PLBY Group, Inc. (PLBY) Income Statement
PLBY 2025 at a glance
Fiscal year ended December 31, 2025 · U.S. dollarsPLBY revenue and net income
Where PLBY's revenue goes
2025Each bar shows an amount and its share of revenue. PLBY kept −10.5% of revenue as net income.
PLBY profit margins
PLBY growth rates
to 2025| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Revenue | +4.1% | −13.3% | −3.9% | — |
| Gross profit | +15.5% | −5.8% | +2.9% | — |
| Operating income | — | — | — | — |
| Net income | — | — | — | — |
| EPS (diluted) | — | — | — | — |
1-year change and average annual growth (CAGR) over 3, 5 and 10 fiscal years. "—" when a starting value was zero or negative.
PLBY quarterly EPS vs estimates
PLBY beat the analyst EPS estimate in 3 of the last 8 quarters. Next report: November 11, 2026 (estimate $0.01).
PLBY income statement
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $120.9M | $116.1M | $142.9M | $185.5M | $246.6M | $147.7M | $78.1M | $100.9M |
| Cost of revenue | $35.1M | $41.8M | $54.8M | $82.9M | $108.7M | $73.2M | $33.6M | $50.6M |
| Gross profit | $85.9M | $74.4M | $88.2M | $102.6M | $137.9M | $74.5M | $44.5M | $50.3M |
| Sales, general & admin | $91.0M | $98.7M | $246.7M | $301.1M | $22.9M | $60.9M | $1.5M | $31.9M |
| Total operating expenses | $91.8M | $125.2M | $278.5M | $398.7M | $206.8M | $60.9M | $50.5M | $37.1M |
| Operating income | −$5.9M | −$50.8M | −$190.4M | −$296.1M | −$68.9M | $13.6M | −$6.0M | $18.4M |
| Interest income | — | — | — | — | — | $31,669 | — | — |
| Interest expense | $8.2M | $23.7M | $23.3M | $17.7M | $13.3M | $13.5M | $0 | $0 |
| Income before taxes | −$13.9M | −$76.2M | −$200.2M | −$306.4M | −$80.5M | $1.8M | −$18.7M | $3.9M |
| Income taxes | −$1.2M | $3.1M | −$13.8M | −$55.7M | −$2.8M | $7.1M | $4.8M | $2.3M |
| Net income | −$12.7M | −$79.4M | −$180.4M | −$277.7M | −$77.7M | −$5.3M | −$23.6M | $1.7M |
| EBITDA | $2.7M | −$38.5M | −$164.1M | −$29.3M | −$41.0M | $15.9M | $2.1M | $22.4M |
| EPS (diluted) | −$0.15 | −$1.06 | −$0.64 | −$0.54 | −$0.53 | $0.18 | −$6.05 | — |
| Gross margin | 71.0% | 64.0% | 61.7% | 55.3% | 55.9% | 50.4% | 56.9% | 49.8% |
| Operating margin | −4.9% | −43.8% | −133.2% | −159.6% | −27.9% | 9.2% | −7.7% | 18.2% |
| Net margin | −10.5% | −68.4% | −126.2% | −149.7% | −31.5% | −3.6% | −30.2% | 1.7% |
| Jun '26 | Mar '26 | Dec '25 | Sep '25 | Jun '25 | Mar '25 | Dec '24 | Sep '24 | Jun '24 | Mar '24 | Dec '23 | Sep '23 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $31.2M | $30.2M | $34.9M | $29.0M | $28.1M | $28.9M | $83.3M | $12.9M | $24.9M | $28.3M | $91.9M | $16.3M |
| Cost of revenue | $8.4M | $9.5M | $9.3M | $7.0M | $9.7M | $9.1M | $32.6M | $3.8M | $8.0M | $12.5M | $44.2M | $1.3M |
| Gross profit | $22.8M | $20.7M | $25.6M | $22.0M | $18.4M | $19.8M | $50.7M | $9.0M | $16.9M | $15.8M | $47.7M | $15.0M |
| Sales, general & admin | $19.8M | $23.2M | $22.8M | $20.4M | $22.4M | $25.4M | $47.8M | $15.5M | $25.5M | $22.3M | $65.2M | $43.5M |
| Total operating expenses | $19.8M | $22.3M | $22.8M | $20.4M | $24.3M | $26.1M | $57.2M | $37.2M | $26.1M | $24.7M | $136.3M | $16.6M |
| Operating income | $3.0M | −$1.6M | $2.7M | $1.6M | −$5.9M | −$6.3M | −$6.5M | −$28.1M | −$9.2M | −$8.9M | −$88.7M | −$1.6M |
| Interest expense | $2.2M | $2.5M | $2.5M | $1.9M | $1.9M | $1.9M | $4.0M | $6.7M | $6.6M | $6.4M | $5.7M | $6.6M |
| Income before taxes | $1.3M | −$3.1M | $938,000 | −$100,000 | −$6.8M | −$7.9M | −$13.5M | −$33.2M | −$16.0M | −$15.4M | −$94.0M | −$8.0M |
| Income taxes | $1.1M | $850,000 | −$2.6M | −$560,000 | $889,000 | $1.1M | $898,000 | $586,000 | $616,000 | $1.1M | −$6.0M | −$929,000 |
| Net income | $198,000 | −$4.0M | $3.6M | $460,000 | −$7.7M | −$9.0M | −$12.5M | −$33.8M | −$16.7M | −$16.4M | −$3.8M | −$7.2M |
| EBITDA | $5.5M | $1.7M | $5.4M | $3.9M | −$2.7M | −$3.9M | −$1.4M | −$5.4M | −$5.2M | −$4.6M | −$1.3M | −$259,000 |
| EPS (diluted) | −$0.04 | −$0.03 | $0.03 | $0.00 | −$0.08 | −$0.10 | −$0.15 | −$0.45 | −$0.23 | −$0.23 | −$0.05 | −$0.20 |
| Gross margin | 73.1% | 68.4% | 73.3% | 76.0% | 65.4% | 68.6% | 60.9% | 70.3% | 67.8% | 55.8% | 51.9% | 92.1% |
| Operating margin | 9.5% | −5.2% | 7.9% | 5.6% | −20.9% | −21.7% | −7.9% | −218.8% | −37.0% | −31.5% | −96.4% | −9.8% |
| Net margin | 0.6% | −13.1% | 10.3% | 1.6% | −27.3% | −31.3% | −15.1% | −262.4% | −66.9% | −58.1% | −4.1% | −44.0% |
Quarterly columns are labeled by the month the quarter ended. Figures in U.S. dollars as reported in PLBY's financial statements (latest annual report filed March 16, 2026); data from EODHD. Sales, general & administrative expenses include sales and marketing.
PLBY financial results
In fiscal year 2025 (ended December 31, 2025), PLBY reported revenue of $120.9 million, up 4.1% from the year before. It had a net loss of $12.7 million, a net profit margin of −10.5%. Diluted earnings per share came to −$0.15. Over five years revenue grew at an average rate of −3.9% a year.
See the PLBY stock overview for the latest quote and news, or the PLBY chart for price history and technical indicators.
PLBY income statement FAQ
What is PLBY's annual revenue?
PLBY reported total revenue of $120.9 million for fiscal year 2025, which ended on December 31, 2025. That was up 4.1% from $116.1 million the previous year.
Is PLBY profitable?
No. PLBY reported a net loss of $12.7 million in fiscal 2025, a net profit margin of −10.5%; its operating margin was −4.9%.
What is PLBY's gross margin?
PLBY's gross margin was 71.0% in fiscal 2025: for every $100 of revenue, PLBY kept $71 after the direct cost of its products and services.
How fast is PLBY growing?
Revenue grew −3.9% a year on average over the last five fiscal years, from $147.7 million to $120.9 million.
What are PLBY's earnings per share?
PLBY earned $-0.15 per diluted share in fiscal 2025, compared with $-1.06 a year earlier.
When will PLBY report its next earnings?
PLBY is expected to report results for the quarter ending September 30, 2026 on November 11, 2026.
When does PLBY's fiscal year end?
PLBY's fiscal year ends in December. The latest annual report covers the year ended December 31, 2025 and was filed on March 16, 2026.