Precision BioSciences, Inc. (DTIL) Cash Flow Statement
Where DTIL’s cash came from and went, 2025
December 31, 2025 · U.S. dollars- Cash from operations
- −$65.8M
- Capital expenditures
- $85,000 0.2% of revenue
- Free cash flow
- −$65.9M −192.4% margin
- Returned to shareholders
- —
- Change in cash
- $28.7M cash at year-end $137.2M
Cash from operations
−$65.8M
Acquisitions & other
−$549,000
Shares issued
+$94.9M
Change in cash
$28.7M
Drawn to scale: where the cash came from and how it was used. Hover for values.
DTIL operating cash flow, capex and free cash flow
Operating cash flowCapital expendituresFree cash flowFCF margin (right axis)
DTIL cash flow trends, 2016–2025
| Metric | Trend | Then | Latest | Change |
|---|---|---|---|---|
| Operating cash flow | $92.3M2016 | −$65.8M2025 | — | |
| Capital expenditures | $2.1M2016 | $85,0002025 | −29.9%/yr | |
| Free cash flow | $90.2M2016 | −$65.9M2025 | — | |
| Free cash flow margin | 1,285.8%2016 | −192.4%2025 | −1,478.2 pts | |
| Stock-based compensation | $419,0002017 | $10.2M2025 | +49.0%/yr | |
| Share buybacks (net) | $02016 | $02022 | — | |
| Capex / revenue | 29.6%2016 | 0.2%2025 | −29.3 pts |
Change is the average annual growth (CAGR) or the difference between the first and latest year.
DTIL cash flow by activity
OperatingInvestingFinancingChange in cash
DTIL net income vs operating cash flow
Net incomeOperating cash flow
Operating cash flow above net income usually means earnings are backed by cash (depreciation and stock-based pay are non-cash expenses).
DTIL cash flow statement
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating activities | ||||||||||
| Net income | −$45.7M | $7.2M | −$61.3M | −$111.6M | −$30.6M | −$109.0M | −$92.9M | −$46.0M | −$21.1M | −$8.3M |
| Depreciation & amortization | $2.8M | $4.6M | $8.3M | $9.0M | $10.2M | $9.8M | $5.3M | $2.4M | $1.4M | $640,000 |
| Stock-based compensation | $10.2M | $12.6M | $14.0M | $19.2M | $16.5M | $13.8M | $8.9M | $2.5M | $419,000 | — |
| Change in working capital | −$24.7M | −$54.0M | −$41.5M | $24.1M | $19.6M | −$2.0M | −$2.4M | −$10.5M | −$5.1M | $99.7M |
| Other non-cash items | −$8.3M | −$28.8M | −$3.6M | $13.6M | −$26.5M | $35,000 | $7.3M | $14,000 | $174,000 | $169,000 |
| Cash from operating activities | −$65.8M | −$58.4M | −$84.1M | −$45.8M | −$10.9M | −$87.4M | −$73.6M | −$51.7M | −$24.2M | $92.3M |
| Investing activities | ||||||||||
| Capital expenditures | −$85,000 | −$250,000 | −$2.3M | −$3.3M | −$5.8M | −$5.0M | −$24.7M | −$15.7M | −$5.6M | −$2.1M |
| Investments (net) | — | −$215,000 | $5.2M | −$3.3M | −$5.8M | −$5.0M | −$24.7M | −$15.7M | −$5.5M | — |
| Acquisitions & other investing | −$549,000 | $250,000 | $3.0M | $3.3M | $5.8M | $5.0M | $24.7M | $15.7M | $5.6M | $0 |
| Cash from investing activities | −$634,000 | −$215,000 | $5.8M | −$3.3M | −$5.8M | −$5.0M | −$24.7M | −$15.7M | −$5.5M | −$2.1M |
| Financing activities | ||||||||||
| Dividends paid | — | — | — | — | — | — | — | — | — | −$12.4M |
| Share repurchases & issuance (net) | — | — | — | $74.7M | $67.3M | $689,000 | $136.4M | $0 | −$952,000 | $49,000 |
| Net borrowing (repayment) | $0 | −$37,000 | $0 | $19.8M | −$48,000 | $2.5M | $39.5M | $39.5M | $39.5M | $39.5M |
| Shares issued | $94.9M | $50.2M | $2.2M | $74.3M | $60.5M | $35.0M | $135.2M | $109.7M | $0 | $0 |
| Other financing | $218,000 | $249,000 | $3.2M | −$73.9M | −$57.2M | −$36.8M | −$135.2M | −$41.5M | −$39.5M | −$39.5M |
| Cash from financing activities | $95.2M | $50.5M | $5.4M | $95.0M | $70.5M | $1.3M | $176.0M | $107.8M | −$937,000 | −$12.4M |
| Summary | ||||||||||
| Net change in cash | $28.7M | −$8.2M | −$72.9M | $45.9M | $53.9M | −$91.1M | $77.7M | $40.4M | −$30.6M | $77.8M |
| Cash at end of period | $137.2M | $108.5M | $116.7M | $189.6M | $143.7M | $89.8M | $180.9M | $103.2M | $62.8M | $93.4M |
| Free cash flow | −$65.9M | −$58.7M | −$86.4M | −$49.1M | −$16.7M | −$92.4M | −$98.3M | −$67.4M | −$29.7M | $90.2M |
| Free cash flow margin | −192.4% | −85.4% | −177.3% | −195.5% | −14.4% | −380.6% | −442.0% | −619.3% | −458.6% | 1,285.8% |
| Capex / revenue | 0.2% | 0.4% | 4.7% | 13.2% | 5.0% | 20.7% | 110.9% | 144.1% | 85.8% | 29.6% |
| Operating cash flow / net income | — | −8.15 | — | — | — | — | — | — | — | — |
| Jun '26 | Mar '26 | Dec '25 | Sep '25 | Jun '25 | Mar '25 | Dec '24 | Sep '24 | Jun '24 | Mar '24 | Dec '23 | Sep '23 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating activities | ||||||||||||
| Net income | −$32.7M | −$18.4M | $20.1M | −$21.8M | −$23.5M | −$20.6M | −$17.7M | −$16.4M | $32.7M | $8.6M | −$16.3M | −$8.1M |
| Depreciation & amortization | $603,000 | $640,000 | $678,000 | $674,000 | $696,000 | $705,000 | $757,000 | $1.0M | $1.4M | $1.4M | $1.6M | $2.0M |
| Stock-based compensation | $1.8M | $1.5M | $2.0M | $2.4M | $2.9M | $2.8M | $3.6M | $3.2M | $2.9M | $2.9M | $3.0M | $3.1M |
| Change in working capital | $2.6M | −$5.9M | −$22.2M | $1.9M | −$2.6M | −$1.3M | $901,000 | $9.9M | −$44.5M | −$20.3M | $3.0M | −$12.7M |
| Other non-cash items | $14.1M | $10.2M | −$11.9M | $1.6M | $2.2M | −$719,000 | −$6.2M | −$3.6M | −$7.5M | −$11.6M | $386,000 | −$7.5M |
| Cash from operating activities | −$13.4M | −$11.9M | −$11.2M | −$15.3M | −$20.3M | −$19.1M | −$18.7M | −$5.9M | −$14.9M | −$19.0M | −$8.4M | −$23.1M |
| Investing activities | ||||||||||||
| Capital expenditures | −$18,000 | −$18,000 | −$34,000 | −$15,000 | −$2,000 | −$314,000 | −$97,000 | −$64,000 | −$28,000 | −$86,000 | −$26,000 | −$436,000 |
| Investments (net) | — | — | — | $17,000 | −$12,000 | −$314,000 | −$97,000 | −$64,000 | −$28,000 | −$26,000 | $42,000 | $7.6M |
| Acquisitions & other investing | $19,000 | −$96,000 | −$291,000 | $15,000 | $2,000 | $314,000 | $97,000 | $64,000 | $28,000 | $86,000 | $26,000 | $436,000 |
| Cash from investing activities | $1,000 | −$114,000 | −$325,000 | $17,000 | −$12,000 | −$314,000 | −$97,000 | −$64,000 | −$28,000 | −$26,000 | $42,000 | $7.6M |
| Financing activities | ||||||||||||
| Net borrowing (repayment) | — | — | $0 | — | — | — | −$20,000 | — | — | — | — | — |
| Shares issued | $0 | $662,000 | $77.5M | $1.6M | $5.3M | $1.0M | $5.9M | $3.6M | $702,000 | $40.0M | $2.8M | $0 |
| Other financing | $745,000 | $83,000 | $0 | $78,000 | $0 | $9.7M | $0 | $120,000 | $0 | $112,000 | $1,000 | −$34,000 |
| Cash from financing activities | $745,000 | $745,000 | $77.5M | $1.7M | $5.3M | $10.7M | $5.9M | $3.7M | $702,000 | $40.1M | $2.8M | −$34,000 |
| Summary | ||||||||||||
| Net change in cash | −$13.4M | −$11.3M | $65.9M | −$17.4M | −$15.0M | −$8.7M | −$12.9M | −$2.2M | −$14.2M | $21.1M | −$5.6M | −$15.6M |
| Cash at end of period | $112.4M | $125.8M | $137.2M | $44.9M | $62.2M | $99.8M | $108.5M | $121.3M | $123.6M | $137.8M | $116.7M | $122.2M |
| Free cash flow | −$13.4M | −$12.0M | −$11.3M | −$15.3M | −$20.3M | −$19.4M | −$18.8M | −$6.0M | −$14.9M | −$19.1M | −$8.4M | −$23.5M |
| Free cash flow margin | — | −110.3% | −33.0% | −117,461.5% | −112,627.8% | −66,779.3% | −2,943.6% | −1,037.5% | −29.9% | −108.4% | −119.3% | −179.3% |
| Capex / revenue | — | 0.2% | 0.1% | 115.4% | 11.1% | 1,082.8% | 15.2% | 11.1% | 0.1% | 0.5% | 0.4% | 3.3% |
| Operating cash flow / net income | — | — | −0.56 | — | — | — | — | — | −0.45 | −2.21 | — | — |
Negative numbers are cash paid out. Quarterly columns are labeled by the month the quarter ended. Figures in U.S. dollars as reported; data from EODHD.
DTIL cash generation
In fiscal 2025 (ended December 31, 2025), Precision BioSciences generated -$65.8 million of cash from operations and spent $0.1 million on capital expenditures, leaving free cash flow of -$65.9 million, −192.4% of revenue. Cash and equivalents rose by $28.7 million over the year.
Related: DTIL income statement, DTIL balance sheet. See the DTIL stock overview for the latest quote and news.
DTIL cash flow FAQ
What is Precision BioSciences's free cash flow?
Precision BioSciences's free cash flow was -$65.9 million in fiscal 2025: -$65.8 million of operating cash flow minus $0.1 million of capital expenditures It was -$58.7 million a year earlier..
How much cash does Precision BioSciences generate from operations?
Precision BioSciences generated -$65.8 million of cash from operating activities in fiscal 2025.
How much does Precision BioSciences spend on capital expenditures?
Precision BioSciences spent $0.1 million on capital expenditures in fiscal 2025, 0.2% of revenue, compared with $0.2 million the year before.