KULR Technology Group, Inc. (KULR) Cash Flow Statement
Where KULR’s cash came from and went, 2025
December 31, 2025 · U.S. dollars- Cash from operations
- −$44.9M
- Capital expenditures
- $3.0M 18.5% of revenue
- Free cash flow
- −$47.9M −296.0% margin
- Returned to shareholders
- $97,522
- Change in cash
- −$16.5M cash at year-end $13.3M
Drawn to scale: where the cash came from and how it was used. Hover for values.
KULR operating cash flow, capex and free cash flow
KULR cash flow trends, 2016–2025
| Metric | Trend | Then | Latest | Change |
|---|---|---|---|---|
| Operating cash flow | −$31,1992016 | −$44.9M2025 | — | |
| Capital expenditures | $51,8282016 | $3.0M2025 | +56.9%/yr | |
| Free cash flow | −$31,1992016 | −$47.9M2025 | — | |
| Free cash flow margin | −452.2%2016 | −296.0%2025 | +156.1 pts | |
| Stock-based compensation | $35,9152016 | $6.5M2025 | +78.2%/yr | |
| Dividends paid | $02016 | $02018 | — | |
| Share buybacks (net) | $02016 | $97,5222025 | — | |
| Capex / revenue | 751.1%2016 | 18.5%2025 | −732.7 pts |
Change is the average annual growth (CAGR) or the difference between the first and latest year.
KULR cash flow by activity
KULR net income vs operating cash flow
Operating cash flow above net income usually means earnings are backed by cash (depreciation and stock-based pay are non-cash expenses).
KULR cash flow statement
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating activities | ||||||||||
| Net income | −$61.9M | −$17.5M | −$23.7M | −$19.4M | −$11.9M | −$2.9M | −$2.0M | −$2.1M | −$2.4M | −$35,016 |
| Depreciation & amortization | $1.4M | $1.8M | $2.2M | $259,399 | $67,715 | $15,746 | $17,275 | $15,311 | $8,797 | $656 |
| Stock-based compensation | $6.5M | $2.7M | $3.5M | $4.2M | $4.2M | $343,854 | $220,625 | $457,713 | $598,204 | $35,915 |
| Change in working capital | −$8.3M | −$6.9M | $4.9M | −$3.4M | $434,522 | −$745,086 | $553,424 | $246,103 | $811,750 | −$5,290 |
| Other non-cash items | $17.4M | $2.6M | $1.1M | $999,687 | $403,149 | $505,329 | $90 | −$20,002 | $0 | −$27,464 |
| Cash from operating activities | −$44.9M | −$17.3M | −$12.0M | −$17.4M | −$6.8M | −$2.7M | −$1.2M | −$1.4M | −$1.0M | −$31,199 |
| Investing activities | ||||||||||
| Capital expenditures | −$3.0M | −$596,182 | −$1.0M | −$4.6M | −$2.5M | −$46,087 | −$46,087 | −$16,609 | −$51,828 | −$51,828 |
| Investments (net) | −$79.7M | −$21.6M | −$2.9M | −$4.6M | −$2.7M | −$46,087 | −$30,000 | −$16,609 | $1.9M | $0 |
| Acquisitions & other investing | −$6.4M | $596,182 | $2.9M | $4.6M | $2.5M | $46,087 | $30,000 | $16,609 | $51,828 | −$33,172 |
| Cash from investing activities | −$89.1M | −$21.6M | −$1.0M | −$4.6M | −$2.7M | −$46,087 | −$46,087 | −$16,609 | $1.9M | −$85,000 |
| Financing activities | ||||||||||
| Dividends paid | — | — | — | — | — | — | — | $0 | $0 | $0 |
| Share repurchases & issuance (net) | −$97,522 | −$500,000 | −$229,249 | $3.1M | — | −$15,000 | $1.1M | $709,860 | $0 | $550,000 |
| Net borrowing (repayment) | −$1.6M | −$613,050 | $250,000 | $3.7M | −$2.5M | $3.1M | $3.1M | $3.1M | $3.1M | $0 |
| Shares issued | $123.2M | $71.0M | $2.9M | $250,000 | $6.5M | $9.5M | $1.1M | $709,858 | $0 | $0 |
| Other financing | −$4.1M | −$2.3M | $974,821 | $10.5M | $11.5M | −$1.0M | −$4.2M | −$3.8M | −$2.4M | −$305,620 |
| Cash from financing activities | $117.4M | $67.6M | $3.9M | $17.5M | $15.5M | $11.5M | $1.1M | $709,858 | $709,858 | $244,380 |
| Summary | ||||||||||
| Net change in cash | −$16.5M | $28.6M | −$9.1M | −$4.5M | $6.0M | $8.8M | −$121,039 | −$665,865 | $886,674 | $74,428 |
| Cash at end of period | $13.3M | $29.8M | $1.2M | $10.3M | $14.9M | $8.9M | $108,857 | $229,896 | $895,761 | $213,181 |
| Free cash flow | −$47.9M | −$17.9M | −$13.0M | −$22.0M | −$9.3M | −$2.8M | −$1.2M | −$1.4M | −$1.1M | −$31,199 |
| Free cash flow margin | −296.0% | −167.1% | −132.4% | −550.8% | −387.2% | −445.0% | −143.1% | −108.0% | −448.9% | −452.2% |
| Capex / revenue | 18.5% | 5.6% | 10.6% | 116.4% | 105.2% | 7.4% | 5.5% | 1.3% | 22.0% | 751.1% |
| Jun '26 | Mar '26 | Dec '25 | Sep '25 | Jun '25 | Mar '25 | Dec '24 | Sep '24 | Jun '24 | Mar '24 | Dec '23 | Sep '23 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating activities | ||||||||||||
| Net income | −$22.9M | −$28.1M | −$44.3M | −$7.0M | $8.1M | −$18.8M | −$4.6M | −$2.0M | −$5.9M | −$5.0M | −$5.2M | −$5.6M |
| Depreciation & amortization | $269,223 | $307,489 | $477,485 | $330,971 | $295,358 | $294,365 | $262,139 | $319,919 | $545,912 | $672,867 | $681,299 | $670,710 |
| Stock-based compensation | $908,045 | $1.5M | $2.0M | $1.3M | $1.6M | $1.6M | $881,531 | $56,201 | $909,025 | $845,930 | $771,747 | $764,060 |
| Change in working capital | $1.3M | −$3.0M | −$2.6M | $1.3M | −$4.0M | −$2.9M | −$2.6M | −$2.0M | −$1.5M | −$751,884 | $2.2M | $2.8M |
| Other non-cash items | $11.4M | $20.7M | $30.6M | −$5.2M | −$17.9M | $10.0M | $1.2M | $375,043 | $662,390 | $334,557 | $420,332 | $340,808 |
| Cash from operating activities | −$9.0M | −$8.7M | −$13.8M | −$9.3M | −$11.9M | −$9.8M | −$4.8M | −$3.3M | −$5.3M | −$3.9M | −$1.1M | −$1.0M |
| Investing activities | ||||||||||||
| Capital expenditures | −$223,953 | −$173,608 | −$2.6M | −$169,714 | −$194,821 | −$217,167 | −$385,177 | −$52,900 | −$121,967 | −$13,400 | −$52,414 | −$98,723 |
| Investments (net) | $0 | $0 | $0 | −$11.9M | −$28.9M | −$44.7M | −$21.4M | −$47,982 | −$149,623 | −$13,400 | −$52,414 | −$98,723 |
| Acquisitions & other investing | −$359,821 | −$1.4M | −$1.0M | $169,714 | $194,821 | $217,167 | $385,177 | $52,900 | $121,967 | $13,400 | — | $98,723 |
| Cash from investing activities | −$583,774 | −$1.5M | −$3.6M | −$11.9M | −$28.9M | −$44.7M | −$21.4M | −$47,982 | −$149,623 | −$13,400 | — | −$98,723 |
| Financing activities | ||||||||||||
| Share repurchases & issuance (net) | — | — | −$97,522 | — | — | — | −$500,000 | $0 | — | — | $0 | $0 |
| Net borrowing (repayment) | $15.0M | $5.0M | −$4.8M | $3.8M | −$612 | −$578,283 | −$902,345 | $84,490 | — | — | — | — |
| Shares issued | $0 | $0 | $15.9M | $17.8M | $38.3M | $51.2M | $58.5M | $3.4M | $6.2M | $2.9M | $1.0M | $2.9M |
| Other financing | −$38,686 | −$376,000 | −$845,059 | −$427,455 | −$1.3M | −$1.5M | −$1.9M | −$271,759 | −$535,529 | $614,234 | $117,200 | −$1.9M |
| Cash from financing activities | $15.0M | $4.6M | $10.1M | $21.2M | $37.0M | $49.1M | $55.1M | $3.2M | $5.7M | $3.5M | $1.2M | $979,750 |
| Summary | ||||||||||||
| Net change in cash | $5.4M | −$5.6M | −$7.3M | $18,488 | −$3.9M | −$5.4M | $28.9M | −$104,525 | $218,099 | −$395,921 | $27,449 | −$153,336 |
| Cash at end of period | $13.1M | $7.7M | $13.3M | $20.6M | $20.6M | $24.4M | $29.8M | $912,417 | $1.0M | $798,843 | $1.2M | $1.2M |
| Free cash flow | −$9.2M | −$8.9M | −$16.4M | −$9.5M | −$12.1M | −$10.0M | −$5.2M | −$3.4M | −$5.4M | −$3.9M | −$1.1M | −$1.1M |
| Free cash flow margin | −442.7% | −183.2% | −573.4% | −137.8% | −305.7% | −408.0% | −155.1% | −105.3% | −222.6% | −224.2% | −48.2% | −37.3% |
| Capex / revenue | 10.8% | 3.6% | 90.1% | 2.5% | 4.9% | 8.9% | 11.4% | 1.7% | 5.0% | 0.8% | 2.2% | 3.2% |
| Operating cash flow / net income | — | — | — | — | −1.47 | — | — | — | — | — | — | — |
Negative numbers are cash paid out. Quarterly columns are labeled by the month the quarter ended. Figures in U.S. dollars as reported; data from EODHD.
KULR cash generation
In fiscal 2025 (ended December 31, 2025), KULR Technology generated -$44.9 million of cash from operations and spent $3.0 million on capital expenditures, leaving free cash flow of -$47.9 million, −296.0% of revenue. It returned $0.1 million to shareholders through dividends ($0) and net share buybacks ($0.1 million). Cash and equivalents fell by $16.5 million over the year.
Related: KULR income statement, KULR balance sheet. See the KULR stock overview for the latest quote and news.
KULR cash flow FAQ
What is KULR Technology's free cash flow?
KULR Technology's free cash flow was -$47.9 million in fiscal 2025: -$44.9 million of operating cash flow minus $3.0 million of capital expenditures It was -$17.9 million a year earlier..
How much cash does KULR Technology generate from operations?
KULR Technology generated -$44.9 million of cash from operating activities in fiscal 2025.
How much does KULR Technology spend on capital expenditures?
KULR Technology spent $3.0 million on capital expenditures in fiscal 2025, 18.5% of revenue, compared with $0.6 million the year before.
How much stock does KULR Technology buy back?
KULR Technology spent $0.1 million on net share repurchases in fiscal 2025.