Amphenol Corporation (APH) Cash Flow Statement
Where APH’s cash came from and went, 2025
December 31, 2025 · U.S. dollars- Cash from operations
- $5.37B +91.0% vs 2024
- Capital expenditures
- $996.6M 4.3% of revenue
- Free cash flow
- $4.38B 19.0% margin
- Returned to shareholders
- $1.47B 34% of free cash flow
- Change in cash
- $7.81B cash at year-end $11.13B
Drawn to scale: where the cash came from and how it was used. Hover for values.
APH operating cash flow, capex and free cash flow
APH cash flow trends, 2016–2025
| Metric | Trend | Then | Latest | Change |
|---|---|---|---|---|
| Operating cash flow | $1.08B2016 | $5.37B2025 | +19.5%/yr | |
| Capital expenditures | $190.8M2016 | $996.6M2025 | +20.2%/yr | |
| Free cash flow | $886.8M2016 | $4.38B2025 | +19.4%/yr | |
| Free cash flow margin | 14.1%2016 | 19.0%2025 | +4.9 pts | |
| Operating cash flow / net income | 1.292016 | 1.262025 | −0.04 | |
| Stock-based compensation | $47.6M2016 | $135.4M2025 | +12.3%/yr | |
| Dividends paid | $172.7M2016 | $802.2M2025 | +18.6%/yr | |
| Share buybacks (net) | $325.8M2016 | $665.2M2025 | +8.3%/yr | |
| Capex / revenue | 3.0%2016 | 4.3%2025 | +1.3 pts |
Change is the average annual growth (CAGR) or the difference between the first and latest year.
APH cash flow by activity
APH net income vs operating cash flow
Operating cash flow above net income usually means earnings are backed by cash (depreciation and stock-based pay are non-cash expenses).
APH cash flow statement
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating activities | ||||||||||
| Net income | $4.27B | $2.42B | $1.95B | $1.92B | $1.58B | $1.21B | $1.16B | $1.21B | $650.5M | $832.6M |
| Depreciation & amortization | $922.4M | $572.5M | $406.4M | $392.9M | $395.6M | $308.1M | $312.1M | $299.7M | $226.8M | $217.0M |
| Stock-based compensation | $135.4M | $109.5M | $99.0M | $89.5M | $83.0M | $70.5M | $63.0M | $55.6M | $49.7M | $47.6M |
| Change in working capital | $77.2M | −$226.1M | $142.0M | −$219.9M | −$505.2M | −$31.3M | −$66.3M | −$447.5M | $20.7M | $24.8M |
| Other non-cash items | −$30.6M | −$65.2M | −$64.2M | −$4.7M | −$13.4M | $31.4M | $29.5M | −$100,000 | $196.5M | −$44.4M |
| Cash from operating activities | $5.37B | $2.81B | $2.53B | $2.17B | $1.54B | $1.59B | $1.50B | $1.11B | $1.14B | $1.08B |
| Investing activities | ||||||||||
| Capital expenditures | −$996.6M | −$665.4M | −$372.8M | −$383.8M | −$360.4M | −$276.8M | −$295.0M | −$310.6M | −$226.6M | −$190.8M |
| Investments (net) | −$281.7M | −$2.65B | −$785.0M | −$731.1M | −$8.6M | −$18.4M | −$3.8M | $22.7M | $107.8M | −$123.9M |
| Acquisitions & other investing | −$3.80B | $665.4M | −$235.9M | $383.8M | −$1.52B | −$38.3M | −$930.0M | −$153.9M | −$261.4M | −$1.30B |
| Cash from investing activities | −$5.08B | −$2.65B | −$1.39B | −$731.1M | −$1.89B | −$333.5M | −$1.23B | −$441.8M | −$380.2M | −$1.61B |
| Financing activities | ||||||||||
| Dividends paid | −$802.2M | −$595.1M | −$500.6M | −$477.4M | −$346.7M | −$297.6M | −$279.5M | −$253.7M | −$205.0M | −$172.7M |
| Share repurchases & issuance (net) | −$665.2M | −$689.3M | −$585.1M | −$730.5M | −$661.7M | −$641.3M | −$601.7M | −$935.2M | −$618.0M | −$325.8M |
| Net borrowing (repayment) | $8.52B | $2.63B | −$293.4M | −$164.2M | $635.8M | $142.7M | $30.0M | $6.3M | $523.2M | $180.2M |
| Shares issued | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Other financing | $370.6M | $387.4M | $366.7M | $175.4M | $227.4M | $279.6M | $202.8M | $112.5M | $159.7M | $184.8M |
| Cash from financing activities | $7.42B | $1.73B | −$1.01B | −$1.20B | −$145.2M | −$516.6M | −$648.4M | −$1.07B | −$140.1M | −$133.5M |
| Summary | ||||||||||
| Net change in cash | $7.81B | $1.84B | $101.9M | $176.0M | −$504.9M | $810.8M | −$388.1M | −$439.8M | $684.5M | −$702.6M |
| Cash at end of period | $11.13B | $3.32B | $1.48B | $1.37B | $1.20B | $1.70B | $891.2M | $1.28B | $1.72B | $1.03B |
| Free cash flow | $4.38B | $2.15B | $2.16B | $1.79B | $1.18B | $1.32B | $1.21B | $802.1M | $917.6M | $886.8M |
| Free cash flow margin | 19.0% | 14.1% | 17.2% | 14.2% | 10.8% | 15.3% | 14.7% | 9.8% | 13.1% | 14.1% |
| Capex / revenue | 4.3% | 4.4% | 3.0% | 3.0% | 3.3% | 3.2% | 3.6% | 3.8% | 3.2% | 3.0% |
| Operating cash flow / net income | 1.26 | 1.16 | 1.30 | 1.13 | 0.97 | 1.31 | 1.29 | 0.92 | 1.76 | 1.29 |
| Jun '26 | Mar '26 | Dec '25 | Sep '25 | Jun '25 | Mar '25 | Dec '24 | Sep '24 | Jun '24 | Mar '24 | Dec '23 | Sep '23 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating activities | ||||||||||||
| Net income | $1.78B | $943.3M | $1.21B | $1.26B | $1.10B | $744.2M | $746.2M | $616.1M | $524.8M | $548.7M | $514.4M | $518.3M |
| Depreciation & amortization | $341.4M | $485.8M | $249.0M | $227.7M | $209.4M | $236.3M | $143.8M | $201.3M | $123.6M | $103.8M | $115.0M | $101.0M |
| Stock-based compensation | $45.4M | $34.2M | $40.6M | $36.9M | $31.3M | $26.6M | $29.6M | $29.5M | $26.6M | $23.8M | $26.6M | $26.9M |
| Change in working capital | −$728.1M | −$507.4M | $252.5M | $131.5M | $96.8M | −$228.3M | −$29.1M | −$121.3M | $6.3M | −$82.0M | $232.8M | −$26.5M |
| Other non-cash items | $114.4M | $165.6M | −$25.1M | −$180.4M | −$21.5M | −$13.9M | −$43.4M | −$21.6M | −$14.3M | $2.3M | −$47.0M | −$1.7M |
| Cash from operating activities | $1.56B | $1.12B | $1.72B | $1.47B | $1.42B | $764.9M | $847.1M | $704.0M | $667.0M | $596.6M | $841.8M | $618.0M |
| Investing activities | ||||||||||||
| Capital expenditures | −$355.5M | −$291.6M | −$253.7M | −$257.2M | −$297.1M | −$188.6M | −$199.8M | −$230.0M | −$141.3M | −$94.3M | −$105.0M | −$74.7M |
| Investments (net) | — | −$148.7M | −$210.6M | −$614.4M | −$611.6M | −$2.35B | −$250.4M | −$202.5M | −$2.18B | −$17.0M | −$689.3M | −$329.3M |
| Acquisitions & other investing | −$317.3M | −$10.59B | −$1.04B | $257.2M | $297.1M | $188.6M | $199.8M | $230.0M | $141.3M | $94.3M | $105.0M | −$300.4M |
| Cash from investing activities | −$672.8M | −$11.03B | −$1.50B | −$614.4M | −$611.6M | −$2.35B | −$250.4M | −$202.5M | −$2.18B | −$17.0M | −$689.3M | −$704.4M |
| Financing activities | ||||||||||||
| Dividends paid | −$307.3M | −$306.7M | −$201.9M | −$201.2M | −$199.6M | −$199.5M | −$198.9M | −$132.4M | −$132.1M | −$131.7M | −$125.6M | −$125.1M |
| Share repurchases & issuance (net) | −$208.0M | −$178.0M | −$171.3M | $341.0M | −$160.1M | −$180.9M | −$168.9M | −$176.2M | −$190.4M | −$153.8M | −$115.3M | −$149.3M |
| Net borrowing (repayment) | — | $3.29B | $7.49B | −$400,000 | $789.8M | $239.3M | $1.48B | −$1.9M | — | — | — | −$1.0M |
| Shares issued | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Other financing | $202.2M | $88.6M | −$40.9M | −$405.7M | $270.8M | $52.5M | $101.4M | $82.9M | $1.24B | $112.2M | $50.9M | $157.1M |
| Cash from financing activities | −$313.1M | $2.90B | $7.08B | −$266.3M | $700.9M | −$88.6M | $1.21B | −$227.6M | $916.7M | −$173.3M | −$190.0M | −$118.3M |
| Summary | ||||||||||||
| Net change in cash | $601.4M | −$7.00B | $7.33B | $592.3M | $1.55B | −$1.66B | $1.75B | $310.5M | −$604.6M | $382.1M | −$6.5M | $156.4M |
| Cash at end of period | $4.73B | $4.13B | $11.13B | $3.80B | $3.21B | $1.66B | $3.32B | $1.56B | $1.25B | $1.86B | $1.48B | $1.48B |
| Free cash flow | $1.20B | $829.9M | $1.47B | $1.21B | $1.12B | $576.3M | $647.3M | $474.0M | $525.7M | $502.3M | $736.8M | $543.3M |
| Free cash flow margin | 13.7% | 10.9% | 22.8% | 19.6% | 19.8% | 12.0% | 15.0% | 11.7% | 14.6% | 15.4% | 22.1% | 17.0% |
| Capex / revenue | 4.1% | 3.8% | 3.9% | 4.2% | 5.3% | 3.9% | 4.6% | 5.7% | 3.9% | 2.9% | 3.2% | 2.3% |
| Operating cash flow / net income | 0.87 | 1.19 | 1.43 | 1.17 | 1.29 | 1.03 | 1.14 | 1.14 | 1.27 | 1.09 | 1.64 | 1.19 |
Negative numbers are cash paid out. Quarterly columns are labeled by the month the quarter ended. Figures in U.S. dollars as reported; data from EODHD.
APH cash generation
In fiscal 2025 (ended December 31, 2025), Amphenol generated $5.4 billion of cash from operations (up 91.0%) and spent $996.6 million on capital expenditures, leaving free cash flow of $4.4 billion, 19.0% of revenue. It returned $1.5 billion to shareholders through dividends ($802.2 million) and net share buybacks ($665.2 million). Cash and equivalents rose by $7.8 billion over the year.
Related: APH income statement, APH balance sheet, APH dividend history. See the APH stock overview for the latest quote and news.
APH cash flow FAQ
What is Amphenol's free cash flow?
Amphenol's free cash flow was $4.4 billion in fiscal 2025: $5.4 billion of operating cash flow minus $996.6 million of capital expenditures It was $2.1 billion a year earlier..
How much cash does Amphenol generate from operations?
Amphenol generated $5.4 billion of cash from operating activities in fiscal 2025, 1.26 times its net income of $4.3 billion.
How much does Amphenol spend on capital expenditures?
Amphenol spent $996.6 million on capital expenditures in fiscal 2025, 4.3% of revenue, compared with $665.4 million the year before.
How much stock does Amphenol buy back?
Amphenol spent $665.2 million on net share repurchases in fiscal 2025.
How much does Amphenol pay in dividends?
Amphenol paid $802.2 million in dividends in fiscal 2025, 18.3% of free cash flow.