U.S. Physical Therapy, Inc. (USPH) Balance Sheet
USPH balance sheet, 2025
December 31, 2025 · U.S. dollars$1.20B assets = $433.8M liabilities + $770.2M equity
Both columns are drawn to the same scale: what USPH owns equals what it owes plus shareholders’ equity. Hover a block for its value.
USPH financial health
Descriptive bands, not a rating. Fiscal 2025.
USPH balance sheet trends, 2016–2025
| Metric | Trend | Then | Latest | Change |
|---|---|---|---|---|
| Total assets | $351.2M2016 | $1.20B2025 | +14.7%/yr | |
| Total liabilities | $93.4M2016 | $433.8M2025 | +18.6%/yr | |
| Shareholders’ equity | $187.5M2016 | $476.4M2025 | +10.9%/yr | |
| Cash & short-term investments | $20.0M2016 | $35.6M2025 | +6.6%/yr | |
| Total debt | $51.8M2016 | $425.7M2025 | +26.4%/yr | |
| Net cash (debt) | −$31.8M2016 | −$390.2M2025 | −$358.4M | |
| Working capital | $41.3M2016 | $950,0002025 | −$40.4M | |
| Book value per share | $15.002016 | $31.402025 | +8.6%/yr | |
| Current ratio | 2.682016 | 1.012025 | −1.67 | |
| Debt / equity | 0.282016 | 0.892025 | +0.62 | |
| Shares outstanding | 12.5M2016 | 15.2M2025 | +2.2%/yr |
Change is the average annual growth (CAGR) or the difference between the first and latest year.
USPH assets
USPH liabilities and equity
USPH debt vs cash
Debt includes short- and long-term borrowings and, where reported, lease obligations.
USPH balance sheet
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Cash & short-term investments | $35.6M | $41.4M | $152.8M | $31.6M | $28.6M | $32.9M | $23.5M | $23.4M | $21.9M | $20.0M |
| Cash & equivalents | $35.6M | $41.4M | $152.8M | $31.6M | $28.6M | $32.9M | $23.5M | $23.4M | $21.9M | $20.0M |
| Short-term investments | — | — | $2.7M | $2.9M | — | — | — | — | $0 | $0 |
| Receivables | $88.3M | $85.7M | $69.7M | $69.3M | $62.4M | $50.9M | $56.1M | $51.5M | $50.4M | $41.5M |
| Inventory | $0 | $0 | −$2.7M | −$2.9M | $1 | $1 | $1 | $0 | $0 | $1 |
| Other current assets | $16.1M | $10.6M | $13.5M | $13.2M | $4.2M | $3.8M | $5.8M | $4.4M | $4.8M | $4.4M |
| Total current assets | $140.0M | $137.6M | $233.4M | $111.3M | $95.2M | $87.6M | $85.4M | $79.2M | $77.1M | $66.0M |
| Property, plant & equipment (net) | $271.1M | $166.1M | $129.5M | $127.8M | $119.4M | $103.3M | $103.7M | $20.2M | $20.4M | $19.2M |
| Goodwill & intangible assets | $865.3M | $846.5M | $619.3M | $602.9M | $521.1M | $401.9M | $370.3M | $342.4M | $320.3M | $264.9M |
| Long-term investments | $12.3M | $12.2M | $12.3M | $12.1M | $12.2M | $0 | $0 | $0 | $0 | $0 |
| Other non-current assets | $0 | $5.2M | $2.8M | $4.1M | $1.6M | $1.5M | $1.5M | $1.4M | $1.2M | $1.2M |
| Total assets | $1.20B | $1.17B | $997.2M | $858.2M | $749.4M | $594.4M | $560.8M | $443.2M | $419.0M | $351.2M |
| Liabilities | ||||||||||
| Accounts payable | $6.1M | $5.9M | $3.9M | $6.5M | $6.5M | $1.3M | $2.5M | $2.0M | $2.2M | $1.6M |
| Short-term debt | $52.0M | $50.8M | $42.9M | $41.6M | $31.3M | $32.4M | $27.2M | $1.4M | $4.0M | $1.2M |
| Deferred revenue | — | — | — | — | — | — | — | — | $2.8M | — |
| Total current liabilities | $139.0M | $116.3M | $102.2M | $85.5M | $83.5M | $93.5M | $60.6M | $41.9M | $39.6M | $24.6M |
| Long-term debt | $152.6M | $142.5M | $139.0M | $175.8M | $117.6M | $16.6M | $50.4M | $38.4M | $56.7M | $50.6M |
| Lease obligations | $152.7M | $141.7M | $111.9M | $111.6M | $104.7M | $89.5M | $86.7M | — | — | — |
| Other long-term liabilities | $142.2M | $149.6M | $103.8M | $112.3M | $95.9M | $74.3M | $70.5M | $12.0M | $13.7M | $18.1M |
| Total liabilities | $433.8M | $408.4M | $345.0M | $373.6M | $297.0M | $184.4M | $181.4M | $92.3M | $110.0M | $93.4M |
| Shareholders' equity | ||||||||||
| Common stock & paid-in capital | $174,000 | $172,000 | $172,000 | $152,000 | $151,000 | $151,000 | $150,000 | $149,000 | $68.8M | $58.9M |
| Retained earnings (deficit) | $227.2M | $227.3M | $223.8M | $232.9M | $224.4M | $212.0M | $184.4M | $167.4M | $162.4M | $150.3M |
| Treasury stock | — | — | — | — | −$31.6M | −$31.6M | −$31.6M | −$31.6M | −$31.6M | −$31.6M |
| Accumulated other comprehensive income | $714,000 | $2.8M | $2.8M | $4.0M | $0 | $0 | $0 | −$64.2M | −$60.5M | −$56.0M |
| Minority interest | $293.8M | $270.1M | $176.0M | $168.8M | $1.6M | $1.5M | $1.4M | $930,000 | $1.2M | $1.1M |
| Total shareholders' equity | $476.4M | $488.9M | $476.2M | $315.8M | $295.6M | $276.2M | $240.3M | $215.9M | $204.9M | $187.5M |
| Key figures | ||||||||||
| Total debt | $425.7M | $295.2M | $258.6M | $295.3M | $223.1M | $111.0M | $137.8M | $39.8M | $60.8M | $51.8M |
| Net cash (debt) | −$390.2M | −$253.9M | −$105.8M | −$263.7M | −$194.5M | −$78.1M | −$114.3M | −$16.5M | −$38.8M | −$31.8M |
| Working capital | $950,000 | $21.3M | $131.2M | $25.8M | $11.7M | −$5.9M | $24.8M | $37.3M | $37.5M | $41.3M |
| Tangible book value | −$388.8M | −$357.5M | −$143.1M | −$287.1M | −$225.5M | −$125.8M | −$130.0M | −$126.4M | −$115.4M | −$77.3M |
| Book value per share | $31.40 | $32.46 | $33.56 | $24.32 | $22.92 | $21.52 | $18.83 | $17.05 | $16.30 | $15.00 |
| Shares outstanding | 15.2M | 15.1M | 14.2M | 13.0M | 12.9M | 12.8M | 12.8M | 12.7M | 12.6M | 12.5M |
| Current ratio | 1.01 | 1.18 | 2.28 | 1.30 | 1.14 | 0.94 | 1.41 | 1.89 | 1.95 | 2.68 |
| Quick ratio | 0.89 | 1.09 | 2.18 | 1.18 | 1.09 | 0.90 | 1.31 | 1.78 | 1.83 | 2.50 |
| Debt / equity | 0.89 | 0.60 | 0.54 | 0.94 | 0.75 | 0.40 | 0.57 | 0.18 | 0.30 | 0.28 |
| Equity / assets | 39.6% | 41.9% | 47.8% | 36.8% | 39.4% | 46.5% | 42.8% | 48.7% | 48.9% | 53.4% |
| Jun '26 | Mar '26 | Dec '25 | Sep '25 | Jun '25 | Mar '25 | Dec '24 | Sep '24 | Jun '24 | Mar '24 | Dec '23 | Sep '23 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||
| Cash & short-term investments | $24.9M | $28.4M | $35.6M | $31.1M | $34.1M | $39.2M | $41.4M | $117.0M | $112.9M | $132.3M | $152.8M | $147.7M |
| Cash & equivalents | $24.9M | $28.4M | $35.6M | $31.1M | $34.1M | $39.2M | $41.4M | $117.0M | $112.9M | $132.3M | $152.8M | $147.7M |
| Short-term investments | — | — | — | — | — | — | — | — | — | $3.0M | $2.7M | $3.5M |
| Receivables | $98.2M | $96.7M | $88.3M | $91.3M | $93.4M | $90.9M | $85.7M | $77.1M | $76.3M | $77.1M | $71.8M | $71.4M |
| Inventory | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $1 | −$2.7M | −$3.5M |
| Other current assets | $16.6M | $13.9M | $16.1M | $16.0M | $13.1M | $15.3M | $10.6M | $10.8M | $12.4M | $11.7M | $11.4M | $12.9M |
| Total current assets | $139.7M | $139.1M | $140.0M | $138.4M | $140.5M | $145.4M | $137.6M | $204.9M | $201.7M | $221.1M | $233.4M | $228.5M |
| Property, plant & equipment (net) | $291.0M | $187.8M | $271.1M | $174.1M | $169.4M | $166.0M | $166.1M | $130.5M | $131.7M | $128.4M | $129.5M | $128.7M |
| Goodwill & intangible assets | $893.1M | $895.7M | $865.3M | $866.8M | $853.2M | $851.7M | $846.5M | $679.0M | $672.9M | $651.2M | $619.3M | $635.0M |
| Long-term investments | $12.7M | $12.4M | $12.3M | $12.3M | $12.3M | $12.3M | $12.2M | $12.2M | $12.2M | $12.2M | $12.3M | $12.3M |
| Other non-current assets | $0 | $7.0M | $0 | $4.6M | $4.2M | $4.4M | $5.2M | $2.7M | $4.6M | $4.4M | $2.8M | $5.7M |
| Total assets | $1.25B | $1.24B | $1.20B | $1.20B | $1.18B | $1.18B | $1.17B | $1.03B | $1.02B | $1.02B | $997.2M | $1.01B |
| Liabilities | ||||||||||||
| Accounts payable | $6.9M | $6.8M | $6.1M | $7.4M | $4.2M | $6.1M | $5.9M | $6.4M | $4.1M | $4.9M | $3.9M | $4.5M |
| Short-term debt | $47.4M | $53.6M | $52.0M | $50.8M | $49.2M | $49.4M | $50.8M | $44.4M | $44.9M | $43.9M | $42.9M | $42.0M |
| Deferred revenue | $753,000 | $1.0M | — | — | — | — | — | — | $1 | — | — | — |
| Total current liabilities | $109.9M | $117.3M | $139.0M | $115.1M | $118.8M | $123.8M | $116.3M | $115.3M | $107.1M | $102.5M | $102.2M | $82.4M |
| Long-term debt | $215.5M | $194.0M | $152.6M | $151.5M | $151.9M | $157.2M | $142.5M | $132.9M | $135.7M | $136.7M | $139.0M | $141.5M |
| Lease obligations | $165.8M | $158.0M | $152.7M | $148.1M | $145.3M | $140.8M | $141.7M | $111.8M | $113.6M | $110.4M | $111.9M | $111.3M |
| Other long-term liabilities | $156.9M | $147.8M | $142.2M | $147.3M | $143.3M | $139.6M | $149.6M | $110.3M | $110.4M | $106.0M | $103.8M | $118.1M |
| Total liabilities | $482.2M | $459.2M | $433.8M | $413.8M | $414.0M | $420.7M | $408.4M | $358.5M | $353.2M | $345.3M | $345.0M | $342.0M |
| Shareholders' equity | ||||||||||||
| Common stock & paid-in capital | $175,000 | $175,000 | $174,000 | $172,000 | $172,000 | $172,000 | $172,000 | $172,000 | $172,000 | $172,000 | $172,000 | $172,000 |
| Retained earnings (deficit) | $213.4M | $216.9M | $227.2M | $237.3M | $236.4M | $234.2M | $227.3M | $225.9M | $226.5M | $223.6M | $223.8M | $238.6M |
| Accumulated other comprehensive income | $1.0M | $978,000 | $714,000 | $945,000 | $1.2M | $1.8M | $2.8M | $1.3M | $4.1M | $4.1M | $2.8M | $5.7M |
| Minority interest | $318.0M | $313.9M | $293.8M | $278.9M | $264.8M | — | — | — | — | — | — | — |
| Total shareholders' equity | $448.7M | $469.0M | $476.4M | $503.6M | $500.8M | $497.3M | $488.9M | $482.8M | $484.6M | $479.8M | $476.2M | $492.0M |
| Key figures | ||||||||||||
| Total debt | $385.8M | $362.8M | $425.7M | $308.4M | $305.4M | $307.3M | $295.2M | $254.3M | $259.0M | $256.4M | $258.6M | $260.4M |
| Net cash (debt) | −$360.9M | −$334.4M | −$390.2M | −$277.3M | −$271.3M | −$268.1M | −$253.9M | −$137.4M | −$146.1M | −$124.1M | −$105.8M | −$112.7M |
| Working capital | $29.8M | $21.8M | $950,000 | $23.4M | $21.7M | $21.6M | $21.3M | $89.6M | $94.6M | $118.6M | $131.2M | $146.1M |
| Tangible book value | −$444.4M | −$426.7M | −$388.8M | −$363.3M | −$352.5M | −$354.5M | −$357.5M | −$196.2M | −$188.3M | −$171.4M | −$143.1M | −$143.0M |
| Book value per share | $29.77 | $30.92 | $31.40 | $33.12 | $32.95 | $32.86 | $32.46 | $32.02 | $32.15 | $31.95 | $31.77 | $32.83 |
| Shares outstanding | 15.1M | 15.2M | 15.2M | 15.2M | 15.2M | 15.1M | 15.1M | 15.1M | 15.1M | 15.0M | 15.0M | 15.0M |
| Current ratio | 1.27 | 1.19 | 1.01 | 1.20 | 1.18 | 1.17 | 1.18 | 1.78 | 1.88 | 2.16 | 2.28 | 2.77 |
| Quick ratio | 1.12 | 1.07 | 0.89 | 1.06 | 1.07 | 1.05 | 1.09 | 1.68 | 1.77 | 2.04 | 2.20 | 2.66 |
| Debt / equity | 0.86 | 0.77 | 0.89 | 0.61 | 0.61 | 0.62 | 0.60 | 0.53 | 0.53 | 0.53 | 0.54 | 0.53 |
| Equity / assets | 35.9% | 37.8% | 39.6% | 42.1% | 42.5% | 42.2% | 41.9% | 46.9% | 47.4% | 47.2% | 47.8% | 48.7% |
Quarterly columns are labeled by the month the quarter ended. Figures in U.S. dollars as reported (latest annual report filed February 27, 2026); data from EODHD.
USPH financial position
At the end of fiscal 2025 (December 31, 2025), U.S. Physical Therapy had total assets of $1.2 billion (up 3.1% from a year earlier), total liabilities of $433.8 million and shareholders' equity of $476.4 million. It held $35.6 million in cash and short-term investments against $425.7 million of debt, net debt of $390.2 million. Its current ratio was 1.01. In the latest quarter (ended June 30, 2026) total assets were $1.2 billion and equity $448.7 million.
Related: USPH income statement, USPH cash flow statement, USPH key metrics. See the USPH stock overview for the latest quote and news.
USPH balance sheet FAQ
What are U.S. Physical Therapy's total assets?
U.S. Physical Therapy reported total assets of $1.2 billion at the end of fiscal 2025 (December 31, 2025), compared with $1.2 billion a year earlier.
How much debt does U.S. Physical Therapy have?
U.S. Physical Therapy had $425.7 million of total debt at the end of fiscal 2025, including short-term borrowings and lease obligations. Its debt-to-equity ratio was 0.89.
How much cash does U.S. Physical Therapy have?
U.S. Physical Therapy held $35.6 million in cash and short-term investments at the end of fiscal 2025; with $425.7 million of debt that is net debt of $390.2 million.
What is U.S. Physical Therapy's book value?
U.S. Physical Therapy's shareholders' equity (book value) was $476.4 million at the end of fiscal 2025, or $31.40 per share.
What is U.S. Physical Therapy's current ratio?
U.S. Physical Therapy had current assets of $140.0 million and current liabilities of $139.0 million, a current ratio of 1.01 (it can cover its short-term obligations).
How much goodwill does U.S. Physical Therapy have?
U.S. Physical Therapy carried $865.3 million of goodwill and intangible assets, 71.9% of total assets, at the end of fiscal 2025.