Logitech International S.A. (LOGI) Cash Flow Statement
Where LOGI’s cash came from and went, FY2026
March 31, 2026 · U.S. dollars- Cash from operations
- $1.04B +23.1% vs FY2025
- Capital expenditures
- $61.6M 1.3% of revenue
- Free cash flow
- $975.6M 20.1% margin
- Returned to shareholders
- $770.3M 79% of free cash flow
- Change in cash
- $238.3M cash at year-end $1.74B
Drawn to scale: where the cash came from and how it was used. Hover for values.
LOGI operating cash flow, capex and free cash flow
LOGI cash flow trends, FY2017–FY2026
| Metric | Trend | Then | Latest | Change |
|---|---|---|---|---|
| Operating cash flow | $278.7MFY2017 | $1.04BFY2026 | +15.7%/yr | |
| Capital expenditures | $31.8MFY2017 | $61.6MFY2026 | +7.6%/yr | |
| Free cash flow | $246.9MFY2017 | $975.6MFY2026 | +16.5%/yr | |
| Free cash flow margin | 11.1%FY2017 | 20.1%FY2026 | +9.0 pts | |
| Operating cash flow / net income | 1.35FY2017 | 1.46FY2026 | +0.10 | |
| Stock-based compensation | $35.9MFY2017 | $112.4MFY2026 | +13.5%/yr | |
| Dividends paid | $93.1MFY2017 | $233.1MFY2026 | +10.7%/yr | |
| Share buybacks (net) | $102.2MFY2017 | $537.3MFY2026 | +20.2%/yr | |
| Capex / revenue | 1.4%FY2017 | 1.3%FY2026 | −0.2 pts |
Change is the average annual growth (CAGR) or the difference between the first and latest year.
LOGI cash flow by activity
LOGI net income vs operating cash flow
Operating cash flow above net income usually means earnings are backed by cash (depreciation and stock-based pay are non-cash expenses).
LOGI cash flow statement
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating activities | ||||||||||
| Net income | $711.2M | $631.5M | $612.1M | $364.6M | $644.5M | $947.3M | $449.7M | $257.6M | $208.5M | $205.9M |
| Depreciation & amortization | $77.5M | $79.8M | $84.7M | $100.7M | $118.5M | $82.6M | $73.8M | $67.7M | $56.9M | $50.5M |
| Stock-based compensation | $112.4M | $89.9M | $82.9M | $70.8M | $93.5M | $86.0M | $54.9M | $50.3M | $44.1M | $35.9M |
| Change in working capital | $106.2M | −$17.3M | $389.4M | −$43.6M | −$591.9M | $298.5M | $23.2M | −$57.0M | $35.1M | −$17.4M |
| Other non-cash items | $30.0M | $58.7M | −$24.1M | $41.6M | $33.6M | $44.3M | −$176.6M | −$13.3M | $1.6M | $3.8M |
| Cash from operating activities | $1.04B | $842.6M | $1.15B | $534.0M | $298.3M | $1.46B | $425.0M | $305.2M | $346.3M | $278.7M |
| Investing activities | ||||||||||
| Capital expenditures | −$61.6M | −$56.1M | −$55.9M | −$92.4M | −$89.2M | −$76.2M | −$39.5M | −$35.9M | −$39.7M | −$31.8M |
| Investments (net) | $829,000 | −$57.3M | −$70.3M | −$105.7M | −$107.9M | −$270,000 | −$218,000 | −$3.6M | −$633,000 | −$888,000 |
| Acquisitions & other investing | −$1.7M | $56.1M | $55.9M | $92.4M | $89.2M | −$43.5M | −$90.5M | −$133.8M | −$88.3M | −$66.3M |
| Cash from investing activities | −$62.4M | −$57.3M | −$70.3M | −$105.7M | −$107.9M | −$120.0M | −$130.2M | −$173.3M | −$128.7M | −$99.0M |
| Financing activities | ||||||||||
| Dividends paid | −$233.1M | −$207.9M | −$182.3M | −$158.7M | −$159.4M | −$146.7M | −$124.2M | −$114.0M | −$104.2M | −$93.1M |
| Share repurchases & issuance (net) | −$537.3M | −$588.8M | −$533.9M | −$418.3M | −$412.0M | −$165.0M | −$50.4M | −$63.2M | −$60.5M | −$102.2M |
| Shares issued | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Other financing | $19.2M | −$669,000 | $26.1M | −$6.3M | −$35.4M | $11.7M | −$2.0M | $18.1M | $36.9M | $49.2M |
| Cash from financing activities | −$751.1M | −$797.4M | −$690.2M | −$583.4M | −$606.8M | −$299.9M | −$176.7M | −$159.1M | −$127.9M | −$146.1M |
| Summary | ||||||||||
| Net change in cash | $238.3M | −$17.6M | $371.8M | −$179.7M | −$421.6M | $1.03B | $111.0M | −$37.4M | $94.4M | $28.3M |
| Cash at end of period | $1.74B | $1.50B | $1.52B | $1.15B | $1.33B | $1.75B | $715.6M | $604.5M | $641.9M | $547.5M |
| Free cash flow | $975.6M | $786.4M | $1.09B | $441.7M | $209.2M | $1.38B | $385.5M | $269.3M | $306.5M | $246.9M |
| Free cash flow margin | 20.1% | 17.3% | 25.3% | 9.7% | 3.8% | 26.3% | 13.0% | 9.7% | 11.9% | 11.1% |
| Capex / revenue | 1.3% | 1.2% | 1.3% | 2.0% | 1.6% | 1.5% | 1.3% | 1.3% | 1.5% | 1.4% |
| Operating cash flow / net income | 1.46 | 1.33 | 1.87 | 1.46 | 0.46 | 1.54 | 0.95 | 1.18 | 1.66 | 1.35 |
| Jun '26 | Mar '26 | Dec '25 | Sep '25 | Jun '25 | Mar '25 | Dec '24 | Sep '24 | Jun '24 | Mar '24 | Dec '23 | Sep '23 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating activities | ||||||||||||
| Net income | $235.7M | $143.5M | $251.0M | $170.7M | $146.0M | $144.1M | $200.1M | $145.5M | $141.8M | $162.5M | $244.7M | $137.1M |
| Depreciation & amortization | $19.0M | $18.5M | $19.2M | $19.9M | $19.9M | $20.3M | $20.2M | $19.7M | $19.6M | $19.3M | $19.8M | $22.3M |
| Stock-based compensation | $29.6M | $25.8M | $23.4M | $30.3M | $32.8M | $13.8M | $26.2M | $26.5M | $23.4M | $18.7M | $20.6M | $22.1M |
| Change in working capital | −$130.4M | −$9.8M | $207.5M | −$851,418 | −$86.1M | −$86.8M | $122.0M | −$31.0M | −$21.6M | $56.8M | $177.6M | $33.8M |
| Other non-cash items | $12.7M | $24.7M | −$20.6M | $8.8M | $12.5M | $38.2M | $2.4M | $5.3M | $12.8M | −$30.0M | −$19.8M | $8.0M |
| Cash from operating activities | $166.6M | $202.8M | $480.5M | $228.8M | $125.0M | $129.7M | $370.9M | $166.0M | $176.0M | $227.2M | $443.0M | $223.3M |
| Investing activities | ||||||||||||
| Capital expenditures | −$16.8M | −$13.8M | −$14.9M | −$16.6M | −$16.3M | −$12.8M | −$14.2M | −$14.5M | −$14.6M | −$9.7M | −$10.9M | −$18.5M |
| Investments (net) | −$135,000 | $668,000 | $639,000 | −$16.2M | −$18.1M | −$11.9M | −$14.0M | −$16.0M | −$15.4M | −$10.5M | −$10.7M | −$31.6M |
| Acquisitions & other investing | −$214,000 | −$458,000 | −$213,000 | $16.6M | $16.3M | $12.8M | $14.2M | $14.5M | $14.6M | $10.4M | $10.9M | $18.5M |
| Cash from investing activities | −$17.1M | −$13.6M | −$14.5M | −$16.2M | −$18.1M | −$11.9M | −$14.0M | −$16.0M | −$15.4M | −$9.8M | −$10.7M | −$31.6M |
| Financing activities | ||||||||||||
| Dividends paid | — | −$1.8M | −$1.2M | −$237.9M | — | −$812,949 | −$487,788 | −$217.1M | — | −$1.5M | −$542,000 | −$182.3M |
| Share repurchases & issuance (net) | −$111.1M | −$278.8M | −$26.5M | −$106.8M | −$126.7M | −$127.5M | −$200.1M | −$132.3M | −$130.9M | −$122.0M | −$187.8M | −$93.9M |
| Shares issued | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Other financing | −$26.4M | $13.2M | $1.8M | $21.3M | −$7.8M | $7.1M | −$520,212 | $19.6M | −$14.2M | $18.7M | −$1.8M | $5.1M |
| Cash from financing activities | −$137.5M | −$267.4M | −$25.9M | −$323.4M | −$134.4M | −$121.3M | −$201.1M | −$329.8M | −$145.1M | −$104.8M | −$190.2M | −$271.1M |
| Summary | ||||||||||||
| Net change in cash | −$1.8M | −$76.3M | $442.0M | −$112.0M | −$15.4M | $373,000 | $139.6M | −$171.1M | $13.5M | $106.3M | $248.7M | −$87.2M |
| Cash at end of period | $1.75B | $1.74B | $1.82B | $1.38B | $1.49B | $1.50B | $1.50B | $1.36B | $1.53B | $1.52B | $1.41B | $1.16B |
| Free cash flow | $149.8M | $189.0M | $465.6M | $212.3M | $108.8M | $116.9M | $356.6M | $151.5M | $161.4M | $217.4M | $432.1M | $204.8M |
| Free cash flow margin | 12.2% | 17.4% | 32.8% | 17.9% | 9.5% | 11.6% | 26.6% | 13.6% | 14.8% | 21.5% | 34.4% | 19.4% |
| Capex / revenue | 1.4% | 1.3% | 1.0% | 1.4% | 1.4% | 1.3% | 1.1% | 1.3% | 1.3% | 1.0% | 0.9% | 1.7% |
| Operating cash flow / net income | 0.71 | 1.41 | 1.91 | 1.34 | 0.86 | 0.90 | 1.85 | 1.14 | 1.24 | 1.40 | 1.81 | 1.63 |
Negative numbers are cash paid out. Quarterly columns are labeled by the month the quarter ended. Figures in U.S. dollars as reported; data from EODHD.
LOGI cash generation
In fiscal 2026 (ended March 31, 2026), Logitech International generated $1.0 billion of cash from operations (up 23.1%) and spent $61.6 million on capital expenditures, leaving free cash flow of $975.6 million, 20.1% of revenue. It returned $770.3 million to shareholders through dividends ($233.1 million) and net share buybacks ($537.3 million). Cash and equivalents rose by $238.3 million over the year.
Related: LOGI income statement, LOGI balance sheet, LOGI dividend history. See the LOGI stock overview for the latest quote and news.
LOGI cash flow FAQ
What is Logitech International's free cash flow?
Logitech International's free cash flow was $975.6 million in fiscal 2026: $1.0 billion of operating cash flow minus $61.6 million of capital expenditures It was $786.4 million a year earlier..
How much cash does Logitech International generate from operations?
Logitech International generated $1.0 billion of cash from operating activities in fiscal 2026, 1.46 times its net income of $711.2 million.
How much does Logitech International spend on capital expenditures?
Logitech International spent $61.6 million on capital expenditures in fiscal 2026, 1.3% of revenue, compared with $56.1 million the year before.
How much stock does Logitech International buy back?
Logitech International spent $537.3 million on net share repurchases in fiscal 2026.
How much does Logitech International pay in dividends?
Logitech International paid $233.1 million in dividends in fiscal 2026, 23.9% of free cash flow.