Churchill Downs Incorporated (CHDN) Balance Sheet
CHDN balance sheet, 2025
December 31, 2025 · U.S. dollars$7.48B assets = $6.43B liabilities + $1.06B equity
Both columns are drawn to the same scale: what CHDN owns equals what it owes plus shareholders’ equity. Hover a block for its value.
CHDN financial health
Descriptive bands, not a rating. Fiscal 2025.
CHDN balance sheet trends, 2016–2025
| Metric | Trend | Then | Latest | Change |
|---|---|---|---|---|
| Total assets | $2.25B2016 | $7.48B2025 | +14.3%/yr | |
| Total liabilities | $1.57B2016 | $6.43B2025 | +17.0%/yr | |
| Shareholders’ equity | $685.0M2016 | $1.01B2025 | +4.4%/yr | |
| Cash & short-term investments | $45.3M2016 | $288.5M2025 | +22.8%/yr | |
| Total debt | $921.7M2016 | $5.20B2025 | +21.2%/yr | |
| Net cash (debt) | −$876.4M2016 | −$4.91B2025 | −$4.0B | |
| Working capital | −$222.1M2016 | −$290.1M2025 | −$68.0M | |
| Book value per share | $6.802016 | $14.142025 | +8.5%/yr | |
| Current ratio | 0.532016 | 0.602025 | +0.08 | |
| Debt / equity | 1.352016 | 5.152025 | +3.80 | |
| Shares outstanding | 100.8M2016 | 71.4M2025 | −3.8%/yr |
Change is the average annual growth (CAGR) or the difference between the first and latest year.
CHDN assets
CHDN liabilities and equity
CHDN debt vs cash
Debt includes short- and long-term borrowings and, where reported, lease obligations.
CHDN balance sheet
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Cash & short-term investments | $288.5M | $175.5M | $144.5M | $129.8M | $291.3M | $67.4M | $96.2M | $133.3M | $51.7M | $45.3M |
| Cash & equivalents | $288.5M | $175.5M | $144.5M | $129.8M | $291.3M | $67.4M | $96.2M | $133.3M | $51.7M | $48.7M |
| Short-term investments | — | — | — | — | — | $630.0M | — | — | $31.2M | $13.6M |
| Receivables | $110.5M | $113.2M | $119.5M | $95.5M | $108.3M | $85.9M | $51.8M | $45.8M | $85.2M | $77.8M |
| Inventory | $11.9M | $11.6M | $17.2M | $74.9M | $64.3M | $53.6M | $46.3M | $40.0M | $100.3M | $34.3M |
| Other current assets | $32.3M | $112.0M | $119.6M | $44.3M | $37.6M | $28.2M | $26.9M | $22.4M | $18.9M | $88.6M |
| Total current assets | $443.2M | $412.3M | $400.8M | $344.5M | $501.5M | $235.1M | $221.2M | $241.5M | $256.1M | $246.0M |
| Property, plant & equipment (net) | $314.5M | $2.87B | $2.56B | $1.98B | $994.9M | $1.08B | $937.3M | $757.5M | $608.0M | $574.4M |
| Goodwill & intangible assets | $3.42B | $3.31B | $3.32B | $3.12B | $714.9M | $717.4M | $736.9M | $602.0M | $487.0M | $1.28B |
| Long-term investments | $684.6M | $661.2M | $655.9M | $659.4M | $663.6M | $630.6M | $634.5M | $108.1M | $171.3M | $139.1M |
| Other non-current assets | $2.63B | $18.3M | $19.3M | $109.0M | $106.7M | $21.2M | $21.1M | $16.1M | $837.0M | $10.7M |
| Total assets | $7.48B | $7.28B | $6.96B | $6.21B | $2.98B | $2.69B | $2.55B | $1.73B | $2.36B | $2.25B |
| Liabilities | ||||||||||
| Accounts payable | $184.3M | $180.3M | $158.5M | $145.5M | $81.6M | $70.7M | $57.8M | $47.0M | $54.1M | $49.5M |
| Short-term debt | $71.5M | $71.8M | $75.8M | $47.0M | $7.0M | $4.0M | $4.0M | $4.0M | $4.0M | $14.2M |
| Deferred revenue | $54.7M | $52.9M | $73.2M | $39.0M | $47.7M | $32.8M | $42.5M | $47.9M | $94.9M | $89.3M |
| Total current liabilities | $733.3M | $729.3M | $755.8M | $621.6M | $395.0M | $424.2M | $301.2M | $256.6M | $453.2M | $468.1M |
| Long-term debt | $5.07B | $4.84B | $4.77B | $2.48B | $1.29B | $1.09B | $1.09B | $493.0M | $492.3M | $594.7M |
| Lease obligations | $8.4M | $8.7M | $7.8M | — | — | — | — | — | — | — |
| Other long-term liabilities | $628.3M | $599.2M | $537.8M | $2.56B | $987.4M | $807.3M | $652.9M | $502.3M | $773.6M | $506.6M |
| Total liabilities | $6.43B | $6.17B | $6.06B | $5.66B | $2.67B | $2.32B | $2.04B | $1.25B | $1.72B | $1.57B |
| Shareholders' equity | ||||||||||
| Common stock & paid-in capital | — | — | — | — | — | $18.2M | — | — | $7.3M | $116.5M |
| Retained earnings (deficit) | $1.01B | $1.08B | $894.5M | $552.4M | $307.7M | $349.8M | $509.2M | $474.2M | $634.3M | $569.7M |
| Treasury stock | — | — | — | — | — | — | — | — | $0 | $0 |
| Accumulated other comprehensive income | −$1.0M | −$1.0M | −$900,000 | −$900,000 | −$900,000 | −$900,000 | −$900,000 | −$900,000 | −$1.3M | −$1.2M |
| Minority interest | $46.1M | $19.7M | $0 | — | — | — | $2.7M | — | $0 | $0 |
| Total shareholders' equity | $1.01B | $1.08B | $893.6M | $551.5M | $306.8M | $367.1M | $508.3M | $473.3M | $640.3M | $685.0M |
| Key figures | ||||||||||
| Total debt | $5.20B | $4.92B | $4.84B | $4.61B | $1.97B | $1.62B | $1.47B | $884.3M | $1.13B | $921.7M |
| Net cash (debt) | −$4.91B | −$4.74B | −$4.70B | −$4.48B | −$1.68B | −$1.55B | −$1.38B | −$751.0M | −$1.08B | −$876.4M |
| Working capital | −$290.1M | −$317.0M | −$355.0M | −$277.1M | $106.5M | −$189.1M | −$80.0M | −$15.1M | −$197.1M | −$222.1M |
| Tangible book value | −$2.41B | −$2.23B | −$2.42B | −$2.56B | −$408.1M | −$350.3M | −$228.6M | −$128.7M | $153.3M | −$599.2M |
| Book value per share | $14.14 | $14.53 | $11.74 | $7.16 | $3.91 | $4.64 | $6.26 | $5.69 | $6.67 | $6.80 |
| Shares outstanding | 71.4M | 74.6M | 76.1M | 77.0M | 78.4M | 79.2M | 81.2M | 83.2M | 96.0M | 100.8M |
| Current ratio | 0.60 | 0.57 | 0.53 | 0.55 | 1.27 | 0.55 | 0.73 | 0.94 | 0.57 | 0.53 |
| Quick ratio | 0.54 | 0.40 | 0.35 | 0.36 | 1.01 | 0.36 | 0.49 | 0.70 | 0.30 | 0.26 |
| Debt / equity | 5.15 | 4.54 | 5.42 | 8.35 | 6.41 | 4.42 | 2.90 | 1.87 | 1.76 | 1.35 |
| Equity / assets | 13.5% | 14.9% | 12.8% | 8.9% | 10.3% | 13.7% | 19.9% | 27.4% | 27.1% | 30.4% |
| Jun '26 | Mar '26 | Dec '25 | Sep '25 | Jun '25 | Mar '25 | Dec '24 | Sep '24 | Jun '24 | Mar '24 | Dec '23 | Sep '23 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||
| Cash & short-term investments | $196.0M | $200.0M | $288.5M | $180.5M | $182.4M | $174.2M | $175.5M | $152.7M | $140.3M | $149.4M | $144.5M | $129.9M |
| Cash & equivalents | $196.0M | $200.0M | $288.5M | $180.5M | $182.4M | $174.2M | $175.5M | $152.7M | $140.3M | $149.4M | $144.5M | $129.9M |
| Receivables | $129.0M | $105.0M | $110.5M | $89.7M | $118.4M | $108.6M | $113.2M | $93.2M | $136.1M | $115.0M | $119.5M | $108.1M |
| Inventory | $11.0M | $11.0M | $11.9M | $12.4M | $12.6M | $11.6M | $11.6M | $0 | $0 | $0 | $17.2M | $63.3M |
| Other current assets | $148.0M | $136.0M | $32.3M | $132.3M | $150.6M | $158.0M | $112.0M | $141.5M | $159.6M | $151.6M | $119.6M | $69.3M |
| Total current assets | $484.0M | $452.0M | $443.2M | $414.9M | $464.0M | $452.4M | $412.3M | $387.4M | $436.0M | $416.0M | $400.8M | $370.6M |
| Property, plant & equipment (net) | $2.91B | $2.91B | $314.5M | $2.93B | $2.92B | $2.91B | $2.87B | $2.81B | $2.75B | $2.67B | $2.56B | $2.38B |
| Goodwill & intangible assets | $3.41B | $3.42B | $3.42B | $3.42B | $3.31B | $3.31B | $3.31B | $3.31B | $3.31B | $3.32B | $3.32B | $3.32B |
| Long-term investments | $690.0M | $685.0M | $684.6M | $674.9M | $668.8M | $663.1M | $661.2M | $650.2M | $648.8M | $647.8M | $655.9M | $660.1M |
| Other non-current assets | $23.0M | $22.0M | $2.63B | $21.5M | $19.3M | $17.8M | $18.3M | $17.5M | $18.3M | $19.3M | $19.3M | $19.0M |
| Total assets | $7.52B | $7.49B | $7.48B | $7.45B | $7.38B | $7.35B | $7.28B | $7.17B | $7.17B | $7.07B | $6.96B | $6.75B |
| Liabilities | ||||||||||||
| Accounts payable | $261.0M | $218.0M | $184.3M | $194.0M | $231.0M | $207.1M | $180.3M | $182.4M | $215.0M | $187.8M | $158.5M | $169.0M |
| Short-term debt | $671.0M | $71.0M | $71.5M | $71.8M | $71.9M | $71.7M | $71.8M | $63.1M | $68.0M | $68.0M | $75.8M | $68.0M |
| Deferred revenue | $27.0M | $158.0M | $54.7M | $27.8M | $17.5M | $146.8M | $52.9M | $26.8M | $19.2M | $153.3M | $73.2M | $30.5M |
| Total current liabilities | $1.36B | $836.0M | $733.3M | $725.2M | $772.1M | $846.1M | $729.3M | $710.1M | $763.2M | $837.2M | $755.8M | $669.9M |
| Long-term debt | $4.11B | $4.87B | $5.07B | $5.04B | $4.94B | $4.81B | $4.84B | $4.77B | $4.79B | $4.86B | $4.77B | $4.65B |
| Lease obligations | $8.0M | $8.0M | $8.4M | $8.7M | $8.8M | $8.6M | $8.7M | — | — | — | $7.8M | — |
| Other long-term liabilities | $661.0M | $640.0M | $628.3M | $607.4M | $597.3M | $594.0M | $599.2M | $576.9M | $568.6M | $543.8M | $537.8M | $537.1M |
| Total liabilities | $6.13B | $6.34B | $6.43B | $6.38B | $6.31B | $6.25B | $6.17B | $6.06B | $6.12B | $6.24B | $6.06B | $5.86B |
| Shareholders' equity | ||||||||||||
| Common stock & paid-in capital | $7.0M | $3.0M | — | — | — | — | — | $1.7M | — | — | — | — |
| Retained earnings (deficit) | $1.33B | $1.09B | $1.01B | $1.04B | $1.04B | $1.07B | $1.08B | $1.10B | $1.03B | $827.8M | $894.5M | $889.6M |
| Accumulated other comprehensive income | −$1.0M | −$1.0M | −$1.0M | −$1.0M | −$1.0M | −$1.0M | −$1.0M | −$1.0M | −$1.0M | −$900,000 | −$900,000 | −$900,000 |
| Minority interest | $50.0M | $48.0M | $46.1M | $44.2M | $22.5M | — | — | — | — | — | — | — |
| Total shareholders' equity | $1.34B | $1.10B | $1.01B | $1.03B | $1.04B | $1.07B | $1.08B | $1.10B | $1.03B | $826.9M | $893.6M | $888.7M |
| Key figures | ||||||||||||
| Total debt | $4.78B | $4.94B | $5.20B | $5.11B | $5.01B | $4.89B | $4.92B | $4.83B | $4.86B | $4.93B | $4.84B | $4.72B |
| Net cash (debt) | −$4.58B | −$4.74B | −$4.91B | −$4.93B | −$4.83B | −$4.71B | −$4.74B | −$4.68B | −$4.72B | −$4.78B | −$4.70B | −$4.59B |
| Working capital | −$875.0M | −$384.0M | −$290.1M | −$310.3M | −$308.1M | −$393.7M | −$317.0M | −$322.7M | −$327.2M | −$421.2M | −$355.0M | −$299.3M |
| Tangible book value | −$2.07B | −$2.32B | −$2.41B | −$2.38B | −$2.26B | −$2.23B | −$2.23B | −$2.21B | −$2.28B | −$2.49B | −$2.42B | −$2.43B |
| Book value per share | $19.16 | $15.66 | $14.06 | $14.58 | $14.41 | $14.40 | $14.53 | $14.71 | $13.82 | $11.07 | $11.79 | $11.53 |
| Shares outstanding | 70.0M | 70.0M | 71.8M | 71.0M | 72.3M | 74.4M | 74.6M | 74.6M | 74.6M | 74.7M | 75.8M | 77.1M |
| Current ratio | 0.36 | 0.54 | 0.60 | 0.57 | 0.60 | 0.53 | 0.57 | 0.55 | 0.57 | 0.50 | 0.53 | 0.55 |
| Quick ratio | 0.24 | 0.36 | 0.54 | 0.37 | 0.39 | 0.33 | 0.40 | 0.35 | 0.36 | 0.32 | 0.35 | 0.36 |
| Debt / equity | 3.57 | 4.50 | 5.15 | 4.94 | 4.81 | 4.56 | 4.54 | 4.41 | 4.71 | 5.96 | 5.42 | 5.31 |
| Equity / assets | 17.8% | 14.6% | 13.5% | 13.9% | 14.1% | 14.6% | 14.9% | 15.3% | 14.4% | 11.7% | 12.8% | 13.2% |
Quarterly columns are labeled by the month the quarter ended. Figures in U.S. dollars as reported (latest annual report filed February 25, 2026); data from EODHD.
CHDN financial position
At the end of fiscal 2025 (December 31, 2025), Churchill Downs had total assets of $7.5 billion (up 2.9% from a year earlier), total liabilities of $6.4 billion and shareholders' equity of $1.0 billion. It held $288.5 million in cash and short-term investments against $5.2 billion of debt, net debt of $4.9 billion. Its current ratio was 0.60. In the latest quarter (ended June 30, 2026) total assets were $7.5 billion and equity $1.3 billion.
Related: CHDN income statement, CHDN cash flow statement, CHDN key metrics. See the CHDN stock overview for the latest quote and news.
CHDN balance sheet FAQ
What are Churchill Downs's total assets?
Churchill Downs reported total assets of $7.5 billion at the end of fiscal 2025 (December 31, 2025), compared with $7.3 billion a year earlier.
How much debt does Churchill Downs have?
Churchill Downs had $5.2 billion of total debt at the end of fiscal 2025, including short-term borrowings and lease obligations. Its debt-to-equity ratio was 5.15.
How much cash does Churchill Downs have?
Churchill Downs held $288.5 million in cash and short-term investments at the end of fiscal 2025; with $5.2 billion of debt that is net debt of $4.9 billion.
What is Churchill Downs's book value?
Churchill Downs's shareholders' equity (book value) was $1.0 billion at the end of fiscal 2025, or $14.14 per share.
What is Churchill Downs's current ratio?
Churchill Downs had current assets of $443.2 million and current liabilities of $733.3 million, a current ratio of 0.60 (current liabilities exceed current assets).
How much goodwill does Churchill Downs have?
Churchill Downs carried $3.4 billion of goodwill and intangible assets, 45.6% of total assets, at the end of fiscal 2025.