Travel + Leisure Co. (TNL) Balance Sheet
TNL balance sheet, 2025
December 31, 2025 · U.S. dollars$6.76B assets = $7.74B liabilities + −$982.0M equity
Liabilities exceed assets: shareholders’ equity is negative (−$982.0M).
Both columns are drawn to the same scale: what TNL owns equals what it owes plus shareholders’ equity. Hover a block for its value.
TNL financial health
Descriptive bands, not a rating. Fiscal 2025.
TNL balance sheet trends, 2016–2025
| Metric | Trend | Then | Latest | Change |
|---|---|---|---|---|
| Total assets | $9.82B2016 | $6.76B2025 | −4.1%/yr | |
| Total liabilities | $9.10B2016 | $7.74B2025 | −1.8%/yr | |
| Shareholders’ equity | $714.0M2016 | −$982.0M2025 | — | |
| Cash & short-term investments | $127.0M2016 | $253.0M2025 | +8.0%/yr | |
| Total debt | $5.44B2016 | $4.91B2025 | −1.1%/yr | |
| Net cash (debt) | −$5.31B2016 | −$4.66B2025 | +$659.0M | |
| Working capital | −$294.0M2016 | $601.0M2025 | +$895.0M | |
| Book value per share | $6.432016 | −$14.682025 | — | |
| Current ratio | 0.862016 | 1.642025 | +0.78 | |
| Debt / equity | 7.622016 | 7.212017 | −0.41 | |
| Shares outstanding | 111.0M2016 | 66.9M2025 | −5.5%/yr |
Change is the average annual growth (CAGR) or the difference between the first and latest year.
TNL assets
TNL liabilities and equity
TNL debt vs cash
Debt includes short- and long-term borrowings and, where reported, lease obligations.
TNL balance sheet
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Cash & short-term investments | $253.0M | $184.0M | $314.0M | $562.0M | $396.0M | $1.23B | $400.0M | $243.0M | $72.0M | $127.0M |
| Cash & equivalents | $253.0M | $167.0M | $282.0M | $550.0M | $369.0M | $1.20B | $355.0M | $218.0M | $48.0M | $113.0M |
| Short-term investments | $13.0M | $17.0M | $32.0M | $12.0M | $27.0M | $35.0M | $45.0M | $25.0M | $24.0M | $14.0M |
| Receivables | $165.0M | $2.95B | $2.89B | $2.64B | $2.50B | $2.69B | $3.38B | $3.23B | $3.18B | $676.0M |
| Inventory | $1.13B | $1.23B | $1.14B | $1.19B | $1.22B | $1.35B | $1.20B | $1.22B | $340.0M | $315.0M |
| Other current assets | $0 | $412.0M | $415.0M | $362.0M | $374.0M | $345.0M | $383.0M | $535.0M | $4.79B | $620.0M |
| Total current assets | $1.55B | $4.78B | $4.76B | $4.76B | $4.49B | $5.62B | $5.36B | $5.23B | $8.38B | $1.74B |
| Property, plant & equipment (net) | $531.0M | $638.0M | $701.0M | $720.0M | $768.0M | $758.0M | $816.0M | $712.0M | $1.08B | $1.34B |
| Goodwill & intangible assets | $1.17B | $1.18B | $1.16B | $1.16B | $1.18B | $1.09B | $1.11B | $1.03B | $2.42B | $2.73B |
| Long-term investments | $18.0M | $18.0M | $19.0M | $18.0M | $21.0M | $26.0M | $35.0M | $25.0M | $2.65B | $2.52B |
| Other non-current assets | $3.49B | $127.0M | $100.0M | $100.0M | $131.0M | $117.0M | $127.0M | $161.0M | $0 | $1.50B |
| Total assets | $6.76B | $6.74B | $6.74B | $6.76B | $6.59B | $7.61B | $7.45B | $7.16B | $10.40B | $9.82B |
| Liabilities | ||||||||||
| Accounts payable | $62.0M | $67.0M | $73.0M | $65.0M | $62.0M | $62.0M | $73.0M | $66.0M | $232.0M | $213.0M |
| Short-term debt | $945.0M | $603.0M | $442.0M | $629.0M | $431.0M | $439.0M | $557.0M | $117.0M | $321.0M | $217.0M |
| Deferred revenue | $468.0M | $457.0M | $454.0M | $411.0M | $392.0M | $10.0M | $561.0M | $518.0M | $559.0M | $421.0M |
| Total current liabilities | $945.0M | $1.17B | $1.17B | $1.14B | $1.16B | $715.0M | $1.31B | $1.65B | $2.91B | $2.03B |
| Long-term debt | $5.60B | $5.59B | $5.65B | $5.64B | $5.31B | $6.42B | $5.58B | $5.24B | $5.69B | $5.28B |
| Lease obligations | $154.0M | $100.0M | $107.0M | $122.0M | $145.0M | $164.0M | $185.0M | $3.0M | — | — |
| Other long-term liabilities | $1.20B | $855.0M | $841.0M | $883.0M | $910.0M | $1.45B | $1.09B | $842.0M | $1.08B | $1.79B |
| Total liabilities | $7.74B | $7.62B | $7.66B | $7.66B | $7.38B | $8.58B | $7.98B | $7.73B | $9.52B | $9.10B |
| Shareholders' equity | ||||||||||
| Common stock & paid-in capital | $3.0M | $2.0M | $2.0M | $2.0M | $2.0M | $2.0M | $2.0M | $2.0M | $4.00B | $3.97B |
| Retained earnings (deficit) | $2.41B | $2.33B | $2.07B | $1.81B | $1.59B | $1.39B | $1.78B | $1.44B | $2.61B | $1.98B |
| Treasury stock | — | — | — | −$6.89B | −$6.53B | −$6.51B | −$6.38B | −$6.04B | −$5.72B | −$5.12B |
| Accumulated other comprehensive income | −$67.0M | −$112.0M | −$70.0M | −$79.0M | −$48.0M | −$16.0M | −$52.0M | −$52.0M | −$10.0M | −$113.0M |
| Minority interest | −$1.0M | $1.0M | $1.0M | $9.0M | $7.0M | $7.0M | $6.0M | $5.0M | $5.0M | $4.0M |
| Total shareholders' equity | −$982.0M | −$881.0M | −$917.0M | −$904.0M | −$794.0M | −$968.0M | −$524.0M | −$569.0M | $878.0M | $714.0M |
| Key figures | ||||||||||
| Total debt | $4.91B | $5.67B | $5.73B | $6.27B | $5.74B | $6.86B | $6.13B | $5.36B | $6.33B | $5.44B |
| Net cash (debt) | −$4.66B | −$5.49B | −$5.42B | −$5.71B | −$5.35B | −$5.63B | −$5.73B | −$5.11B | −$6.25B | −$5.31B |
| Working capital | $601.0M | $3.61B | $3.59B | $3.62B | $3.33B | $4.90B | $4.05B | $3.58B | $5.47B | −$294.0M |
| Tangible book value | −$2.15B | −$2.06B | −$2.08B | −$2.07B | −$1.97B | −$2.06B | −$1.64B | −$1.60B | −$1.54B | −$2.02B |
| Book value per share | −$14.68 | −$12.46 | −$12.23 | −$10.74 | −$9.18 | −$11.24 | −$5.67 | −$5.74 | $8.44 | $6.43 |
| Shares outstanding | 66.9M | 70.7M | 75.0M | 84.2M | 86.5M | 86.1M | 92.4M | 99.2M | 104.0M | 111.0M |
| Current ratio | 1.64 | 4.09 | 4.07 | 4.19 | 3.87 | 7.86 | 4.08 | 3.17 | 2.88 | 0.86 |
| Quick ratio | 0.44 | 2.68 | 2.75 | 2.82 | 2.50 | 5.49 | 2.88 | 2.11 | 1.12 | 0.40 |
| Debt / equity | — | — | — | — | — | — | — | — | 7.21 | 7.62 |
| Equity / assets | −14.5% | −13.1% | −13.6% | −13.4% | −12.1% | −12.7% | −7.0% | −7.9% | 8.4% | 7.3% |
| Jun '26 | Mar '26 | Dec '25 | Sep '25 | Jun '25 | Mar '25 | Dec '24 | Sep '24 | Jun '24 | Mar '24 | Dec '23 | Sep '23 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||
| Cash & short-term investments | $282.0M | $254.0M | $253.0M | $240.0M | $212.0M | $188.0M | $184.0M | $194.0M | $166.0M | $479.0M | $314.0M | $238.0M |
| Cash & equivalents | $282.0M | $254.0M | $253.0M | $240.0M | $212.0M | $188.0M | $167.0M | $194.0M | $166.0M | $479.0M | $282.0M | $238.0M |
| Short-term investments | — | — | $13.0M | — | — | — | $17.0M | — | — | — | $32.0M | — |
| Receivables | $2.74B | $152.0M | $165.0M | $2.77B | $2.74B | $2.75B | $2.95B | $2.76B | $2.74B | $2.72B | $2.89B | $2.64B |
| Inventory | $1.18B | $1.18B | $1.13B | $1.27B | $1.25B | $1.22B | $1.23B | $1.21B | $1.21B | $1.19B | $1.14B | $1.15B |
| Other current assets | $453.0M | $0 | $0 | $0 | $419.0M | $432.0M | $412.0M | $388.0M | $418.0M | $437.0M | $415.0M | $401.0M |
| Total current assets | $4.66B | $1.59B | $1.55B | $1.68B | $4.63B | $4.59B | $4.78B | $4.55B | $4.53B | $4.83B | $4.76B | $4.43B |
| Property, plant & equipment (net) | $524.0M | $523.0M | $531.0M | $597.0M | $592.0M | $587.0M | $638.0M | $594.0M | $596.0M | $614.0M | $701.0M | $655.0M |
| Goodwill & intangible assets | $1.17B | $1.17B | $1.17B | $1.18B | $1.18B | $1.18B | $1.18B | $1.19B | $1.18B | $1.19B | $1.16B | $1.16B |
| Long-term investments | $0 | $0 | $18.0M | $0 | $0 | $0 | $18.0M | $0 | $0 | $0 | $19.0M | $0 |
| Other non-current assets | $548.0M | $3.56B | $3.49B | $3.44B | $411.0M | $408.0M | $127.0M | $364.0M | $385.0M | $394.0M | $100.0M | $408.0M |
| Total assets | $6.90B | $6.84B | $6.76B | $6.89B | $6.81B | $6.76B | $6.74B | $6.70B | $6.69B | $7.02B | $6.74B | $6.66B |
| Liabilities | ||||||||||||
| Accounts payable | $59.0M | $63.0M | $62.0M | $66.0M | $69.0M | $67.0M | $67.0M | $55.0M | $50.0M | $65.0M | $73.0M | $71.0M |
| Short-term debt | — | — | $945.0M | $0 | $0 | $28.0M | $603.0M | $512.0M | $515.0M | $543.0M | $442.0M | $528.0M |
| Deferred revenue | $462.0M | $478.0M | $468.0M | $489.0M | $483.0M | $486.0M | $457.0M | $450.0M | $453.0M | $452.0M | $454.0M | $435.0M |
| Total current liabilities | $1.48B | $1.38B | $945.0M | $1.37B | $1.33B | $1.26B | $1.17B | $1.28B | $1.29B | $1.31B | $1.17B | $1.32B |
| Long-term debt | $5.69B | $5.74B | $5.60B | $5.58B | $5.59B | $5.66B | $5.59B | $5.58B | $5.56B | $5.90B | $5.63B | $5.62B |
| Lease obligations | $23.0M | $18.0M | $154.0M | $19.0M | $17.0M | $19.0M | $100.0M | $21.0M | $19.0M | $21.0M | $107.0M | $20.0M |
| Other long-term liabilities | $751.0M | $750.0M | $1.20B | $763.0M | $745.0M | $744.0M | $855.0M | $698.0M | $728.0M | $730.0M | $861.0M | $706.0M |
| Total liabilities | $7.92B | $7.86B | $7.74B | $7.71B | $7.66B | $7.67B | $7.62B | $7.56B | $7.58B | $7.95B | $7.66B | $7.65B |
| Shareholders' equity | ||||||||||||
| Common stock & paid-in capital | $3.0M | $3.0M | $3.0M | $3.0M | $3.0M | $3.0M | $2.0M | $2.0M | $2.0M | $2.0M | $2.0M | $2.0M |
| Retained earnings (deficit) | $2.52B | $2.45B | $2.41B | $2.51B | $2.44B | $2.37B | $2.33B | $2.25B | $2.19B | $2.10B | $2.07B | $1.97B |
| Accumulated other comprehensive income | −$64.0M | −$63.0M | −$67.0M | −$69.0M | −$66.0M | −$100.0M | −$112.0M | −$61.0M | −$82.0M | −$85.0M | −$70.0M | −$94.0M |
| Minority interest | −$1.0M | −$1.0M | −$1.0M | $0 | −$1.0M | — | — | — | — | — | — | — |
| Total shareholders' equity | −$1.02B | −$1.02B | −$982.0M | −$821.0M | −$852.0M | −$903.0M | −$881.0M | −$862.0M | −$885.0M | −$926.0M | −$918.0M | −$1.01B |
| Key figures | ||||||||||||
| Total debt | $5.71B | $5.75B | $4.91B | $5.58B | $5.59B | $5.66B | $5.67B | $5.58B | $5.58B | $5.92B | $5.73B | $6.15B |
| Net cash (debt) | −$5.43B | −$5.50B | −$4.66B | −$5.34B | −$5.38B | −$5.47B | −$5.49B | −$5.38B | −$5.41B | −$5.45B | −$5.42B | −$5.91B |
| Working capital | $3.18B | $212.0M | $601.0M | $310.0M | $3.30B | $3.33B | $3.61B | $3.27B | $3.24B | $3.51B | $3.59B | $3.11B |
| Tangible book value | −$2.19B | −$2.19B | −$2.15B | −$2.00B | −$2.03B | −$2.08B | −$2.06B | −$2.05B | −$2.07B | −$2.12B | −$2.08B | −$2.17B |
| Book value per share | −$16.07 | −$15.80 | −$15.32 | −$12.35 | −$12.81 | −$13.24 | −$12.73 | −$12.28 | −$12.46 | −$12.86 | −$12.63 | −$13.70 |
| Shares outstanding | 63.4M | 64.8M | 64.1M | 66.5M | 66.5M | 68.2M | 69.2M | 70.2M | 71.0M | 72.0M | 72.7M | 73.6M |
| Current ratio | 3.15 | 1.15 | 1.64 | 1.23 | 3.48 | 3.63 | 4.09 | 3.55 | 3.51 | 3.67 | 4.07 | 3.35 |
| Quick ratio | 2.05 | 0.29 | 0.44 | 2.19 | 2.22 | 2.32 | 2.68 | 2.30 | 2.25 | 2.43 | 2.75 | 2.18 |
| Equity / assets | −14.8% | −15.0% | −14.5% | −11.9% | −12.5% | −13.4% | −13.1% | −12.9% | −13.2% | −13.2% | −13.6% | −15.1% |
Quarterly columns are labeled by the month the quarter ended. Figures in U.S. dollars as reported (latest annual report filed February 18, 2026); data from EODHD.
TNL financial position
At the end of fiscal 2025 (December 31, 2025), Travel + Leisure had total assets of $6.8 billion (up 0.4% from a year earlier), total liabilities of $7.7 billion and shareholders' equity of -$982.0 million. It held $253.0 million in cash and short-term investments against $4.9 billion of debt, net debt of $4.7 billion. Its current ratio was 1.64. In the latest quarter (ended June 30, 2026) total assets were $6.9 billion and equity -$1.0 billion.
Related: TNL income statement, TNL cash flow statement, TNL key metrics. See the TNL stock overview for the latest quote and news.
TNL balance sheet FAQ
What are Travel + Leisure's total assets?
Travel + Leisure reported total assets of $6.8 billion at the end of fiscal 2025 (December 31, 2025), compared with $6.7 billion a year earlier.
How much debt does Travel + Leisure have?
Travel + Leisure had $4.9 billion of total debt at the end of fiscal 2025, including short-term borrowings and lease obligations. Its debt-to-equity ratio was —.
How much cash does Travel + Leisure have?
Travel + Leisure held $253.0 million in cash and short-term investments at the end of fiscal 2025; with $4.9 billion of debt that is net debt of $4.7 billion.
What is Travel + Leisure's book value?
Travel + Leisure's shareholders' equity (book value) was -$982.0 million at the end of fiscal 2025, or −$14.68 per share.
What is Travel + Leisure's current ratio?
Travel + Leisure had current assets of $1.5 billion and current liabilities of $945.0 million, a current ratio of 1.64 (it can cover its short-term obligations).
How much goodwill does Travel + Leisure have?
Travel + Leisure carried $1.2 billion of goodwill and intangible assets, 17.4% of total assets, at the end of fiscal 2025.