QTREX Quantum Ltd. (QTEX) Cash Flow Statement

NASDAQ: QTEXOperating cash, capex, free cash flow and buybacks.

Where QTEX’s cash came from and went, 2025

December 31, 2025 · U.S. dollars
Cash from operations
−$9.9M
Capital expenditures
$103,000
35.6% of revenue
Free cash flow
−$10.0M
−3,447.8% margin
Returned to shareholders
—
Change in cash
−$2.0M
cash at year-end $3.3M
Shares issued: $6.4MShares issued$6.4MOther financing: $922,000Other financing$922,000Drawn from cash: $2.0MDrawn from cash$2.0MCurrency & other: $668,000Currency & other$668,000Cash used in operations: $9.9MCash used in operations$9.9M · 99%Capital expenditures: $103,000Capital expenditures$103,000 · 1%$10.0M
Cash from operations
−$9.9M
Capital expenditures
−$103,000
Shares issued
+$6.4M
Other financing
+$922,000
Currency & other
+$668,000
Change in cash
−$2.0M

Drawn to scale: where the cash came from and how it was used. Hover for values.

QTEX operating cash flow, capex and free cash flow

Operating cash flowCapital expendituresFree cash flowFCF margin (right axis)

QTEX cash flow trends, 2022–2025

QTREX Quantum Ltd. cash flow trends
MetricTrendThenLatestChange
Operating cash flow−$9.2M2022−$9.9M2025—
Capital expenditures$263,0002022$103,0002025−26.8%/yr
Free cash flow−$9.5M2022−$10.0M2025—
Stock-based compensation$4.9M2022$3.6M2025−9.8%/yr

Change is the average annual growth (CAGR) or the difference between the first and latest year.

QTEX cash flow by activity

OperatingInvestingFinancingChange in cash

QTEX net income vs operating cash flow

Net incomeOperating cash flow

Operating cash flow above net income usually means earnings are backed by cash (depreciation and stock-based pay are non-cash expenses).

QTEX cash flow statement

QTREX Quantum Ltd. annual cash flow statement
2025202420232022
Operating activities
Net income−$13.2M−$11.1M−$11.3M−$10.3M
Depreciation & amortization$150,000$171,000$111,000$54,000
Stock-based compensation$3.6M$1.9M$1.5M$4.9M
Change in working capital−$219,000−$423,000$41,000$555,000
Other non-cash items−$147,000$39,000−$43,000−$4.4M
Cash from operating activities−$9.9M−$9.4M−$9.7M−$9.2M
Investing activities
Capital expenditures−$103,000−$164,000−$206,000−$263,000
Investments (net)——$4.8M−$7.1M
Financing activities
Net borrowing (repayment)——$0−$399,000
Shares issued$6.4M$7.9M$3.5M$0
Other financing$922,000$4,000$3,000$399,000
Cash from financing activities$7.3M$7.9M$3.5M$0
Summary
Net change in cash−$2.0M$16,000−$1.6M−$16.6M
Cash at end of period$3.3M$5.2M$5.1M$6.8M
Free cash flow−$10.0M−$9.5M−$9.9M−$9.5M
Free cash flow margin−3,447.8%———
Capex / revenue35.6%———

Negative numbers are cash paid out. Quarterly columns are labeled by the month the quarter ended. Figures in U.S. dollars as reported; data from EODHD.

QTEX cash generation

In fiscal 2025 (ended December 31, 2025), QTREX Quantum generated -$9.9 million of cash from operations and spent $0.1 million on capital expenditures, leaving free cash flow of -$10.0 million, −3,447.8% of revenue. Cash and equivalents fell by $2.0 million over the year.

Related: QTEX income statement, QTEX balance sheet. See the QTEX stock overview for the latest quote and news.

QTEX cash flow FAQ

What is QTREX Quantum's free cash flow?

QTREX Quantum's free cash flow was -$10.0 million in fiscal 2025: -$9.9 million of operating cash flow minus $0.1 million of capital expenditures It was -$9.5 million a year earlier..

How much cash does QTREX Quantum generate from operations?

QTREX Quantum generated -$9.9 million of cash from operating activities in fiscal 2025.

How much does QTREX Quantum spend on capital expenditures?

QTREX Quantum spent $0.1 million on capital expenditures in fiscal 2025, 35.6% of revenue, compared with $0.2 million the year before.

Computer Hardware: cash flow