Lottery.com Inc. (SEGG) Balance Sheet
SEGG balance sheet, 2025
December 31, 2025 · U.S. dollars$55.7M assets = $31.9M liabilities + $23.8M equity
Both columns are drawn to the same scale: what SEGG owns equals what it owes plus shareholders’ equity. Hover a block for its value.
SEGG financial health
Descriptive bands, not a rating. Fiscal 2025.
SEGG balance sheet trends, 2016–2025
| Metric | Trend | Then | Latest | Change |
|---|---|---|---|---|
| Total assets | $448,0292016 | $55.7M2025 | +70.9%/yr | |
| Total liabilities | $425,0002016 | $31.9M2025 | +61.6%/yr | |
| Shareholders’ equity | $23,0292016 | $23.3M2025 | +115.7%/yr | |
| Cash & short-term investments | $55,9552016 | $171,5242025 | +13.3%/yr | |
| Total debt | $425,0002016 | $6.2M2025 | +34.7%/yr | |
| Net cash (debt) | −$369,0452016 | −$6.0M2025 | −$5.6M | |
| Working capital | −$367,8452016 | −$19.0M2025 | −$18.7M | |
| Book value per share | $14.252024 | $6.622025 | −53.5%/yr | |
| Current ratio | 0.132016 | 0.402025 | +0.27 | |
| Debt / equity | 18.452016 | 0.272025 | −18.19 | |
| Shares outstanding | 1.4M2024 | 3.5M2025 | +144.5%/yr |
Change is the average annual growth (CAGR) or the difference between the first and latest year.
SEGG assets
SEGG liabilities and equity
SEGG debt vs cash
Debt includes short- and long-term borrowings and, where reported, lease obligations.
SEGG balance sheet
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Cash & short-term investments | $171,524 | $68,035 | $359,826 | $102,766 | $32.6M | $10.8M | $55,461 | $1.3M | $143,403 | $55,955 |
| Cash & equivalents | $171,524 | $68,035 | $359,826 | $102,766 | $32.6M | $10.8M | $55,461 | $1.3M | $143,403 | $55,955 |
| Receivables | $231,259 | $494,129 | $55,586 | $208,647 | $79,181 | $26,195 | $0 | $0 | $0 | $0 |
| Inventory | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Other current assets | $12.5M | $15.3M | $19.9M | $20.1M | $23.1M | $22.8M | $102,917 | $63,843 | $1,200 | $1,200 |
| Total current assets | $12.9M | $15.9M | $20.3M | $20.4M | $55.8M | $33.6M | $158,378 | $1.3M | $144,603 | $57,155 |
| Property, plant & equipment (net) | $1,095 | $12,124 | $21,309 | $108,078 | $141,279 | $670,952 | $0 | $0 | $0 | $0 |
| Goodwill & intangible assets | $23.7M | $21.6M | $28.9M | $43.6M | $48.3M | $16.2M | $0 | $0 | $0 | $0 |
| Long-term investments | $250,000 | $250,000 | $250,000 | $250,000 | $250,000 | $0 | $0 | $0 | $0 | $0 |
| Other non-current assets | $18.8M | $15.2M | $14.9M | $15.0M | $0 | $250,000 | $74.4M | $207.8M | $403,039 | $390,874 |
| Total assets | $55.7M | $52.9M | $64.4M | $79.4M | $104.5M | $50.7M | $74.5M | $209.1M | $547,642 | $448,029 |
| Liabilities | ||||||||||
| Accounts payable | $8.6M | $8.2M | $8.0M | $7.6M | $1.0M | $2.2M | — | — | — | — |
| Short-term debt | $6.2M | $6.1M | $6.0M | $3.8M | $3.8M | $21.1M | $180,000 | $425,000 | $525,000 | $425,000 |
| Deferred revenue | $21,990 | $250,000 | $357,143 | $464,286 | $1.2M | $7.8M | — | — | — | — |
| Total current liabilities | $31.9M | $30.4M | $27.8M | $17.6M | $10.5M | $34.1M | $1.0M | $958,306 | $525,000 | $425,000 |
| Long-term debt | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Other long-term liabilities | $0 | $0 | $0 | $0 | $1,168 | $10,000 | $5.0M | $5.0M | $0 | $0 |
| Total liabilities | $31.9M | $30.4M | $27.8M | $17.6M | $10.5M | $34.1M | $6.1M | $6.0M | $525,000 | $425,000 |
| Shareholders' equity | ||||||||||
| Common stock & paid-in capital | $6,880 | $18,327 | $2,877 | $2,527 | $50,256 | $22,658 | $63.5M | $7,071 | $3,737 | $3,737 |
| Retained earnings (deficit) | −$284.0M | −$263.5M | −$235.1M | −$208.2M | −$148.2M | −$95.1M | $3.9M | $1.4M | −$2,358 | −$1,971 |
| Accumulated other comprehensive income | $264,768 | $16,880 | −$91,667 | $3,622 | −$655 | — | — | — | — | — |
| Minority interest | $483,810 | $2.1M | $2.1M | $2.4M | — | — | — | — | — | — |
| Total shareholders' equity | $23.3M | $20.5M | $34.5M | $59.4M | $91.2M | $16.6M | $68.5M | $203.1M | $22,642 | $23,029 |
| Key figures | ||||||||||
| Total debt | $6.2M | $6.1M | $6.0M | $3.8M | $3.8M | $21.1M | $180,000 | $425,000 | $525,000 | $425,000 |
| Net cash (debt) | −$6.0M | −$6.0M | −$5.7M | −$3.7M | $28.9M | −$10.3M | −$124,539 | $830,817 | −$381,597 | −$369,045 |
| Working capital | −$19.0M | −$14.5M | −$7.5M | $2.9M | $45.3M | −$484,277 | −$860,429 | $361,354 | −$380,397 | −$367,845 |
| Tangible book value | −$433,076 | −$1.2M | $5.6M | $15.8M | $42.9M | $426,674 | $68.5M | $203.1M | $22,642 | $23,029 |
| Book value per share | $6.62 | $14.25 | — | — | — | — | — | — | — | — |
| Shares outstanding | 3.5M | 1.4M | — | — | — | — | — | — | — | — |
| Current ratio | 0.40 | 0.52 | 0.73 | 1.16 | 5.30 | 0.99 | 0.16 | 1.38 | 0.28 | 0.13 |
| Quick ratio | 0.01 | 0.02 | 0.01 | 0.02 | 3.11 | 0.32 | 0.05 | 1.31 | 0.27 | 0.13 |
| Debt / equity | 0.27 | 0.30 | 0.17 | 0.06 | 0.04 | 1.27 | 0.00 | 0.00 | 23.19 | 18.45 |
| Equity / assets | 41.8% | 38.7% | 53.5% | 74.9% | 87.3% | 32.8% | 91.9% | 97.1% | 4.1% | 5.1% |
| Sep '26 | Dec '25 | Sep '25 | Jun '25 | Mar '25 | Dec '24 | Sep '24 | Jun '24 | Mar '24 | Dec '23 | Sep '23 | Jun '23 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||
| Cash & short-term investments | $785,905 | $171,524 | $320,636 | $262,570 | $468,677 | $68,035 | $60,466 | $27,952 | $84,050 | $359,826 | $63,735 | $54,359 |
| Cash & equivalents | $785,905 | $171,524 | $320,636 | $262,570 | $468,677 | $68,035 | $60,466 | $27,952 | $84,050 | $359,826 | $63,735 | $54,359 |
| Receivables | $1.3M | $231,259 | $762,122 | $580,451 | $487,133 | $494,129 | $434,457 | $240,135 | $245,069 | $55,586 | $141,590 | $169,482 |
| Inventory | $260,653 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Other current assets | $12.2M | $12.5M | $17.6M | $16.3M | $15.5M | $15.3M | $20.0M | $20.2M | $19.9M | $19.9M | $20.0M | $20.2M |
| Total current assets | $14.5M | $12.9M | $18.7M | $17.2M | $16.5M | $15.9M | $20.5M | $20.5M | $20.3M | $20.3M | $20.2M | $20.4M |
| Property, plant & equipment (net) | $75,150 | $1,095 | $1,831 | $2,660 | $3,426 | $12,124 | $13,817 | $15,350 | $18,488 | $21,309 | $23,935 | $73,583 |
| Goodwill & intangible assets | $88.4M | $23.7M | $39.6M | $20.7M | $21.8M | $21.6M | $22.7M | $26.5M | $27.6M | $28.9M | $39.4M | $40.8M |
| Long-term investments | $0 | $250,000 | $250,000 | $250,000 | $250,000 | $250,000 | $250,000 | $250,000 | $250,000 | $0 | $0 | $0 |
| Other non-current assets | $19.4M | $18.8M | $14.9M | $14.9M | $14.9M | $15.2M | $14.9M | $14.9M | $14.9M | $15.1M | $15.1M | $15.1M |
| Total assets | $122.3M | $55.7M | $73.4M | $53.1M | $53.4M | $52.9M | $58.4M | $62.1M | $63.1M | $64.4M | $74.8M | $76.4M |
| Liabilities | ||||||||||||
| Accounts payable | — | $8.6M | $8.7M | $8.7M | $8.5M | $8.2M | $8.2M | $8.1M | $8.0M | $8.0M | $7.8M | $7.8M |
| Short-term debt | $12.9M | $6.2M | $5.7M | $5.3M | $6.2M | $6.1M | $6.4M | $7.0M | $6.7M | $6.0M | $4.6M | $4.4M |
| Deferred revenue | $59,662 | $21,990 | $169,643 | $196,429 | $223,214 | $250,000 | $276,786 | $303,572 | $330,257 | $357,143 | $383,929 | $410,714 |
| Total current liabilities | $54.1M | $31.9M | $29.9M | $32.4M | $31.5M | $30.4M | $30.7M | $29.4M | $28.4M | $27.8M | $23.2M | $21.6M |
| Long-term debt | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Other long-term liabilities | $0 | $0 | $0 | $2 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Total liabilities | $54.1M | $31.9M | $29.9M | $32.4M | $31.5M | $30.4M | $30.7M | $29.4M | $28.4M | $27.8M | $23.2M | $21.6M |
| Shareholders' equity | ||||||||||||
| Common stock & paid-in capital | $2,783 | $6,880 | $4,391 | $32,429 | $26,700 | $18,327 | $10,124 | $7,447 | $4,728 | $2,877 | $2,527 | $2,527 |
| Retained earnings (deficit) | −$290.3M | −$284.0M | −$275.4M | −$270.9M | −$266.8M | −$263.5M | −$254.9M | −$246.8M | −$240.8M | −$235.1M | −$219.1M | −$215.7M |
| Accumulated other comprehensive income | −$1.8M | $264,768 | −$21,601 | $47,435 | −$182,283 | $16,880 | $243,980 | −$51,595 | $16,673 | −$91,667 | −$139,853 | −$144,729 |
| Minority interest | — | $483,810 | $10.6M | $846,229 | $2.0M | $2.1M | — | — | — | — | — | — |
| Total shareholders' equity | $43.3M | $23.3M | $32.9M | $19.8M | $19.9M | $20.5M | $25.7M | $30.7M | $32.5M | $34.5M | $49.5M | $52.5M |
| Key figures | ||||||||||||
| Total debt | $12.9M | $6.2M | $5.7M | $5.3M | $6.2M | $6.1M | $6.4M | $7.0M | $6.7M | $6.0M | $4.6M | $4.4M |
| Net cash (debt) | −$12.1M | −$6.0M | −$5.4M | −$5.0M | −$5.7M | −$6.0M | −$6.4M | −$7.0M | −$6.6M | −$5.7M | −$4.6M | −$4.4M |
| Working capital | −$39.5M | −$19.0M | −$11.2M | −$15.2M | −$15.1M | −$14.5M | −$10.2M | −$8.9M | −$8.2M | −$7.5M | −$2.9M | −$1.3M |
| Tangible book value | −$45.0M | −$433,076 | −$6.7M | −$918,011 | −$2.0M | −$1.2M | $2.9M | $4.2M | $4.9M | $5.6M | $10.0M | $11.7M |
| Book value per share | $22.88 | $5.21 | $8.82 | $6.83 | $8.28 | $11.17 | $25.43 | — | — | — | — | — |
| Shares outstanding | 1.9M | 4.5M | 3.7M | 2.9M | 2.4M | 1.8M | 1.0M | — | — | — | — | — |
| Current ratio | 0.27 | 0.40 | 0.63 | 0.53 | 0.52 | 0.52 | 0.67 | 0.70 | 0.71 | 0.73 | 0.87 | 0.94 |
| Quick ratio | 0.04 | 0.01 | 0.04 | 0.03 | 0.03 | 0.02 | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
| Debt / equity | 0.30 | 0.27 | 0.17 | 0.27 | 0.31 | 0.30 | 0.25 | 0.23 | 0.21 | 0.17 | 0.09 | 0.08 |
| Equity / assets | 35.4% | 41.8% | 44.8% | 37.4% | 37.2% | 38.7% | 44.0% | 49.4% | 51.6% | 53.5% | 66.1% | 68.7% |
Quarterly columns are labeled by the month the quarter ended. Figures in U.S. dollars as reported (latest annual report filed December 31, 2025); data from EODHD.
SEGG financial position
At the end of fiscal 2025 (December 31, 2025), Lottery.com had total assets of $55.7 million (up 5.1% from a year earlier), total liabilities of $31.9 million and shareholders' equity of $23.3 million. It held $0.2 million in cash and short-term investments against $6.2 million of debt, net debt of $6.0 million. Its current ratio was 0.40. In the latest quarter (ended September 30, 2026) total assets were $122.3 million and equity $43.3 million.
Related: SEGG income statement, SEGG cash flow statement, SEGG key metrics. See the SEGG stock overview for the latest quote and news.
SEGG balance sheet FAQ
What are Lottery.com's total assets?
Lottery.com reported total assets of $55.7 million at the end of fiscal 2025 (December 31, 2025), compared with $52.9 million a year earlier.
How much debt does Lottery.com have?
Lottery.com had $6.2 million of total debt at the end of fiscal 2025, including short-term borrowings. Its debt-to-equity ratio was 0.27.
How much cash does Lottery.com have?
Lottery.com held $0.2 million in cash and short-term investments at the end of fiscal 2025; with $6.2 million of debt that is net debt of $6.0 million.
What is Lottery.com's book value?
Lottery.com's shareholders' equity (book value) was $23.3 million at the end of fiscal 2025, or $6.62 per share.
What is Lottery.com's current ratio?
Lottery.com had current assets of $12.9 million and current liabilities of $31.9 million, a current ratio of 0.40 (current liabilities exceed current assets).
How much goodwill does Lottery.com have?
Lottery.com carried $23.7 million of goodwill and intangible assets, 42.6% of total assets, at the end of fiscal 2025.