Bausch Health Companies Inc. (BHC) Cash Flow Statement
Where BHC’s cash came from and went, 2025
December 31, 2025 · U.S. dollars- Cash from operations
- $1.40B −12.3% vs 2024
- Capital expenditures
- $397.0M 3.9% of revenue
- Free cash flow
- $1.00B 9.8% margin
- Returned to shareholders
- —
- Change in cash
- $124.0M cash at year-end $1.32B
Cash from operations
$1.40B
Capital expenditures
−$397.0M
Acquisitions & other
−$195.0M
Net borrowing (repayment)
−$637.0M
Other financing
−$105.0M
Currency & other
+$58.0M
Change in cash
$124.0M
Drawn to scale: where the cash came from and how it was used. Hover for values.
BHC operating cash flow, capex and free cash flow
Operating cash flowCapital expendituresFree cash flowFCF margin (right axis)
BHC cash flow trends, 2016–2025
| Metric | Trend | Then | Latest | Change |
|---|---|---|---|---|
| Operating cash flow | $2.09B2016 | $1.40B2025 | −4.3%/yr | |
| Capital expenditures | $291.0M2016 | $397.0M2025 | +3.5%/yr | |
| Free cash flow | $1.80B2016 | $1.00B2025 | −6.3%/yr | |
| Free cash flow margin | 18.6%2016 | 9.8%2025 | −8.8 pts | |
| Operating cash flow / net income | 0.952017 | 11.672025 | +10.71 | |
| Stock-based compensation | $165.0M2016 | $216.0M2025 | +3.0%/yr | |
| Dividends paid | $9.0M2016 | $31.0M2022 | +22.9%/yr | |
| Share buybacks (net) | $11.0M2016 | $26.0M2024 | +11.4%/yr | |
| Capex / revenue | 3.0%2016 | 3.9%2025 | +0.9 pts |
Change is the average annual growth (CAGR) or the difference between the first and latest year.
BHC cash flow by activity
OperatingInvestingFinancingChange in cash
BHC net income vs operating cash flow
Net incomeOperating cash flow
Operating cash flow above net income usually means earnings are backed by cash (depreciation and stock-based pay are non-cash expenses).
BHC cash flow statement
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating activities | ||||||||||
| Net income | $120.0M | −$72.0M | −$611.0M | −$212.0M | −$937.0M | −$559.0M | −$1.78B | −$4.14B | $2.40B | −$2.41B |
| Depreciation & amortization | $1.21B | $1.27B | $1.26B | $1.39B | $1.55B | $1.82B | $2.08B | $2.82B | $2.86B | $2.87B |
| Stock-based compensation | $216.0M | $150.0M | $132.0M | $126.0M | $128.0M | $105.0M | $102.0M | $87.0M | $87.0M | $165.0M |
| Change in working capital | −$222.8M | $7.0M | −$582.0M | −$396.0M | −$128.0M | −$366.0M | −$318.0M | $18.0M | $844.0M | −$110.0M |
| Other non-cash items | $78.8M | $245.0M | $829.0M | −$1.64B | $811.0M | $106.0M | $1.43B | $2.72B | −$3.90B | $1.57B |
| Cash from operating activities | $1.40B | $1.60B | $1.03B | −$728.0M | $1.43B | $1.11B | $1.50B | $1.50B | $2.29B | $2.09B |
| Investing activities | ||||||||||
| Capital expenditures | −$397.0M | −$337.0M | −$272.0M | −$268.0M | −$283.0M | −$309.0M | −$278.0M | −$235.0M | −$336.0M | −$291.0M |
| Investments (net) | −$3.0M | −$454.0M | −$2.13B | $5.0M | −$4.0M | $4.0M | −$6.0M | −$196.0M | −$5.0M | $16.0M |
| Acquisitions & other investing | −$195.0M | $337.0M | $260.0M | −$40.0M | $696.0M | $44.0M | −$135.0M | $235.0M | $3.23B | $150.0M |
| Cash from investing activities | −$595.0M | −$454.0M | −$2.15B | −$303.0M | $409.0M | −$261.0M | −$419.0M | −$196.0M | $2.89B | −$125.0M |
| Financing activities | ||||||||||
| Dividends paid | — | — | — | −$31.0M | — | — | — | — | −$18.0M | −$9.0M |
| Share repurchases & issuance (net) | — | −$26.0M | −$24.0M | −$31.0M | −$52.0M | −$30.0M | −$40.0M | −$10.0M | −$4.0M | −$11.0M |
| Net borrowing (repayment) | −$637.0M | −$799.0M | $1.58B | −$1.08B | −$1.39B | −$2.23B | $1.53B | −$1.26B | −$4.90B | −$1.31B |
| Shares issued | $0 | $0 | $0 | $675.0M | $0 | $0 | $0 | $0 | $0 | $0 |
| Other financing | −$105.0M | −$43.0M | −$82.0M | −$6.0M | −$73.0M | −$38.0M | −$43.0M | −$81.0M | −$45.0M | −$630.0M |
| Cash from financing activities | −$742.0M | −$868.0M | $1.48B | −$474.0M | −$1.51B | −$2.29B | $1.44B | −$1.35B | −$4.96B | −$1.96B |
| Summary | ||||||||||
| Net change in cash | $124.0M | $239.0M | $371.0M | −$1.53B | $303.0M | −$1.43B | $2.52B | −$74.0M | $255.0M | −$55.0M |
| Cash at end of period | $1.32B | $1.20B | $962.0M | $591.0M | $2.12B | $1.82B | $3.24B | $723.0M | $797.0M | $542.0M |
| Free cash flow | $1.00B | $1.26B | $760.0M | −$996.0M | $1.14B | $802.0M | $1.22B | $1.27B | $1.95B | $1.80B |
| Free cash flow margin | 9.8% | 13.1% | 8.7% | −12.3% | 13.6% | 10.0% | 14.2% | 15.1% | 22.4% | 18.6% |
| Capex / revenue | 3.9% | 3.5% | 3.1% | 3.3% | 3.4% | 3.8% | 3.2% | 2.8% | 3.9% | 3.0% |
| Operating cash flow / net income | 11.67 | — | — | — | — | — | — | — | 0.95 | — |
| Jun '26 | Mar '26 | Dec '25 | Sep '25 | Jun '25 | Mar '25 | Dec '24 | Sep '24 | Jun '24 | Mar '24 | Dec '23 | Sep '23 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating activities | ||||||||||||
| Net income | $260.0M | −$1.43B | −$113.7M | $181.0M | $128.0M | −$86.0M | $98.0M | −$85.7M | $10.0M | −$77.0M | −$47.0M | −$382.0M |
| Depreciation & amortization | $281.0M | $295.0M | $290.0M | $306.0M | $307.0M | $305.0M | $307.0M | $322.0M | $318.0M | $320.0M | $329.0M | $301.0M |
| Stock-based compensation | $54.0M | $52.0M | $84.0M | $43.0M | $46.0M | $43.0M | $43.0M | $38.0M | $36.0M | $33.0M | $29.0M | $29.0M |
| Change in working capital | $17.0M | −$43.0M | −$195.3M | −$53.0M | $91.0M | −$65.0M | −$116.0M | $126.5M | $31.5M | −$35.0M | −$170.0M | −$148.0M |
| Other non-cash items | $58.0M | $1.36B | $431.0M | −$72.0M | −$283.0M | $14.0M | $269.0M | $2.9M | −$16.8M | −$30.0M | $249.0M | $482.0M |
| Cash from operating activities | $670.0M | $230.0M | $495.9M | $405.0M | $289.0M | $211.0M | $601.0M | $403.7M | $378.7M | $211.0M | $390.0M | $282.0M |
| Investing activities | ||||||||||||
| Capital expenditures | −$77.0M | −$147.0M | −$93.4M | −$91.0M | −$99.0M | −$124.0M | −$107.0M | −$71.3M | −$78.0M | −$83.0M | −$144.0M | −$46.0M |
| Investments (net) | −$1.0M | $0 | −$3.0M | −$83.0M | −$100.0M | −$130.0M | −$200.0M | −$102.0M | −$79.0M | −$73.0M | −$148.0M | $2.0M |
| Acquisitions & other investing | −$15.0M | $8.0M | −$190.3M | $91.0M | $99.0M | $124.0M | $107.0M | $70.9M | $78.1M | $83.0M | $144.0M | −$1.84B |
| Cash from investing activities | −$93.0M | −$139.0M | −$286.7M | −$83.0M | −$100.0M | −$130.0M | −$200.0M | −$102.4M | −$79.0M | −$73.0M | −$148.0M | −$1.89B |
| Financing activities | ||||||||||||
| Dividends paid | $0 | $0 | — | $0 | $0 | $0 | — | $0 | $0 | $0 | — | — |
| Share repurchases & issuance (net) | −$8.0M | — | — | $3.0M | −$3.0M | — | $0 | $18.0M | −$4.0M | −$14.0M | −$1.0M | −$8.0M |
| Net borrowing (repayment) | −$28.0M | −$55.0M | −$219.0M | −$705.0M | $405.0M | −$118.0M | $95.0M | −$164.0M | — | — | — | $1.87B |
| Shares issued | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Other financing | −$13.0M | −$45.0M | −$12.7M | −$17.0M | −$44.0M | −$28.0M | −$10.0M | −$40.8M | −$419.4M | −$326.0M | −$78.0M | −$49.0M |
| Cash from financing activities | −$49.0M | −$100.0M | −$231.7M | −$719.0M | $358.0M | −$146.0M | $85.0M | −$186.8M | −$423.4M | −$340.0M | −$79.0M | $1.82B |
| Summary | ||||||||||||
| Net change in cash | $526.0M | −$13.0M | −$16.1M | −$403.0M | $586.0M | −$44.0M | $451.0M | $125.9M | −$131.3M | −$207.0M | $182.0M | $192.0M |
| Cash at end of period | $1.84B | $1.31B | $1.32B | $1.34B | $1.74B | $1.16B | $1.20B | $748.8M | $622.9M | $755.0M | $962.0M | $780.0M |
| Free cash flow | $593.0M | $83.0M | $402.5M | $314.0M | $190.0M | $87.0M | $494.0M | $332.4M | $300.7M | $128.0M | $246.0M | $236.0M |
| Free cash flow margin | 20.8% | 3.3% | 14.4% | 11.7% | 7.5% | 3.9% | 19.3% | 13.2% | 12.5% | 5.9% | 10.2% | 10.5% |
| Capex / revenue | 2.7% | 5.8% | 3.3% | 3.4% | 3.9% | 5.5% | 4.2% | 2.8% | 3.2% | 3.9% | 6.0% | 2.1% |
| Operating cash flow / net income | 2.58 | — | — | 2.24 | 2.26 | — | 6.13 | — | 37.88 | — | — | — |
Negative numbers are cash paid out. Quarterly columns are labeled by the month the quarter ended. Figures in U.S. dollars as reported; data from EODHD.
BHC cash generation
In fiscal 2025 (ended December 31, 2025), Bausch Health generated $1.4 billion of cash from operations (down 12.3%) and spent $397.0 million on capital expenditures, leaving free cash flow of $1.0 billion, 9.8% of revenue. Cash and equivalents rose by $124.0 million over the year.
Related: BHC income statement, BHC balance sheet. See the BHC stock overview for the latest quote and news.
BHC cash flow FAQ
What is Bausch Health's free cash flow?
Bausch Health's free cash flow was $1.0 billion in fiscal 2025: $1.4 billion of operating cash flow minus $397.0 million of capital expenditures It was $1.3 billion a year earlier..
How much cash does Bausch Health generate from operations?
Bausch Health generated $1.4 billion of cash from operating activities in fiscal 2025, 11.67 times its net income of $120.0 million.
How much does Bausch Health spend on capital expenditures?
Bausch Health spent $397.0 million on capital expenditures in fiscal 2025, 3.9% of revenue, compared with $337.0 million the year before.