Enerpac Tool Group Corp. (EPAC) Income Statement
EPAC FY2025 at a glance
Fiscal year ended August 31, 2025 · U.S. dollarsEPAC revenue and net income
Where EPAC's revenue goes
FY2025Each bar shows an amount and its share of revenue. EPAC kept 15.0% of revenue as net income.
EPAC profit margins
EPAC growth rates
to FY2025| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Revenue | +4.6% | +2.6% | +4.6% | −6.8% |
| Gross profit | +1.7% | +4.9% | +7.1% | −4.0% |
| Operating income | +14.6% | +65.6% | +41.9% | +10.0% |
| Net income | +8.2% | +80.8% | +75.6% | +16.7% |
| EPS (diluted) | +5.8% | +29.9% | +60.7% | +0.9% |
1-year change and average annual growth (CAGR) over 3, 5 and 10 fiscal years. "—" when a starting value was zero or negative.
EPAC quarterly EPS vs estimates
Enerpac Tool beat the analyst EPS estimate in 4 of the last 8 quarters. Next report: October 28, 2026 (estimate $0.52).
EPAC income statement
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $616.9M | $589.5M | $598.2M | $571.2M | $528.7M | $493.3M | $654.8M | $1.18B | $1.10B | $1.15B |
| Cost of revenue | $310.6M | $288.5M | $303.2M | $305.8M | $285.5M | $276.1M | $362.1M | $767.4M | $716.1M | $746.0M |
| Gross profit | $306.3M | $301.0M | $295.0M | $265.4M | $243.2M | $217.2M | $292.7M | $415.3M | $379.7M | $403.4M |
| Research & development | — | $12.4M | $9.0M | $7.3M | $7.4M | $7.3M | $9.3M | $8.7M | $21.9M | $18.3M |
| Sales, general & admin | $166.9M | $168.6M | $205.1M | $216.9M | $175.3M | $180.5M | $209.2M | $291.4M | $277.5M | $274.5M |
| Total operating expenses | $166.9M | $179.4M | $211.1M | $234.7M | $192.0M | $193.0M | $218.2M | $312.0M | $298.0M | $297.4M |
| Operating income | $139.3M | $121.6M | $84.9M | $30.7M | $51.1M | $24.2M | $73.9M | $18.2M | −$50.2M | −$100.2M |
| Interest income | — | — | — | — | — | — | $28.2M | $30.9M | $29.2M | $28.8M |
| Interest expense | $9.9M | $13.5M | $12.4M | $4.4M | $5.3M | $19.2M | $28.2M | $30.9M | $29.2M | $28.8M |
| Income before taxes | $120.7M | $105.5M | $68.9M | $24.0M | $44.0M | $7.8M | $18.7M | −$12.7M | −$82.7M | −$130.3M |
| Income taxes | $28.0M | $23.3M | $15.2M | $4.4M | $3.8M | $2.3M | $10.7M | $9.0M | −$16.5M | −$25.2M |
| Net income | $92.7M | $85.7M | $46.6M | $15.7M | $38.1M | $5.6M | $8.1M | −$21.6M | −$66.2M | −$105.2M |
| EBITDA | $146.3M | $132.3M | $97.6M | $48.0M | $70.9M | $47.8M | $67.8M | $70.5M | −$50.2M | −$52.1M |
| EPS (diluted) | $1.82 | $1.72 | $1.38 | $0.83 | $0.62 | $0.17 | $1.12 | $1.10 | $0.82 | $1.22 |
| Gross margin | 49.6% | 51.1% | 49.3% | 46.5% | 46.0% | 44.0% | 44.7% | 35.1% | 34.7% | 35.1% |
| Operating margin | 22.6% | 20.6% | 14.2% | 5.4% | 9.7% | 4.9% | 11.3% | 1.5% | −4.6% | −8.7% |
| Net margin | 15.0% | 14.5% | 7.8% | 2.7% | 7.2% | 1.1% | 1.2% | −1.8% | −6.0% | −9.2% |
| May '26 | Feb '26 | Nov '25 | Aug '25 | May '25 | Feb '25 | Nov '24 | Aug '24 | May '24 | Feb '24 | Nov '23 | Aug '23 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $167.6M | $154.8M | $144.2M | $167.5M | $158.7M | $145.5M | $145.2M | $158.7M | $150.4M | $138.4M | $142.0M | $160.6M |
| Cost of revenue | $80.4M | $84.5M | $72.6M | $85.6M | $78.8M | $72.1M | $70.5M | $81.3M | $73.3M | $67.8M | $67.7M | $81.7M |
| Gross profit | $87.2M | $70.3M | $71.6M | $81.9M | $79.9M | $73.4M | $74.7M | $77.4M | $77.1M | $70.6M | $74.2M | $78.9M |
| Research & development | — | — | — | — | — | — | — | $12.4M | — | — | — | $9.0M |
| Sales, general & admin | $45.8M | $42.0M | $43.1M | $42.1M | $41.1M | $41.4M | $42.3M | $43.5M | $42.1M | $40.7M | $42.2M | $50.9M |
| Total operating expenses | $45.8M | $42.0M | $43.1M | $42.1M | $48.2M | $42.6M | $43.5M | $47.4M | $42.1M | $40.7M | $45.6M | $46.7M |
| Operating income | $41.4M | $28.3M | $28.5M | $39.8M | $31.7M | $30.8M | $31.1M | $30.0M | $35.0M | $29.9M | $28.7M | $32.2M |
| Interest expense | $2.3M | $2.1M | $2.3M | $2.4M | $2.4M | $2.4M | $2.8M | $2.7M | $3.4M | $3.7M | $3.7M | $3.2M |
| Income before taxes | $38.7M | $22.1M | $25.6M | $36.8M | $28.3M | $27.7M | $27.9M | $26.8M | $29.4M | $25.3M | $24.0M | $28.3M |
| Income taxes | $8.9M | $5.8M | $6.4M | $8.7M | $6.3M | $6.8M | $6.2M | $3.4M | $6.8M | $7.4M | $5.7M | $5.2M |
| Net income | $29.8M | $16.3M | $19.1M | $28.1M | $22.0M | $20.9M | $21.7M | $24.4M | $25.8M | $17.8M | $17.7M | $22.2M |
| EBITDA | $45.3M | $28.6M | $32.3M | $44.2M | $34.5M | $33.5M | $34.2M | $32.9M | $36.0M | $32.3M | $31.1M | $35.3M |
| EPS (diluted) | $0.60 | $0.39 | $0.36 | $0.52 | $0.51 | $0.39 | $0.40 | $0.50 | $0.47 | $0.36 | $0.39 | $0.37 |
| Gross margin | 52.0% | 45.4% | 49.6% | 48.9% | 50.4% | 50.5% | 51.4% | 48.8% | 51.2% | 51.0% | 52.3% | 49.1% |
| Operating margin | 24.7% | 18.3% | 19.8% | 23.8% | 20.0% | 21.2% | 21.4% | 18.9% | 23.2% | 21.6% | 20.2% | 20.0% |
| Net margin | 17.8% | 10.5% | 13.3% | 16.8% | 13.9% | 14.4% | 15.0% | 15.4% | 17.1% | 12.9% | 12.5% | 13.8% |
Quarterly columns are labeled by the month the quarter ended. Figures in U.S. dollars as reported in EPAC's financial statements (latest annual report filed October 17, 2025); data from EODHD. Sales, general & administrative expenses include sales and marketing.
EPAC financial results
In fiscal year 2025 (ended August 31, 2025), Enerpac Tool reported revenue of $616.9 million, up 4.6% from the year before. It had net income of $92.7 million (up 8.2%), a net profit margin of 15.0%. Diluted earnings per share came to $1.82. Over five years revenue grew at an average rate of 4.6% a year.
See the EPAC stock overview for the latest quote and news, or the EPAC chart for price history and technical indicators.
EPAC income statement FAQ
What is Enerpac Tool's annual revenue?
Enerpac Tool reported total revenue of $616.9 million for fiscal year 2025, which ended on August 31, 2025. That was up 4.6% from $589.5 million the previous year.
Is Enerpac Tool profitable?
Yes. Enerpac Tool reported net income of $92.7 million in fiscal 2025, a net profit margin of 15.0%; its operating margin was 22.6%.
What is Enerpac Tool's gross margin?
Enerpac Tool's gross margin was 49.6% in fiscal 2025: for every $100 of revenue, Enerpac Tool kept $50 after the direct cost of its products and services.
How fast is Enerpac Tool growing?
Revenue grew 4.6% a year on average over the last five fiscal years, from $493.3 million to $616.9 million.
What are Enerpac Tool's earnings per share?
Enerpac Tool earned $1.82 per diluted share in fiscal 2025, compared with $1.72 a year earlier.
When will Enerpac Tool report its next earnings?
Enerpac Tool is expected to report results for the quarter ending August 31, 2026 on October 28, 2026 after the market closes.
When does Enerpac Tool's fiscal year end?
Enerpac Tool's fiscal year ends in August. The latest annual report covers the year ended August 31, 2025 and was filed on October 17, 2025.