Beacon Financial Corporation (BBT) Cash Flow Statement
Where BBT’s cash came from and went, 2025
December 31, 2025 · U.S. dollars- Cash from operations
- $224.4M +113.8% vs 2024
- Capital expenditures
- $12.3M 1.6% of revenue
- Free cash flow
- $212.2M 27.9% margin
- Returned to shareholders
- $63.1M 30% of free cash flow
- Change in cash
- −$543.7M cash at year-end $2.04B
Drawn to scale: where the cash came from and how it was used. Hover for values.
BBT operating cash flow, capex and free cash flow
BBT cash flow trends, 2020–2025
| Metric | Trend | Then | Latest | Change |
|---|---|---|---|---|
| Operating cash flow | $231.9M2020 | $224.4M2025 | −0.7%/yr | |
| Capital expenditures | $7.2M2020 | $12.3M2025 | +11.3%/yr | |
| Free cash flow | $224.7M2020 | $212.2M2025 | −1.1%/yr | |
| Free cash flow margin | 27.9%2021 | 27.9%2025 | +0.1 pts | |
| Operating cash flow / net income | 1.152021 | 2.492025 | +1.33 | |
| Stock-based compensation | $2.8M2021 | $5.9M2025 | +21.1%/yr | |
| Dividends paid | $36.6M2020 | $63.1M2025 | +11.5%/yr | |
| Share buybacks (net) | $473,0002020 | $17.5M2024 | +146.8%/yr | |
| Capex / revenue | 1.0%2021 | 1.6%2025 | +0.6 pts |
Change is the average annual growth (CAGR) or the difference between the first and latest year.
BBT cash flow by activity
BBT net income vs operating cash flow
Operating cash flow above net income usually means earnings are backed by cash (depreciation and stock-based pay are non-cash expenses).
BBT cash flow statement
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Operating activities | ||||||
| Net income | $90.3M | $68.7M | $75.0M | $109.7M | $115.4M | −$513.2M |
| Depreciation & amortization | $24.8M | $14.6M | $16.0M | $6.5M | $6.7M | — |
| Stock-based compensation | $5.9M | $3.4M | $3.7M | $3.4M | $2.8M | — |
| Change in working capital | −$6.1M | $7.5M | −$13.5M | −$14.3M | $6.6M | — |
| Other non-cash items | $109.5M | $10.8M | $35.4M | $15.4M | $1.8M | $745.1M |
| Cash from operating activities | $224.4M | $105.0M | $116.6M | $120.8M | $133.2M | $231.9M |
| Investing activities | ||||||
| Capital expenditures | −$12.3M | −$5.0M | −$12.4M | −$7.4M | −$4.8M | −$7.2M |
| Investments (net) | $333.1M | −$139.6M | −$665.3M | −$557.7M | $131.1M | — |
| Acquisitions & other investing | $1.98B | $5.0M | $12.4M | $7.4M | $4.8M | $644.0M |
| Cash from investing activities | $2.30B | −$139.6M | −$665.3M | −$557.7M | $131.1M | $636.8M |
| Financing activities | ||||||
| Dividends paid | −$63.1M | −$48.1M | −$47.9M | −$40.1M | −$37.5M | −$36.6M |
| Share repurchases & issuance (net) | — | −$17.5M | −$23.8M | −$13.8M | −$10.0M | −$473,000 |
| Net borrowing (repayment) | −$1.29B | $142.9M | −$109.3M | $1.08B | −$463.1M | — |
| Shares issued | $0 | $0 | $0 | $0 | $0 | $0 |
| Other financing | $325.8M | $368.0M | $479.8M | −$529.2M | $139.0M | $146.3M |
| Cash from financing activities | −$1.03B | $445.3M | $298.7M | $492.2M | −$371.5M | $109.3M |
| Summary | ||||||
| Net change in cash | −$543.7M | $410.6M | −$249.9M | $55.2M | −$107.2M | — |
| Cash at end of period | $2.04B | $543.7M | $133.0M | $383.0M | $327.7M | $434.9M |
| Free cash flow | $212.2M | $100.0M | $104.2M | $113.4M | $128.4M | $224.7M |
| Free cash flow margin | 27.9% | 15.5% | 17.2% | 25.9% | 27.9% | — |
| Capex / revenue | 1.6% | 0.8% | 2.0% | 1.7% | 1.0% | — |
| Operating cash flow / net income | 2.49 | 1.53 | 1.55 | 1.10 | 1.15 | — |
| Jun '26 | Mar '26 | Dec '25 | Sep '25 | Jun '25 | Mar '25 | Dec '24 | Sep '24 | Jun '24 | Mar '24 | Dec '23 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating activities | |||||||||||
| Net income | $64.4M | $46.2M | $53.4M | −$50.2M | $22.0M | $19.1M | $17.5M | $20.1M | $16.4M | −$20.2M | −$1.4M |
| Depreciation & amortization | $11.6M | $11.6M | $12.2M | $6.0M | $3.3M | $3.3M | $3.6M | $3.6M | $3.6M | — | — |
| Stock-based compensation | $1.1M | $946,000 | $678,000 | $3.5M | $872,000 | $828,000 | $869,000 | $815,000 | $730,000 | — | — |
| Change in working capital | −$11.1M | −$73.0M | $22.2M | −$14.1M | $6.2M | −$20.4M | $21.5M | −$3.9M | $3.9M | — | — |
| Other non-cash items | −$1.9M | $315,000 | $79.0M | $70.2M | $1.2M | $5.2M | $15,000 | $3.7M | $3.6M | $31.2M | $53.8M |
| Cash from operating activities | $64.1M | −$13.8M | $167.4M | $15.4M | $33.6M | $8.0M | $43.5M | $24.4M | $28.3M | $11.0M | $52.3M |
| Investing activities | |||||||||||
| Capital expenditures | −$3.5M | −$2.2M | −$7.8M | −$3.5M | −$2.2M | −$3.4M | −$1.8M | −$513,000 | −$658,000 | −$235,000 | −$1.1M |
| Investments (net) | −$42.7M | −$39.9M | $69.7M | $1.69B | $78.8M | $172.9M | −$88.5M | −$7.2M | −$61.6M | — | — |
| Acquisitions & other investing | — | $93.9M | $2.24B | $3.5M | $2.2M | $3.4M | $1.8M | $513,000 | $658,000 | $288.0M | $255.6M |
| Cash from investing activities | — | $51.7M | $2.30B | $1.69B | $78.8M | $172.9M | −$88.5M | −$7.2M | −$61.6M | $287.8M | $254.5M |
| Financing activities | |||||||||||
| Dividends paid | −$27.0M | −$27.0M | −$27.0M | −$12.0M | −$12.0M | −$12.0M | −$12.0M | −$12.0M | −$12.0M | — | −$7.8M |
| Share repurchases & issuance (net) | — | — | — | −$2.0M | $0 | $0 | $2,000 | $1,000 | −$13.5M | −$4.0M | −$6.7M |
| Net borrowing (repayment) | −$187.3M | $283.6M | −$292.6M | −$632.0M | −$811,000 | −$364.1M | $22.3M | $68.0M | — | — | — |
| Shares issued | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Other financing | $193.2M | −$1.22B | $613.6M | −$344.6M | $49.7M | $9.1M | $170.6M | −$8.3M | $100.1M | −$304.2M | $247.5M |
| Cash from financing activities | −$21.1M | −$966.7M | $294.0M | −$990.6M | $36.8M | −$367.0M | $180.8M | $47.7M | $74.6M | −$308.3M | $232.9M |
| Summary | |||||||||||
| Net change in cash | −$1.11B | −$928.8M | −$1.22B | $713.9M | $149.2M | −$186.1M | $135.8M | $64.8M | $41.2M | — | — |
| Cash at end of period | $1.22B | $1.11B | $2.04B | $1.22B | $506.7M | $357.5M | $543.7M | $407.9M | $343.1M | $301.9M | — |
| Free cash flow | $60.6M | −$16.1M | $159.6M | $11.9M | $33.6M | $8.0M | $41.7M | $23.8M | $27.6M | $10.7M | $51.3M |
| Free cash flow margin | 19.0% | −5.5% | 51.5% | 5.2% | 19.7% | 4.9% | 25.9% | 14.4% | 15.8% | 9.6% | 38.0% |
| Capex / revenue | 1.1% | 0.8% | 2.5% | 1.5% | 1.3% | 2.1% | 1.1% | 0.3% | 0.4% | 0.2% | 0.8% |
| Operating cash flow / net income | 1.00 | −0.30 | 3.14 | — | 1.53 | 0.42 | 2.48 | 1.21 | 1.73 | — | — |
Negative numbers are cash paid out. Quarterly columns are labeled by the month the quarter ended. Figures in U.S. dollars as reported; data from EODHD.
BBT cash generation
In fiscal 2025 (ended December 31, 2025), Beacon Financial generated $224.4 million of cash from operations (up 113.8%) and spent $12.3 million on capital expenditures, leaving free cash flow of $212.2 million, 27.9% of revenue. It returned $63.1 million to shareholders through dividends ($63.1 million) and net share buybacks ($0). Cash and equivalents fell by $543.7 million over the year.
Related: BBT income statement, BBT balance sheet, BBT dividend history. See the BBT stock overview for the latest quote and news.
BBT cash flow FAQ
What is Beacon Financial's free cash flow?
Beacon Financial's free cash flow was $212.2 million in fiscal 2025: $224.4 million of operating cash flow minus $12.3 million of capital expenditures It was $100.0 million a year earlier..
How much cash does Beacon Financial generate from operations?
Beacon Financial generated $224.4 million of cash from operating activities in fiscal 2025, 2.49 times its net income of $90.3 million.
How much does Beacon Financial spend on capital expenditures?
Beacon Financial spent $12.3 million on capital expenditures in fiscal 2025, 1.6% of revenue, compared with $5.0 million the year before.
How much does Beacon Financial pay in dividends?
Beacon Financial paid $63.1 million in dividends in fiscal 2025, 29.8% of free cash flow.