New Era Energy & Digital, Inc. (NUAI) Income Statement
NUAI 2025 at a glance
Fiscal year ended December 31, 2025 · U.S. dollarsNUAI revenue and net income
Where NUAI's revenue goes
2025Each bar shows an amount and its share of revenue. NUAI kept −3,341.5% of revenue as net income.
NUAI profit margins
NUAI growth rates
to 2025| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Revenue | +66.2% | — | — | — |
| Gross profit | −335.3% | — | — | — |
| Operating income | — | — | — | — |
| Net income | — | — | — | — |
| EPS (diluted) | — | — | — | — |
1-year change and average annual growth (CAGR) over 3, 5 and 10 fiscal years. "—" when a starting value was zero or negative.
NUAI quarterly EPS vs estimates
New Era Energy & Digital beat the analyst EPS estimate in 0 of the last 2 quarters. Next report: November 12, 2026 (estimate $-0.13).
NUAI income statement
| 2025 | 2024 | 2023 | |
|---|---|---|---|
| Revenue | $885,400 | $532,780 | $612,192 |
| Cost of revenue | $2.1M | $0 | $0 |
| Gross profit | −$1.3M | $532,780 | $612,192 |
| Sales, general & admin | $11.2M | $12.4M | $5.9M |
| Total operating expenses | $11.2M | $13.3M | $903,898 |
| Operating income | −$12.4M | −$12.7M | −$291,706 |
| Interest income | $135,741 | $50,951 | $46,437 |
| Interest expense | $4.8M | $759,300 | $172,143 |
| Income before taxes | −$29.6M | −$13.2M | −$598,355 |
| Income taxes | — | $608,500 | −$608,500 |
| Net income | −$29.6M | −$13.8M | $10,145 |
| EBITDA | −$23.9M | −$11.5M | $459,620 |
| EPS (diluted) | −$0.96 | −$1.08 | −$0.31 |
| Gross margin | −141.6% | 100.0% | 100.0% |
| Operating margin | −1,405.1% | −2,389.9% | −47.6% |
| Net margin | −3,341.5% | −2,586.9% | 1.7% |
| Jun '26 | Mar '26 | Dec '25 | Sep '25 | Jun '25 | Mar '25 | Dec '24 | Sep '24 | Jun '24 | Mar '24 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $36,497 | $802,353 | $190,420 | $159,411 | $209,114 | $326,455 | $148,049 | $35,143 | $20,377 | $329,211 |
| Cost of revenue | $576,710 | $670,913 | $495,058 | $644,812 | $0 | $0 | — | — | $0 | $0 |
| Gross profit | −$540,213 | $131,440 | $190,420 | $159,411 | $209,114 | $326,455 | — | — | $20,377 | $329,211 |
| Sales, general & admin | $16.1M | $7.4M | $4.3M | $4.1M | $1.8M | $2.2M | $8.6M | $1.2M | $1.3M | $1.2M |
| Total operating expenses | $16.1M | $7.4M | $4.5M | $4.4M | $2.1M | $2.4M | $8.8M | $1.4M | $1.5M | $1.5M |
| Operating income | −$16.6M | −$7.2M | −$4.3M | −$4.2M | −$1.9M | −$2.1M | −$8.7M | −$1.4M | −$1.5M | −$1.2M |
| Interest income | $44,704 | $11,586 | $96,614 | $12,799 | $10,948 | $15,380 | $13,364 | $12,919 | $8,074 | $16,594 |
| Interest expense | $615,990 | $1.7M | $5,066 | $1.8M | $1.5M | $1.4M | $491,462 | $128,016 | $79,484 | $60,338 |
| Income before taxes | −$20.4M | −$9.0M | −$16.9M | −$5.8M | −$3.6M | −$3.3M | −$9.1M | −$1.4M | −$1.5M | −$1.1M |
| Income taxes | — | — | — | — | — | — | — | — | −$418,114 | −$281,370 |
| Net income | −$20.4M | −$9.0M | −$16.9M | −$5.8M | −$3.6M | −$3.3M | −$10.8M | −$1.1M | −$1.1M | −$859,032 |
| EBITDA | −$16.2M | −$6.9M | −$16.6M | −$3.7M | −$1.9M | −$1.7M | — | — | −$1.2M | −$836,020 |
| EPS (diluted) | −$0.18 | −$0.16 | −$0.32 | −$0.20 | −$0.21 | −$0.24 | −$0.83 | −$0.08 | −$0.15 | −$0.02 |
| Gross margin | −1,480.2% | 16.4% | 100.0% | 100.0% | 100.0% | 100.0% | — | — | 100.0% | 100.0% |
| Operating margin | −45,569.6% | −901.5% | −2,260.2% | −2,637.1% | −891.3% | −633.8% | −5,868.1% | −3,922.0% | −7,377.2% | −353.4% |
| Net margin | −56,011.8% | −1,120.7% | −8,862.7% | −3,627.8% | −1,724.4% | −1,017.1% | −7,265.4% | −3,065.3% | −5,348.0% | −260.9% |
Quarterly columns are labeled by the month the quarter ended. Figures in U.S. dollars as reported in NUAI's financial statements (latest annual report filed March 12, 2026); data from EODHD. Sales, general & administrative expenses include sales and marketing.
NUAI financial results
In fiscal year 2025 (ended December 31, 2025), New Era Energy & Digital reported revenue of $0.9 million, up 66.2% from the year before. It had a net loss of $29.6 million, a net profit margin of −3,341.5%. Diluted earnings per share came to −$0.96.
See the NUAI stock overview for the latest quote and news, or the NUAI chart for price history and technical indicators.
NUAI income statement FAQ
What is New Era Energy & Digital's annual revenue?
New Era Energy & Digital reported total revenue of $0.9 million for fiscal year 2025, which ended on December 31, 2025. That was up 66.2% from $0.5 million the previous year.
Is New Era Energy & Digital profitable?
No. New Era Energy & Digital reported a net loss of $29.6 million in fiscal 2025, a net profit margin of −3,341.5%; its operating margin was −1,405.1%.
What is New Era Energy & Digital's gross margin?
New Era Energy & Digital's gross margin was −141.6% in fiscal 2025: for every $100 of revenue, New Era Energy & Digital kept $-142 after the direct cost of its products and services.
What are New Era Energy & Digital's earnings per share?
New Era Energy & Digital earned $-0.96 per diluted share in fiscal 2025, compared with $-1.08 a year earlier.
When will New Era Energy & Digital report its next earnings?
New Era Energy & Digital is expected to report results for the quarter ending September 30, 2026 on November 12, 2026 after the market closes.
When does New Era Energy & Digital's fiscal year end?
New Era Energy & Digital's fiscal year ends in December. The latest annual report covers the year ended December 31, 2025 and was filed on March 12, 2026.