Coeur Mining, Inc. (CDE) Income Statement
CDE 2025 at a glance
Fiscal year ended December 31, 2025 · U.S. dollarsCDE revenue and net income
Where CDE's revenue goes
2025Each bar shows an amount and its share of revenue. CDE kept 28.3% of revenue as net income.
CDE profit margins
CDE growth rates
to 2025| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Revenue | +96.4% | +38.1% | +21.4% | +13.9% |
| Gross profit | +95.8% | +80.4% | +21.4% | +18.9% |
| Operating income | +357.3% | — | +26.5% | +22.4% |
| Net income | +894.7% | — | +87.0% | — |
| EPS (diluted) | +423.5% | — | +34.8% | — |
1-year change and average annual growth (CAGR) over 3, 5 and 10 fiscal years. "—" when a starting value was zero or negative.
CDE quarterly EPS vs estimates
Coeur Mining beat the analyst EPS estimate in 4 of the last 8 quarters. Next report: November 4, 2026 (estimate $0.15).
CDE income statement
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $2.07B | $1.05B | $821.2M | $785.6M | $832.8M | $785.5M | $711.5M | $625.9M | $709.6M | $571.9M |
| Cost of revenue | $1.26B | $638.6M | $687.5M | $647.2M | $549.5M | $477.3M | $569.6M | $457.6M | $459.2M | $349.8M |
| Gross profit | $813.5M | $415.4M | $133.7M | $138.5M | $283.3M | $308.1M | $141.9M | $168.4M | $250.4M | $222.1M |
| Research & development | — | — | $54.6M | $41.3M | $48.7M | $55.7M | $18.4M | $0 | $30.3M | $12.9M |
| Sales, general & admin | $57.2M | $107.4M | $72.6M | $66.1M | $40.4M | $33.7M | $34.5M | $56.7M | $33.6M | $29.3M |
| Total operating expenses | $62.7M | $251.2M | $172.4M | $177.7M | $91.6M | $76.4M | $57.0M | $56.7M | $63.9M | $42.2M |
| Operating income | $750.8M | $164.2M | −$38.7M | −$39.3M | $191.8M | $231.8M | $84.9M | $111.6M | $186.5M | $179.9M |
| Interest income | $28.5M | $43.2M | $24.0M | $91.2M | $19.5M | $15.0M | $199,000 | $1.8M | $13.7M | $59.9M |
| Interest expense | $30.9M | $51.3M | $29.1M | $23.9M | $16.5M | $20.7M | $24.8M | $24.4M | $16.4M | $36.9M |
| Income before taxes | $682.5M | $126.3M | −$68.5M | −$63.4M | $3.6M | $62.7M | −$358.0M | −$65.7M | $39.9M | −$10.8M |
| Income taxes | $96.7M | $67.5M | $35.2M | $14.7M | $35.0M | $37.0M | −$11.1M | −$16.8M | $29.0M | −$33.2M |
| Net income | $585.9M | $58.9M | −$103.6M | −$78.1M | −$31.3M | $25.6M | −$341.2M | −$48.4M | −$1.3M | $55.4M |
| EBITDA | $964.6M | $308.8M | $60.5M | $69.2M | $201.7M | $243.5M | $96.8M | $123.4M | $194.4M | $170.9M |
| EPS (diluted) | $0.89 | $0.17 | −$0.24 | −$0.32 | $0.13 | $0.20 | −$0.25 | −$0.01 | $0.01 | $0.31 |
| Gross margin | 39.3% | 39.4% | 16.3% | 17.6% | 34.0% | 39.2% | 19.9% | 26.9% | 35.3% | 38.8% |
| Operating margin | 36.3% | 15.6% | −4.7% | −5.0% | 23.0% | 29.5% | 11.9% | 17.8% | 26.3% | 31.5% |
| Net margin | 28.3% | 5.6% | −12.6% | −9.9% | −3.8% | 3.3% | −48.0% | −7.7% | −0.2% | 9.7% |
| Jun '26 | Mar '26 | Dec '25 | Sep '25 | Jun '25 | Mar '25 | Dec '24 | Sep '24 | Jun '24 | Mar '24 | Dec '23 | Sep '23 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $1.09B | $856.2M | $674.8M | $554.6M | $480.6M | $360.1M | $305.4M | $313.5M | $222.0M | $213.1M | $262.1M | $194.6M |
| Cost of revenue | $549.7M | $460.4M | $313.2M | $248.7M | $239.8M | $221.2M | $155.7M | $165.3M | $153.3M | $164.2M | $217.0M | $156.6M |
| Gross profit | $535.8M | $395.2M | $362.4M | $305.8M | $240.9M | $138.8M | $149.7M | $148.2M | $68.7M | $48.8M | $45.1M | $38.0M |
| Research & development | $34.1M | — | — | — | — | — | — | — | — | — | $25.0M | $8.7M |
| Sales, general & admin | $22.7M | $21.7M | $15.2M | $14.8M | $36.5M | $33.6M | $11.1M | $30.5M | $24.1M | $24.9M | $21.2M | $9.5M |
| Total operating expenses | $319.3M | $24.0M | $16.6M | $128.7M | $100.8M | $76.7M | −$14.5M | $30.5M | $52.0M | $52.2M | $83.8M | $21.9M |
| Operating income | $216.5M | $371.3M | $345.8M | $177.1M | $140.1M | $62.2M | $164.2M | $117.6M | $16.7M | −$3.4M | −$38.7M | $16.0M |
| Interest income | $4.7M | $6.2M | $1.7M | $8.2M | $7.7M | $10.9M | $9.6M | $10.8M | — | — | — | $8.3M |
| Interest expense | $11.0M | $6.4M | $6.0M | $6.3M | $8.3M | $10.4M | $11.9M | $13.3M | $13.2M | $12.9M | $7.4M | $7.4M |
| Income before taxes | $215.1M | $348.7M | $327.5M | $169.9M | $133.3M | $51.8M | $56.3M | $74.6M | $8.6M | −$13.1M | −$17.0M | −$15.0M |
| Income taxes | $93.2M | $102.0M | $112.5M | −$96.9M | $62.6M | $18.4M | $18.4M | $25.8M | $7.2M | $16.0M | $8.5M | $6.1M |
| Net income | $121.9M | $246.8M | $215.0M | $266.8M | $70.7M | $33.4M | $37.9M | $48.7M | $1.4M | −$29.1M | −$25.5M | −$21.1M |
| EBITDA | $482.1M | $446.9M | $413.5M | $249.1M | $209.3M | $105.3M | $128.4M | $121.9M | $53.9M | $31.2M | $28.1M | $20.2M |
| EPS (diluted) | $0.12 | $0.36 | $0.35 | $0.23 | $0.20 | $0.11 | $0.11 | $0.12 | −$0.01 | −$0.05 | −$0.02 | −$0.05 |
| Gross margin | 49.4% | 46.2% | 53.7% | 55.1% | 50.1% | 38.6% | 49.0% | 47.3% | 31.0% | 22.9% | 17.2% | 19.5% |
| Operating margin | 19.9% | 43.4% | 51.2% | 31.9% | 29.1% | 17.3% | 53.8% | 37.5% | 7.5% | −1.6% | −14.8% | 8.2% |
| Net margin | 11.2% | 28.8% | 31.9% | 48.1% | 14.7% | 9.3% | 12.4% | 15.5% | 0.6% | −13.7% | −9.7% | −10.8% |
Quarterly columns are labeled by the month the quarter ended. Figures in U.S. dollars as reported in CDE's financial statements (latest annual report filed February 18, 2026); data from EODHD. Sales, general & administrative expenses include sales and marketing.
CDE financial results
In fiscal year 2025 (ended December 31, 2025), Coeur Mining reported revenue of $2.1 billion, up 96.4% from the year before. It had net income of $585.9 million (up 894.7%), a net profit margin of 28.3%. Diluted earnings per share came to $0.89. Over five years revenue grew at an average rate of 21.4% a year.
See the CDE stock overview for the latest quote and news, or the CDE chart for price history and technical indicators.
CDE income statement FAQ
What is Coeur Mining's annual revenue?
Coeur Mining reported total revenue of $2.1 billion for fiscal year 2025, which ended on December 31, 2025. That was up 96.4% from $1.1 billion the previous year.
Is Coeur Mining profitable?
Yes. Coeur Mining reported net income of $585.9 million in fiscal 2025, a net profit margin of 28.3%; its operating margin was 36.3%.
What is Coeur Mining's gross margin?
Coeur Mining's gross margin was 39.3% in fiscal 2025: for every $100 of revenue, Coeur Mining kept $39 after the direct cost of its products and services.
How fast is Coeur Mining growing?
Revenue grew 21.4% a year on average over the last five fiscal years, from $785.5 million to $2.1 billion.
What are Coeur Mining's earnings per share?
Coeur Mining earned $0.89 per diluted share in fiscal 2025, compared with $0.17 a year earlier.
When will Coeur Mining report its next earnings?
Coeur Mining is expected to report results for the quarter ending September 30, 2026 on November 4, 2026 after the market closes.
When does Coeur Mining's fiscal year end?
Coeur Mining's fiscal year ends in December. The latest annual report covers the year ended December 31, 2025 and was filed on February 18, 2026.