Valaris Limited (VAL) Balance Sheet
VAL balance sheet, 2025
December 31, 2025 · U.S. dollars$5.30B assets = $2.13B liabilities + $3.17B equity
Both columns are drawn to the same scale: what VAL owns equals what it owes plus shareholders’ equity. Hover a block for its value.
VAL financial health
Current ratio1.72
Comfortable · current assets cover current liabilities 1.72×
Debt / equity0.38
Low leverage · $0.38 of debt for each $1 of equity
Equity / assets59.7%
Equity-funded · of assets funded by shareholders
Cash / debt50.7%
Partial cover · cash & short-term investments vs total debt
Goodwill & intangibles0.0%
Mostly tangible · of total assets
Descriptive bands, not a rating. Fiscal 2025.
VAL balance sheet trends, 2016–2025
| Metric | Trend | Then | Latest | Change |
|---|---|---|---|---|
| Total assets | $14.37B2016 | $5.30B2025 | −10.5%/yr | |
| Total liabilities | $6.12B2016 | $2.13B2025 | −11.1%/yr | |
| Shareholders’ equity | $8.25B2016 | $3.17B2025 | −10.1%/yr | |
| Cash & short-term investments | $2.60B2016 | $606.4M2025 | −14.9%/yr | |
| Total debt | $5.27B2016 | $1.20B2025 | −15.2%/yr | |
| Net cash (debt) | −$2.67B2016 | −$589.8M2025 | +$2.1B | |
| Working capital | $2.39B2016 | $496.0M2025 | −$1.9B | |
| Book value per share | $109.792016 | $44.712025 | −9.5%/yr | |
| Current ratio | 3.802016 | 1.722025 | −2.08 | |
| Debt / equity | 0.642016 | 0.382025 | −0.26 | |
| Shares outstanding | 75.2M2016 | 70.9M2025 | −0.6%/yr |
Change is the average annual growth (CAGR) or the difference between the first and latest year.
VAL assets
Cash & ST investmentsReceivablesInventoryOther currentPP&EGoodwill & intangiblesLT investmentsOther non-current
VAL liabilities and equity
Current liabilitiesLong-term debtOther long-term liabilitiesEquity
VAL debt vs cash
Total debtCash & ST investmentsNet cash (debt)
Debt includes short- and long-term borrowings and, where reported, lease obligations.
VAL balance sheet
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Cash & short-term investments | $606.4M | $368.2M | $620.5M | $724.1M | $608.7M | $325.8M | $97.2M | $604.1M | $885.4M | $2.60B |
| Cash & equivalents | $606.4M | $368.2M | $620.5M | $724.1M | $608.7M | $325.8M | $97.2M | $275.1M | $445.4M | $1.16B |
| Short-term investments | — | — | — | $0 | — | $120.0M | — | $329.0M | $440.0M | $1.44B |
| Receivables | $479.1M | $571.2M | $459.3M | $449.1M | $444.2M | $449.2M | $520.7M | $344.7M | $345.4M | $361.0M |
| Inventory | $0 | $0 | $163.2M | $24.4M | $35.9M | $279.4M | $340.1M | $268.1M | $278.8M | $225.2M |
| Other current assets | $102.1M | $139.3M | $29.2M | $148.6M | $117.8M | $118.5M | $83.1M | $69.3M | $72.7M | $58.4M |
| Total current assets | $1.19B | $1.08B | $1.27B | $1.35B | $1.21B | $1.17B | $1.04B | $1.29B | $1.58B | $3.25B |
| Property, plant & equipment (net) | $2.16B | $1.93B | $1.63B | $977.2M | $890.9M | $11.00B | $15.15B | $12.62B | $12.87B | $10.92B |
| Goodwill & intangible assets | $0 | $0 | $0 | $0 | $444.2M | $509.5M | $11.9M | $2.5M | $15.7M | $300,000 |
| Long-term investments | $121.8M | $113.4M | $124.4M | $111.1M | $86.6M | $120.9M | $0 | $0 | $0 | $0 |
| Other non-current assets | $1.84B | $1.29B | $1.29B | $425.8M | $0 | $73.6M | $723.2M | $118.8M | $154.2M | $208.0M |
| Total assets | $5.30B | $4.42B | $4.32B | $2.86B | $2.61B | $12.87B | $16.93B | $14.02B | $14.63B | $14.37B |
| Liabilities | ||||||||||
| Accounts payable | $348.2M | $328.5M | $400.1M | $256.5M | $225.8M | $176.4M | $288.2M | $210.5M | $432.6M | $145.9M |
| Short-term debt | $35.6M | $28.0M | $27.2M | $9.4M | $10.0M | $15.7M | $145.9M | $0 | $0 | $331.9M |
| Deferred revenue | $87.7M | $87.2M | $116.2M | $78.0M | $45.8M | $57.6M | $30.0M | $56.9M | $73.0M | $116.7M |
| Total current liabilities | $691.6M | $679.5M | $744.3M | $504.4M | $422.0M | $426.8M | $830.7M | $528.5M | $758.5M | $854.4M |
| Long-term debt | $1.09B | $1.08B | $1.08B | $542.4M | $545.3M | $0 | $5.92B | $5.01B | $4.75B | $4.94B |
| Lease obligations | $72.9M | $84.9M | $76.1M | $9.4M | $10.0M | $15.7M | — | — | — | — |
| Other long-term liabilities | $355.5M | $413.3M | $501.6M | $515.6M | $581.1M | $8.08B | $867.4M | $396.0M | $386.7M | $322.5M |
| Total liabilities | $2.13B | $2.18B | $2.33B | $1.56B | $1.55B | $8.50B | $7.62B | $5.93B | $5.90B | $6.12B |
| Shareholders' equity | ||||||||||
| Common stock & paid-in capital | $800,000 | $800,000 | $800,000 | $800,000 | $800,000 | $82.6M | $82.5M | $46.2M | $44.8M | $31.1M |
| Retained earnings (deficit) | $2.38B | $1.40B | $1.03B | $160.1M | −$33.0M | −$4.18B | $671.7M | $874.2M | $1.53B | $1.86B |
| Treasury stock | — | — | — | — | — | −$76.2M | −$77.3M | −$72.2M | −$69.0M | −$65.8M |
| Accumulated other comprehensive income | $60.9M | $34.2M | $25.2M | $14.7M | −$9.1M | −$87.9M | $6.2M | $18.2M | $28.6M | $19.0M |
| Minority interest | $2.1M | $5.8M | $9.4M | $8.0M | — | — | — | — | — | — |
| Total shareholders' equity | $3.17B | $2.24B | $1.99B | $1.29B | $1.06B | $4.37B | $9.31B | $8.09B | $8.73B | $8.25B |
| Key figures | ||||||||||
| Total debt | $1.20B | $1.17B | $1.16B | $565.6M | $555.3M | $15.7M | $6.12B | $5.01B | $4.75B | $5.27B |
| Net cash (debt) | −$589.8M | −$799.4M | −$534.9M | $158.5M | $53.4M | $310.1M | −$6.02B | −$4.41B | −$3.87B | −$2.67B |
| Working capital | $496.0M | $399.2M | $527.9M | $841.8M | $784.6M | $746.1M | $210.4M | $757.7M | $823.8M | $2.39B |
| Tangible book value | $3.17B | $2.24B | $1.99B | $1.29B | $616.6M | $3.87B | $9.30B | $8.09B | $8.72B | $8.25B |
| Book value per share | $44.71 | $30.71 | $26.43 | $17.06 | $14.14 | $58.33 | $101.10 | $74.30 | $96.02 | $109.79 |
| Shares outstanding | 70.9M | 72.9M | 75.2M | 75.6M | 75.0M | 75.0M | 92.1M | 108.9M | 90.9M | 75.2M |
| Current ratio | 1.72 | 1.59 | 1.71 | 2.67 | 2.86 | 2.75 | 1.25 | 2.43 | 2.09 | 3.80 |
| Quick ratio | 1.57 | 1.38 | 1.45 | 2.33 | 2.50 | 1.82 | 0.74 | 1.80 | 1.62 | 3.47 |
| Debt / equity | 0.38 | 0.52 | 0.58 | 0.44 | 0.52 | 0.00 | 0.66 | 0.62 | 0.54 | 0.64 |
| Equity / assets | 59.7% | 50.6% | 46.0% | 45.1% | 40.7% | 34.0% | 55.0% | 57.7% | 59.7% | 57.4% |
| Jun '26 | Mar '26 | Dec '25 | Sep '25 | Jun '25 | Mar '25 | Dec '24 | Sep '24 | Jun '24 | Mar '24 | Dec '23 | Sep '23 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||
| Cash & short-term investments | $541.2M | $584.4M | $606.4M | $662.7M | $503.4M | $441.4M | $368.2M | $379.3M | $398.3M | $494.1M | $620.5M | $1.06B |
| Cash & equivalents | $541.2M | $584.4M | $606.4M | $662.7M | $503.4M | $441.4M | $368.2M | $379.3M | $398.3M | $494.1M | $620.5M | $1.06B |
| Short-term investments | — | — | — | — | — | — | — | — | — | — | — | $0 |
| Receivables | $458.1M | $455.0M | $479.1M | $513.7M | $554.2M | $557.7M | $571.2M | $555.8M | $631.7M | $510.9M | $459.3M | $492.4M |
| Inventory | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $57.9M | $0 | $0 | $163.2M | $16.2M |
| Other current assets | $199.4M | $111.1M | $102.1M | $167.2M | $169.8M | $158.7M | $139.3M | $118.5M | $194.6M | $192.6M | $29.2M | $83.6M |
| Total current assets | $1.20B | $1.15B | $1.19B | $1.34B | $1.23B | $1.16B | $1.08B | $1.11B | $1.22B | $1.20B | $1.27B | $1.65B |
| Property, plant & equipment (net) | $2.23B | $2.17B | $2.16B | $2.03B | $2.02B | $1.98B | $1.93B | $1.84B | $1.81B | $1.73B | $1.63B | $1.16B |
| Goodwill & intangible assets | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $282.3M | $0 |
| Long-term investments | $139.2M | $128.6M | $121.8M | $119.3M | $114.9M | $116.0M | $113.4M | $102.7M | $126.5M | $126.8M | $124.4M | $116.1M |
| Other non-current assets | $1.88B | $1.92B | $1.84B | $1.14B | $1.14B | $1.14B | $1.29B | $1.28B | $1.26B | $1.30B | $1.01B | $559.4M |
| Total assets | $5.45B | $5.36B | $5.30B | $4.64B | $4.50B | $4.39B | $4.42B | $4.33B | $4.42B | $4.35B | $4.32B | $3.48B |
| Liabilities | ||||||||||||
| Accounts payable | $416.0M | $398.5M | $348.2M | $327.1M | $332.3M | $329.3M | $328.5M | $303.7M | $347.0M | $394.2M | $400.1M | $376.4M |
| Short-term debt | $30.7M | $37.6M | $35.6M | $35.0M | $34.6M | $27.3M | $28.0M | $28.0M | $29.3M | $29.5M | $27.2M | $17.0M |
| Deferred revenue | $117.5M | $98.9M | $87.7M | $79.0M | $73.7M | $78.0M | $87.2M | $107.6M | $117.3M | $122.3M | $116.2M | $103.4M |
| Total current liabilities | $774.8M | $777.7M | $691.6M | $718.0M | $678.7M | $694.6M | $679.5M | $692.3M | $707.6M | $760.7M | $744.3M | $723.0M |
| Long-term debt | $1.09B | $1.09B | $1.09B | $1.09B | $1.08B | $1.08B | $1.08B | $1.08B | $1.08B | $1.08B | $1.08B | $1.08B |
| Lease obligations | $77.9M | $67.8M | $72.9M | $78.5M | $85.5M | $79.2M | $84.9M | $90.0M | $71.8M | $79.3M | $76.1M | $17.0M |
| Other long-term liabilities | $368.2M | $337.5M | $355.5M | $384.2M | $407.0M | $397.2M | $413.3M | $435.5M | $439.6M | $483.3M | $501.6M | $482.5M |
| Total liabilities | $2.23B | $2.20B | $2.13B | $2.19B | $2.17B | $2.18B | $2.18B | $2.21B | $2.23B | $2.32B | $2.33B | $2.28B |
| Shareholders' equity | ||||||||||||
| Common stock & paid-in capital | $800,000 | $800,000 | $800,000 | $800,000 | $800,000 | $800,000 | $800,000 | $800,000 | $800,000 | $800,000 | $800,000 | $800,000 |
| Retained earnings (deficit) | $2.42B | $2.37B | $2.38B | $1.66B | $1.48B | $1.36B | $1.40B | $1.27B | $1.20B | $1.05B | $1.03B | $190.3M |
| Accumulated other comprehensive income | $63.9M | $63.9M | $60.9M | $37.9M | $36.9M | $35.3M | $34.2M | $24.4M | $24.3M | $25.1M | $25.2M | $30.6M |
| Minority interest | −$2.9M | $500,000 | $2.1M | $2.8M | $3.6M | — | — | — | — | — | — | — |
| Total shareholders' equity | $3.22B | $3.16B | $3.17B | $2.45B | $2.33B | $2.21B | $2.24B | $2.11B | $2.18B | $2.02B | $1.99B | $1.18B |
| Key figures | ||||||||||||
| Total debt | $1.17B | $1.15B | $1.20B | $1.16B | $1.17B | $1.16B | $1.17B | $1.17B | $1.15B | $1.16B | $1.16B | $1.10B |
| Net cash (debt) | −$624.3M | −$570.2M | −$589.8M | −$501.0M | −$666.4M | −$721.3M | −$799.4M | −$792.5M | −$754.5M | −$665.3M | −$534.9M | −$39.1M |
| Working capital | $423.9M | $372.8M | $496.0M | $625.6M | $548.7M | $463.2M | $399.2M | $419.2M | $517.0M | $436.9M | $527.9M | $926.5M |
| Tangible book value | $3.22B | $3.16B | $3.17B | $2.45B | $2.33B | $2.21B | $2.24B | $2.11B | $2.18B | $2.02B | $1.71B | $1.18B |
| Book value per share | $45.71 | $45.68 | $45.34 | $34.48 | $32.67 | $31.08 | $31.44 | $28.89 | $29.54 | $27.46 | $26.90 | $15.83 |
| Shares outstanding | 70.4M | 69.2M | 69.9M | 71.0M | 71.3M | 71.0M | 71.2M | 73.2M | 73.7M | 73.6M | 73.9M | 74.8M |
| Current ratio | 1.55 | 1.48 | 1.72 | 1.87 | 1.81 | 1.67 | 1.59 | 1.61 | 1.73 | 1.57 | 1.71 | 2.28 |
| Quick ratio | 1.29 | 1.34 | 1.57 | 1.64 | 1.56 | 1.44 | 1.38 | 1.35 | 1.46 | 1.32 | 1.45 | 2.14 |
| Debt / equity | 0.36 | 0.37 | 0.38 | 0.48 | 0.50 | 0.53 | 0.52 | 0.55 | 0.53 | 0.57 | 0.58 | 0.93 |
| Equity / assets | 59.1% | 58.9% | 59.7% | 52.8% | 51.7% | 50.3% | 50.6% | 48.8% | 49.3% | 46.4% | 46.0% | 34.0% |
Quarterly columns are labeled by the month the quarter ended. Figures in U.S. dollars as reported (latest annual report filed February 20, 2026); data from EODHD.
VAL financial position
At the end of fiscal 2025 (December 31, 2025), Valaris had total assets of $5.3 billion (up 20.0% from a year earlier), total liabilities of $2.1 billion and shareholders' equity of $3.2 billion. It held $606.4 million in cash and short-term investments against $1.2 billion of debt, net debt of $589.8 million. Its current ratio was 1.72. In the latest quarter (ended June 30, 2026) total assets were $5.4 billion and equity $3.2 billion.
Related: VAL income statement, VAL cash flow statement, VAL key metrics. See the VAL stock overview for the latest quote and news.
VAL balance sheet FAQ
What are Valaris's total assets?
Valaris reported total assets of $5.3 billion at the end of fiscal 2025 (December 31, 2025), compared with $4.4 billion a year earlier.
How much debt does Valaris have?
Valaris had $1.2 billion of total debt at the end of fiscal 2025, including short-term borrowings and lease obligations. Its debt-to-equity ratio was 0.38.
How much cash does Valaris have?
Valaris held $606.4 million in cash and short-term investments at the end of fiscal 2025; with $1.2 billion of debt that is net debt of $589.8 million.
What is Valaris's book value?
Valaris's shareholders' equity (book value) was $3.2 billion at the end of fiscal 2025, or $44.71 per share.
What is Valaris's current ratio?
Valaris had current assets of $1.2 billion and current liabilities of $691.6 million, a current ratio of 1.72 (it can cover its short-term obligations).