Natural Gas Services Group, Inc. (NGS) Balance Sheet
NGS balance sheet, 2025
December 31, 2025 · U.S. dollars$586.8M assets = $312.1M liabilities + $274.7M equity
Both columns are drawn to the same scale: what NGS owns equals what it owes plus shareholders’ equity. Hover a block for its value.
NGS financial health
Descriptive bands, not a rating. Fiscal 2025.
NGS balance sheet trends, 2016–2025
| Metric | Trend | Then | Latest | Change |
|---|---|---|---|---|
| Total assets | $293.5M2016 | $586.8M2025 | +8.0%/yr | |
| Total liabilities | $60.6M2016 | $312.1M2025 | +20.0%/yr | |
| Shareholders’ equity | $233.0M2016 | $274.7M2025 | +1.8%/yr | |
| Cash & short-term investments | $64.1M2016 | $02025 | −100.0% | |
| Total debt | $417,0002016 | $230.5M2025 | +101.7%/yr | |
| Net cash (debt) | $63.7M2016 | −$230.5M2025 | −$294.1M | |
| Working capital | $93.3M2016 | $32.6M2025 | −$60.6M | |
| Book value per share | $18.012016 | $21.642025 | +2.1%/yr | |
| Current ratio | 15.352016 | 2.332025 | −13.02 | |
| Debt / equity | 0.002016 | 0.842025 | +0.84 | |
| Shares outstanding | 12.9M2016 | 12.7M2025 | −0.2%/yr |
Change is the average annual growth (CAGR) or the difference between the first and latest year.
NGS assets
NGS liabilities and equity
NGS debt vs cash
Debt includes short- and long-term borrowings and, where reported, lease obligations.
NGS balance sheet
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Cash & short-term investments | $0 | $2.1M | $2.7M | $3.4M | $22.9M | $28.9M | $11.6M | $52.6M | $69.2M | $64.1M |
| Cash & equivalents | $0 | $2.1M | $2.7M | $3.4M | $22.9M | $28.9M | $11.6M | $52.6M | $69.2M | $64.1M |
| Short-term investments | — | — | — | — | — | — | — | — | $0 | $0 |
| Receivables | $32.6M | $26.9M | $50.7M | $26.2M | $21.9M | $11.9M | $9.1M | $7.2M | $8.5M | $7.4M |
| Inventory | $20.6M | $18.1M | $21.6M | $23.4M | $19.3M | $19.9M | $21.1M | $31.0M | $26.2M | $25.8M |
| Other current assets | $3.9M | $1.1M | $1.2M | $1.2M | $904,999 | $12.0M | $637,000 | $5.6M | $4.3M | $2.5M |
| Total current assets | $57.1M | $48.2M | $76.3M | $54.1M | $65.1M | $72.7M | $42.4M | $96.4M | $108.2M | $99.8M |
| Property, plant & equipment (net) | $519.0M | $438.0M | $394.2M | $269.0M | $228.1M | $229.8M | $240.2M | $192.5M | $174.8M | $181.8M |
| Goodwill & intangible assets | $0 | $0 | $775,000 | $900,000 | $1.0M | $1.2M | $1.3M | $11.4M | $11.6M | $11.7M |
| Long-term investments | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Other non-current assets | $10.6M | $6.3M | $7.5M | $4.2M | $12.3M | $3.1M | $2.7M | $5.1M | $3.8M | $262,000 |
| Total assets | $586.8M | $492.5M | $478.7M | $328.2M | $306.5M | $306.8M | $286.6M | $305.4M | $298.3M | $293.5M |
| Liabilities | ||||||||||
| Accounts payable | $14.0M | $9.7M | $17.6M | $6.5M | $4.8M | $2.4M | $2.0M | $2.1M | $4.2M | $971,000 |
| Short-term debt | $462,000 | $153,000 | $365,000 | $155,000 | $68,000 | $615,000 | $606,000 | $0 | $417,000 | $417,000 |
| Deferred revenue | — | — | — | $37,000 | $1.3M | $1.1M | $640,000 | $81,000 | $185,000 | $2.2M |
| Total current liabilities | $24.5M | $17.4M | $32.7M | $30.4M | $20.3M | $10.9M | $5.5M | $10.9M | $7.5M | $6.5M |
| Long-term debt | $230.0M | $170.0M | $164.7M | $25.0M | $0 | $0 | $0 | $417,000 | $417,000 | $0 |
| Lease obligations | $462,000 | $153,000 | $365,000 | $349,000 | $285,000 | $483,000 | $604,000 | — | — | — |
| Other long-term liabilities | $57.6M | $50.1M | $45.4M | $42.8M | $50.3M | $44.4M | $33.4M | $33.9M | $33.1M | $54.1M |
| Total liabilities | $312.1M | $237.5M | $242.8M | $98.2M | $70.6M | $55.3M | $38.9M | $45.2M | $41.0M | $60.6M |
| Shareholders' equity | ||||||||||
| Common stock & paid-in capital | $138,000 | $138,000 | $137,000 | $135,000 | $134,000 | $133,000 | $132,000 | $130,000 | $129,000 | $128,000 |
| Retained earnings (deficit) | $168.8M | $151.5M | $134.3M | $129.5M | $130.1M | $139.3M | $137.5M | $152.3M | $151.9M | $132.0M |
| Treasury stock | — | — | — | — | −$8.3M | −$490,000 | −$490,000 | — | $0 | $0 |
| Accumulated other comprehensive income | — | — | $0 | $0 | $0 | $0 | $0 | −$177.0M | −$157.1M | −$137.4M |
| Minority interest | — | — | — | — | — | — | — | — | $0 | $0 |
| Total shareholders' equity | $274.7M | $255.1M | $235.9M | $230.1M | $235.9M | $251.5M | $247.7M | $260.2M | $257.3M | $233.0M |
| Key figures | ||||||||||
| Total debt | $230.5M | $170.2M | $165.3M | $25.3M | $285,000 | $900,000 | $1.0M | $417,000 | $417,000 | $417,000 |
| Net cash (debt) | −$230.5M | −$168.0M | −$162.5M | −$22.0M | $22.7M | $28.0M | $10.6M | $52.2M | $68.8M | $63.7M |
| Working capital | $32.6M | $30.8M | $43.6M | $23.7M | $44.8M | $61.9M | $36.9M | $85.5M | $100.8M | $93.3M |
| Tangible book value | $274.7M | $255.1M | $235.1M | $229.2M | $234.9M | $250.4M | $246.4M | $248.7M | $245.8M | $221.3M |
| Book value per share | $21.64 | $20.32 | $19.05 | $18.70 | $18.01 | $18.97 | $18.89 | $20.07 | $19.63 | $18.01 |
| Shares outstanding | 12.7M | 12.6M | 12.4M | 12.3M | 13.1M | 13.3M | 13.1M | 13.0M | 13.1M | 12.9M |
| Current ratio | 2.33 | 2.78 | 2.33 | 1.78 | 3.21 | 6.70 | 7.70 | 8.81 | 14.52 | 15.35 |
| Quick ratio | 1.33 | 1.67 | 1.63 | 0.97 | 2.21 | 3.76 | 3.76 | 5.47 | 10.43 | 11.00 |
| Debt / equity | 0.84 | 0.67 | 0.70 | 0.11 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity / assets | 46.8% | 51.8% | 49.3% | 70.1% | 77.0% | 82.0% | 86.4% | 85.2% | 86.3% | 79.4% |
| Jun '26 | Mar '26 | Dec '25 | Sep '25 | Jun '25 | Mar '25 | Dec '24 | Sep '24 | Jun '24 | Mar '24 | Dec '23 | Sep '23 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||
| Cash & short-term investments | $84,000 | $2.3M | $0 | $0 | $325,000 | $2.1M | $2.1M | $410,000 | $3.6M | $5.2M | $2.7M | $197,000 |
| Cash & equivalents | $84,000 | $2.3M | $0 | $0 | $325,000 | $2.1M | $2.1M | $410,000 | $3.6M | $5.2M | $2.7M | $197,000 |
| Receivables | $22.0M | $24.6M | $32.6M | $25.0M | $25.1M | $26.7M | $26.9M | $24.8M | $44.4M | $53.9M | $39.2M | $28.0M |
| Inventory | $29.1M | $21.8M | $20.6M | $21.5M | $18.3M | $17.3M | $18.1M | $20.2M | $20.3M | $18.8M | $21.6M | $26.1M |
| Other current assets | $14.4M | $14.3M | $3.9M | $4.5M | $5.1M | $992,000 | $1.1M | $13.6M | $2.1M | $938,000 | $12.7M | $13.0M |
| Total current assets | $65.7M | $63.1M | $57.1M | $51.0M | $48.9M | $47.2M | $48.2M | $59.0M | $70.4M | $78.8M | $76.3M | $67.3M |
| Property, plant & equipment (net) | $22.0M | $12.0M | $519.0M | $22.5M | $469.6M | $448.4M | $438.0M | $21.5M | $407.9M | $398.1M | $394.2M | $21.3M |
| Goodwill & intangible assets | $2.0M | $0 | $0 | $0 | $0 | $0 | $0 | $681,000 | $712,000 | $744,000 | $775,000 | $806,000 |
| Long-term investments | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Other non-current assets | $628.7M | $513.9M | $10.6M | $488.8M | $7.0M | $6.1M | $6.3M | $416.9M | $10.1M | $8.5M | $7.5M | $362.3M |
| Total assets | $718.3M | $588.9M | $586.8M | $562.3M | $525.5M | $501.7M | $492.5M | $498.1M | $489.2M | $486.2M | $478.7M | $451.8M |
| Liabilities | ||||||||||||
| Accounts payable | $16.7M | $11.5M | $14.0M | $12.3M | $14.5M | $15.0M | $9.7M | $26.5M | $23.3M | $12.4M | $17.6M | $30.6M |
| Short-term debt | — | $471,000 | $462,000 | $291,000 | $165,000 | $165,000 | $153,000 | $0 | — | $365,000 | — | $98,000 |
| Deferred revenue | — | — | — | — | — | — | — | — | — | — | — | −$98,000 |
| Total current liabilities | $31.0M | $23.3M | $24.5M | $27.8M | $24.8M | $22.4M | $17.4M | $33.5M | $30.1M | $24.4M | $32.7M | $45.3M |
| Long-term debt | $328.0M | $226.0M | $230.0M | $208.0M | $182.0M | $168.0M | $170.0M | $163.0M | $163.0M | $172.0M | $164.0M | $128.0M |
| Lease obligations | $1.3M | $471,000 | $462,000 | $291,000 | $165,000 | $165,000 | $153,000 | — | — | — | $365,000 | $261,000 |
| Other long-term liabilities | $63.2M | $59.0M | $57.6M | $55.1M | $52.5M | $51.0M | $50.1M | $50.4M | $50.4M | $48.5M | $46.1M | $44.6M |
| Total liabilities | $423.9M | $308.4M | $312.1M | $290.9M | $259.3M | $241.4M | $237.5M | $246.9M | $243.5M | $244.9M | $242.8M | $217.8M |
| Shareholders' equity | ||||||||||||
| Common stock & paid-in capital | $142,000 | $139,000 | $138,000 | $138,000 | $138,000 | $138,000 | $138,000 | $137,000 | $137,000 | $137,000 | — | $136,000 |
| Retained earnings (deficit) | $176.1M | $174.1M | $168.8M | $166.1M | $161.6M | $156.4M | $151.5M | $148.6M | $143.6M | $139.4M | $134.3M | $132.6M |
| Accumulated other comprehensive income | — | — | — | — | — | — | — | $0 | $0 | $0 | — | $0 |
| Total shareholders' equity | $294.5M | $280.5M | $274.7M | $271.4M | $266.2M | $260.3M | $255.1M | $251.2M | $245.7M | $241.3M | $235.9M | $234.0M |
| Key figures | ||||||||||||
| Total debt | $328.0M | $226.5M | $230.5M | $208.0M | $182.2M | $168.2M | $170.2M | $163.0M | $163.0M | $172.0M | $164.0M | $128.3M |
| Net cash (debt) | −$327.9M | −$224.2M | −$230.5M | −$208.0M | −$181.8M | −$166.0M | −$168.0M | −$162.6M | −$159.4M | −$166.8M | −$161.3M | −$128.1M |
| Working capital | $34.6M | $39.7M | $32.6M | $23.2M | $24.1M | $24.7M | $30.8M | $25.5M | $40.3M | $54.4M | $43.6M | $22.1M |
| Tangible book value | $292.5M | $280.5M | $274.7M | $271.4M | $266.2M | $260.3M | $255.1M | $250.5M | $244.9M | $240.5M | $235.1M | $233.2M |
| Book value per share | $22.93 | $22.01 | $21.64 | $21.40 | $21.09 | $20.64 | $20.27 | $20.05 | $19.68 | $19.36 | $19.06 | $18.86 |
| Shares outstanding | 12.8M | 12.7M | 12.7M | 12.7M | 12.6M | 12.6M | 12.6M | 12.5M | 12.5M | 12.5M | 12.4M | 12.4M |
| Current ratio | 2.12 | 2.70 | 2.33 | 1.83 | 1.97 | 2.10 | 2.78 | 1.76 | 2.34 | 3.23 | 2.33 | 1.49 |
| Quick ratio | 0.71 | 1.16 | 1.33 | 0.90 | 1.03 | 1.28 | 1.67 | 0.75 | 1.59 | 2.42 | 1.28 | 0.62 |
| Debt / equity | 1.11 | 0.81 | 0.84 | 0.77 | 0.68 | 0.65 | 0.67 | 0.65 | 0.66 | 0.71 | 0.70 | 0.55 |
| Equity / assets | 41.0% | 47.6% | 46.8% | 48.3% | 50.7% | 51.9% | 51.8% | 50.4% | 50.2% | 49.6% | 49.3% | 51.8% |
Quarterly columns are labeled by the month the quarter ended. Figures in U.S. dollars as reported (latest annual report filed March 16, 2026); data from EODHD.
NGS financial position
At the end of fiscal 2025 (December 31, 2025), Natural Gas Services had total assets of $586.8 million (up 19.1% from a year earlier), total liabilities of $312.1 million and shareholders' equity of $274.7 million. It held $0 in cash and short-term investments against $230.5 million of debt, net debt of $230.5 million. Its current ratio was 2.33. In the latest quarter (ended June 30, 2026) total assets were $718.3 million and equity $294.5 million.
Related: NGS income statement, NGS cash flow statement, NGS key metrics. See the NGS stock overview for the latest quote and news.
NGS balance sheet FAQ
What are Natural Gas Services's total assets?
Natural Gas Services reported total assets of $586.8 million at the end of fiscal 2025 (December 31, 2025), compared with $492.5 million a year earlier.
How much debt does Natural Gas Services have?
Natural Gas Services had $230.5 million of total debt at the end of fiscal 2025, including short-term borrowings and lease obligations. Its debt-to-equity ratio was 0.84.
How much cash does Natural Gas Services have?
Natural Gas Services held $0 in cash and short-term investments at the end of fiscal 2025; with $230.5 million of debt that is net debt of $230.5 million.
What is Natural Gas Services's book value?
Natural Gas Services's shareholders' equity (book value) was $274.7 million at the end of fiscal 2025, or $21.64 per share.
What is Natural Gas Services's current ratio?
Natural Gas Services had current assets of $57.1 million and current liabilities of $24.5 million, a current ratio of 2.33 (it can cover its short-term obligations).