Nexxen International Ltd. (NEXN) Income Statement
NEXN 2025 at a glance
Fiscal year ended December 31, 2025 · U.S. dollarsNEXN revenue and net income
Where NEXN's revenue goes
2025Each bar shows an amount and its share of revenue. NEXN kept 6.9% of revenue as net income.
NEXN profit margins
NEXN growth rates
to 2025| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Revenue | −0.2% | +2.9% | +11.5% | +17.0% |
| Gross profit | +1.8% | +4.1% | +15.3% | +30.8% |
| Operating income | −20.5% | −13.9% | — | +27.2% |
| Net income | −29.3% | +3.3% | +63.6% | +27.8% |
| EPS (diluted) | +2.1% | −4.9% | +100.8% | — |
1-year change and average annual growth (CAGR) over 3, 5 and 10 fiscal years. "—" when a starting value was zero or negative.
NEXN quarterly EPS vs estimates
Nexxen International beat the analyst EPS estimate in 6 of the last 8 quarters. Next report: November 12, 2026 (estimate $0.20).
NEXN income statement
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $364.8M | $365.5M | $332.0M | $335.2M | $341.9M | $211.9M | $325.8M | $276.9M | $210.9M | $125.9M |
| Cost of revenue | $55.0M | $61.0M | $62.3M | $60.7M | $71.7M | $59.8M | $187.2M | $165.4M | $130.3M | $79.9M |
| Gross profit | $309.8M | $304.5M | $269.7M | $274.5M | $270.3M | $152.1M | $138.5M | $111.4M | $80.6M | $46.0M |
| Research & development | $58.1M | $50.0M | $49.7M | $33.7M | $18.4M | $13.3M | $22.3M | $20.2M | $8.3M | $2.6M |
| Sales, general & admin | $163.9M | $151.9M | $152.5M | $155.1M | $132.9M | $74.8M | $54.6M | $47.0M | $33.4M | $16.2M |
| Total operating expenses | $277.4M | $263.6M | $286.5M | $223.7M | $195.8M | $158.1M | $134.6M | $84.7M | $62.9M | $26.2M |
| Operating income | $32.4M | $40.8M | −$16.8M | $50.8M | $74.5M | −$6.0M | $3.9M | $26.7M | $17.6M | $19.7M |
| Interest income | $7.0M | $6.7M | $8.2M | $2.3M | $483,000 | $445,000 | — | — | — | — |
| Interest expense | $2.2M | $8.9M | $10.2M | $4.6M | $2.7M | $1.9M | $1.1M | $778,000 | $564,000 | $504,000 |
| Income before taxes | $37.3M | $38.5M | −$19.0M | $42.4M | $72.3M | −$7.4M | $3.6M | $27.2M | $17.3M | $19.6M |
| Income taxes | $12.2M | $3.1M | $2.5M | $19.7M | −$948,000 | −$9.6M | −$2.6M | $5.0M | $3.6M | $3.1M |
| Net income | $25.0M | $35.4M | −$21.5M | $22.7M | $73.2M | $2.1M | $6.2M | $22.2M | $13.8M | $16.5M |
| EBITDA | $102.6M | $106.2M | $69.5M | $89.7M | $115.2M | $39.6M | $37.0M | $38.8M | $31.4M | $25.2M |
| EPS (diluted) | $0.98 | $0.96 | $0.44 | $1.14 | $1.20 | $0.03 | $0.11 | — | — | — |
| Gross margin | 84.9% | 83.3% | 81.2% | 81.9% | 79.0% | 71.8% | 42.5% | 40.2% | 38.2% | 36.5% |
| Operating margin | 8.9% | 11.2% | −5.1% | 15.1% | 21.8% | −2.8% | 1.2% | 9.6% | 8.4% | 15.7% |
| Net margin | 6.9% | 9.7% | −6.5% | 6.8% | 21.4% | 1.0% | 1.9% | 8.0% | 6.5% | 13.1% |
| Jun '26 | Mar '26 | Dec '25 | Sep '25 | Jun '25 | Mar '25 | Dec '24 | Sep '24 | Jun '24 | Mar '24 | Dec '23 | Sep '23 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $100.5M | $86.8M | $100.7M | $94.8M | $90.9M | $78.3M | $112.3M | $90.2M | $88.6M | $74.4M | $95.9M | $80.1M |
| Cost of revenue | $36.5M | $16.4M | $15.5M | $16.3M | $12.1M | $11.2M | $17.1M | $13.9M | $15.6M | $14.5M | $17.9M | $13.7M |
| Gross profit | $64.0M | $70.4M | $85.2M | $78.5M | $78.9M | $67.1M | $95.2M | $76.3M | $73.0M | $59.9M | $78.0M | $66.4M |
| Research & development | $14.71B | $15.1M | $15.6M | $14.8M | $15.0M | $12.8M | $13.4M | $11.7M | $12.5M | $12.4M | $10.0M | $12.6M |
| Sales, general & admin | $10.37B | $43.9M | $48.1M | $40.4M | $39.7M | $35.7M | $40.9M | $35.6M | $37.1M | $38.3M | $32.8M | $36.9M |
| Total operating expenses | $59.8M | $75.3M | $72.2M | $71.3M | $70.2M | $63.7M | $70.5M | $60.1M | $66.7M | $66.4M | $68.4M | $69.8M |
| Operating income | $4.2M | −$4.9M | $13.0M | $7.3M | $8.7M | $3.4M | $24.8M | $16.3M | $6.4M | −$6.6M | $9.6M | −$3.4M |
| Interest income | $1.0M | $724,000 | $1.3M | $1.9M | $2.0M | $1.8M | $669,000 | $1.7M | $1.8M | $2.4M | $2.1M | $2.1M |
| Interest expense | $308.0M | $1.1M | $364,000 | $554,000 | $572,000 | $710,000 | $1.1M | $1.9M | $2.9M | $3.0M | $2.0M | $2.4M |
| Income before taxes | $4.9M | −$5.2M | $14.0M | $8.7M | $10.1M | $4.5M | $24.3M | $16.0M | $5.3M | −$7.1M | $9.7M | −$4.0M |
| Income taxes | $1.2M | $100,000 | $3.4M | $4.5M | $1.4M | $2.9M | −$533,000 | $1.5M | $2.4M | −$225,000 | $6.5M | −$2.8M |
| Net income | $3.6M | −$5.3M | $10.5M | $4.2M | $8.7M | $1.6M | $24.9M | $14.5M | $2.9M | −$6.9M | $3.2M | −$1.2M |
| EBITDA | $21.9M | $12.2M | $30.6M | $25.3M | $26.2M | $20.5M | $40.0M | $30.7M | $23.7M | $11.7M | $32.7M | $18.7M |
| EPS (diluted) | $0.17 | $0.06 | $0.33 | $0.20 | $0.29 | $0.16 | $0.48 | $0.28 | $0.18 | $0.02 | $0.20 | $0.18 |
| Gross margin | 63.6% | 81.1% | 84.6% | 82.8% | 86.7% | 85.7% | 84.8% | 84.6% | 82.4% | 80.5% | 81.4% | 82.9% |
| Operating margin | 4.1% | −5.6% | 12.9% | 7.7% | 9.6% | 4.4% | 22.0% | 18.0% | 7.2% | −8.8% | 10.0% | −4.3% |
| Net margin | 3.6% | −6.1% | 10.5% | 4.4% | 9.5% | 2.1% | 22.1% | 16.1% | 3.3% | −9.2% | 3.4% | −1.5% |
Quarterly columns are labeled by the month the quarter ended. Figures in U.S. dollars as reported in NEXN's financial statements (latest annual report filed March 4, 2026); data from EODHD. Sales, general & administrative expenses include sales and marketing.
NEXN financial results
In fiscal year 2025 (ended December 31, 2025), Nexxen International reported revenue of $364.8 million, down 0.2% from the year before. It had net income of $25.0 million (down 29.3%), a net profit margin of 6.9%. Diluted earnings per share came to $0.98. Over five years revenue grew at an average rate of 11.5% a year.
See the NEXN stock overview for the latest quote and news, or the NEXN chart for price history and technical indicators.
NEXN income statement FAQ
What is Nexxen International's annual revenue?
Nexxen International reported total revenue of $364.8 million for fiscal year 2025, which ended on December 31, 2025. That was down 0.2% from $365.5 million the previous year.
Is Nexxen International profitable?
Yes. Nexxen International reported net income of $25.0 million in fiscal 2025, a net profit margin of 6.9%; its operating margin was 8.9%.
What is Nexxen International's gross margin?
Nexxen International's gross margin was 84.9% in fiscal 2025: for every $100 of revenue, Nexxen International kept $85 after the direct cost of its products and services.
How much does Nexxen International spend on research and development?
Nexxen International spent $58.1 million on research and development in fiscal 2025, 15.9% of revenue.
How fast is Nexxen International growing?
Revenue grew 11.5% a year on average over the last five fiscal years, from $211.9 million to $364.8 million.
What are Nexxen International's earnings per share?
Nexxen International earned $0.98 per diluted share in fiscal 2025, compared with $0.96 a year earlier.
When will Nexxen International report its next earnings?
Nexxen International is expected to report results for the quarter ending September 30, 2026 on November 12, 2026.
When does Nexxen International's fiscal year end?
Nexxen International's fiscal year ends in December. The latest annual report covers the year ended December 31, 2025 and was filed on March 4, 2026.