XCF Global, Inc. (SAFX) Cash Flow Statement
Where SAFX’s cash came from and went, 2025
December 31, 2025 · U.S. dollars- Cash from operations
- −$17.9M
- Capital expenditures
- $1.8M 8.6% of revenue
- Free cash flow
- −$17.9M −85.8% margin
- Returned to shareholders
- —
- Change in cash
- −$253,774 cash at year-end $159,232
Drawn to scale: where the cash came from and how it was used. Hover for values.
SAFX operating cash flow, capex and free cash flow
SAFX cash flow trends, 2021–2025
| Metric | Trend | Then | Latest | Change |
|---|---|---|---|---|
| Operating cash flow | −$1.1M2021 | −$17.9M2025 | — | |
| Capital expenditures | $02021 | $1.8M2025 | — | |
| Free cash flow | −$1.1M2021 | −$17.9M2025 | — | |
| Operating cash flow / net income | −0.092021 | −0.242025 | −0.15 | |
| Stock-based compensation | $02024 | $8.8M2025 | — | |
| Share buybacks (net) | $183.8M2022 | $11.7M2024 | −74.8%/yr |
Change is the average annual growth (CAGR) or the difference between the first and latest year.
SAFX cash flow by activity
SAFX net income vs operating cash flow
Operating cash flow above net income usually means earnings are backed by cash (depreciation and stock-based pay are non-cash expenses).
SAFX cash flow statement
| 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|
| Operating activities | |||||
| Net income | $74.0M | −$5.3M | $327,807 | $7.0M | $12.4M |
| Depreciation & amortization | $128,927 | — | — | — | — |
| Stock-based compensation | $8.8M | $0 | — | — | — |
| Change in working capital | $27.1M | $4.2M | $257,520 | $1.3M | −$565,994 |
| Other non-cash items | −$127.9M | −$169,802 | −$2.7M | −$9.9M | −$13.0M |
| Cash from operating activities | −$17.9M | −$1.2M | −$2.1M | −$1.6M | −$1.1M |
| Investing activities | |||||
| Capital expenditures | −$1.8M | −$28.7M | −$3 | $0 | $0 |
| Acquisitions & other investing | $220,897 | $40.6M | $29.1M | $184.0M | −$232.3M |
| Cash from investing activities | −$1.6M | $11.9M | $29.1M | $184.0M | −$232.3M |
| Financing activities | |||||
| Share repurchases & issuance (net) | — | −$11.7M | −$28.4M | −$183.8M | — |
| Net borrowing (repayment) | $13.9M | $2.4M | $2.4M | — | — |
| Shares issued | $5.2M | $32.9M | $100,000 | $0 | $0 |
| Other financing | −$2 | −$34.9M | −$576,339 | $300,000 | $234.6M |
| Cash from financing activities | $19.2M | −$11.3M | −$26.5M | −$183.5M | $234.6M |
| Summary | |||||
| Net change in cash | −$253,774 | −$611,668 | $617,622 | −$1.1M | $1.1M |
| Cash at end of period | $159,232 | $19,669 | $631,337 | $13,715 | $1.1M |
| Free cash flow | −$17.9M | −$1.2M | −$2.1M | −$1.6M | −$1.1M |
| Free cash flow margin | −85.8% | — | — | — | — |
| Capex / revenue | 8.6% | — | — | — | — |
| Operating cash flow / net income | −0.24 | — | −6.47 | −0.22 | −0.09 |
| Jun '26 | Mar '26 | Dec '25 | Sep '25 | Jun '25 | Mar '25 | Dec '24 | Sep '24 | Jun '24 | Mar '24 | Dec '23 | Sep '23 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating activities | ||||||||||||
| Net income | −$14.1M | −$17.8M | −$16.3M | −$12.5M | — | −$6,100 | −$314,027 | −$3.4M | −$3.8M | −$2.5M | −$1.5M | −$701,173 |
| Depreciation & amortization | — | — | — | $176,244 | — | — | — | — | — | — | — | — |
| Stock-based compensation | −$1.9M | −$4.2M | $3.4M | $4.2M | $1.2M | $0 | — | $0 | — | — | — | — |
| Change in working capital | $7.3M | $11.2M | $6.1M | $2.7M | $14.2M | −$6,100 | $291,705 | −$7.2M | −$1.9M | $2.3M | −$545,996 | $889,614 |
| Other non-cash items | $2.4M | $6.4M | $2.7M | $248,228 | — | −$3.3M | $45,156 | −$5 | −$1.3M | −$224,313 | $756,808 | −$373,738 |
| Cash from operating activities | −$6.4M | −$4.3M | −$4.1M | −$5.2M | −$5.2M | −$3.3M | $22,834 | −$10.6M | −$7.0M | −$388,382 | −$1.2M | −$185,297 |
| Investing activities | ||||||||||||
| Capital expenditures | −$2.7M | −$2.7M | $0 | −$310,000 | −$323,218 | −$1.2M | −$4 | −$6.1M | −$7.4M | −$2 | −$3 | −$3 |
| Investments (net) | — | — | — | −$310,000 | — | — | — | −$6.1M | — | $0 | — | — |
| Acquisitions & other investing | −$964,388 | $0 | — | $310,000 | — | — | −$597,780 | $6.1M | $3 | — | $29.2M | −$350,877 |
| Cash from investing activities | −$3.7M | −$2.7M | — | −$310,000 | — | — | −$597,784 | −$6.1M | −$7.4M | — | $29.2M | −$350,880 |
| Financing activities | ||||||||||||
| Share repurchases & issuance (net) | — | — | — | — | — | — | −$11.7M | — | — | — | −$28.4M | — |
| Net borrowing (repayment) | $1.7M | −$1.2M | $2.5M | −$2.5M | $5.4M | $0 | $951,375 | −$1.9M | −$74,161 | $1.5M | — | — |
| Shares issued | $8.1M | $9.6M | $861,228 | $0 | $0 | $4.4M | $0 | $22.2M | $0 | $0 | $0 | $0 |
| Other financing | −$485,000 | −$450,000 | −$2 | $8.5M | $0 | $0 | $44.5M | $1.4M | $14.4M | −$1.2M | $834,379 | $429,282 |
| Cash from financing activities | $9.3M | $7.9M | $3.4M | $6.0M | $5.4M | $4.4M | $33.8M | $21.7M | $14.4M | $334,637 | −$27.6M | $429,282 |
| Summary | ||||||||||||
| Net change in cash | −$722,750 | $892,602 | −$725,252 | $473,593 | −$152,548 | $150,433 | −$574,950 | $5.0M | −$527,387 | −$53,745 | $574,737 | −$106,895 |
| Cash at end of period | $329,084 | $1.1M | $159,232 | $884,484 | $410,891 | $410,891 | $19,669 | $5.1M | $50,205 | $577,592 | $631,337 | $56,600 |
| Free cash flow | −$3.7M | −$7.0M | −$4.1M | −$5.5M | −$5.6M | −$4.5M | $22,830 | −$16.7M | −$14.4M | −$388,380 | −$1.2M | −$185,300 |
| Free cash flow margin | −529.0% | −2,016.5% | −87.6% | −57.8% | — | — | — | — | — | — | — | — |
| Capex / revenue | 390.2% | 773.1% | 0.0% | 3.2% | — | — | — | — | — | — | — | — |
Negative numbers are cash paid out. Quarterly columns are labeled by the month the quarter ended. Figures in U.S. dollars as reported; data from EODHD.
SAFX cash generation
In fiscal 2025 (ended December 31, 2025), XCF Global generated -$17.9 million of cash from operations and spent $1.8 million on capital expenditures, leaving free cash flow of -$17.9 million, −85.8% of revenue. Cash and equivalents fell by $0.3 million over the year.
Related: SAFX income statement, SAFX balance sheet. See the SAFX stock overview for the latest quote and news.
SAFX cash flow FAQ
What is XCF Global's free cash flow?
XCF Global's free cash flow was -$17.9 million in fiscal 2025: -$17.9 million of operating cash flow minus $1.8 million of capital expenditures It was -$1.2 million a year earlier..
How much cash does XCF Global generate from operations?
XCF Global generated -$17.9 million of cash from operating activities in fiscal 2025, −0.24 times its net income of $74.0 million.
How much does XCF Global spend on capital expenditures?
XCF Global spent $1.8 million on capital expenditures in fiscal 2025, 8.6% of revenue, compared with $28.7 million the year before.