | −1.1% | −182.8% | −11.7% | −11.7% | −119.0% | −3.1% |
| Net margin | −63.2% | −63.2% | 86.7% | 56.5% | 56.5% | 25.5% | 2.6% | −130.7% | −0.8% | −0.8% | −128.1% | −9.2% |
Quarterly columns are labeled by the month the quarter ended. Figures in Chinese yuan as reported in WIMI's financial statements (latest annual report filed April 24, 2026); data from EODHD. Sales, general & administrative expenses include sales and marketing.
WIMI financial results
In fiscal year 2025 (ended December 31, 2025), WiMi Hologram Cloud Inc ADR reported revenue of CN¥410.7 million, down 24.2% from the year before. It had net income of CN¥300.8 million (up 319.9%), a net profit margin of 73.2%. Over five years revenue grew at an average rate of −11.7% a year. Figures are in Chinese yuan, the currency of its financial statements.
See the WIMI stock overview for the latest quote and news, or the WIMI chart for price history and technical indicators.
WIMI income statement FAQ
What is WiMi Hologram Cloud Inc ADR's annual revenue?
WiMi Hologram Cloud Inc ADR reported total revenue of CN¥410.7 million for fiscal year 2025, which ended on December 31, 2025. That was down 24.2% from CN¥541.9 million the previous year.
Is WiMi Hologram Cloud Inc ADR profitable?
Yes. WiMi Hologram Cloud Inc ADR reported net income of CN¥300.8 million in fiscal 2025, a net profit margin of 73.2%; its operating margin was −5.6%.
What is WiMi Hologram Cloud Inc ADR's gross margin?
WiMi Hologram Cloud Inc ADR's gross margin was 25.8% in fiscal 2025: for every $100 of revenue, WiMi Hologram Cloud Inc ADR kept $26 after the direct cost of its products and services.
How much does WiMi Hologram Cloud Inc ADR spend on research and development?
WiMi Hologram Cloud Inc ADR spent CN¥61.6 million on research and development in fiscal 2025, 15.0% of revenue.
How fast is WiMi Hologram Cloud Inc ADR growing?
Revenue grew −11.7% a year on average over the last five fiscal years, from CN¥766.0 million to CN¥410.7 million.
When does WiMi Hologram Cloud Inc ADR's fiscal year end?
WiMi Hologram Cloud Inc ADR's fiscal year ends in December. The latest annual report covers the year ended December 31, 2025 and was filed on April 24, 2026.