Nebius Group N.V. (NBIS) Balance Sheet
NBIS balance sheet, 2025
December 31, 2025 · U.S. dollars$12.45B assets = $7.84B liabilities + $4.61B equity
Both columns are drawn to the same scale: what NBIS owns equals what it owes plus shareholders’ equity. Hover a block for its value.
NBIS financial health
Current ratio3.08
Comfortable · current assets cover current liabilities 3.08×
Debt / equity1.08
Moderate leverage · $1.08 of debt for each $1 of equity
Equity / assets37.1%
Balanced · of assets funded by shareholders
Cash / debt74.0%
Partial cover · cash & short-term investments vs total debt
Goodwill & intangibles0.2%
Mostly tangible · of total assets
Descriptive bands, not a rating. Fiscal 2025.
NBIS balance sheet trends, 2016–2025
| Metric | Trend | Then | Latest | Change |
|---|---|---|---|---|
| Total assets | $1.86B2016 | $12.45B2025 | +23.5%/yr | |
| Total liabilities | $580.0M2016 | $7.84B2025 | +33.5%/yr | |
| Shareholders’ equity | $1.26B2016 | $4.61B2025 | +15.5%/yr | |
| Cash & short-term investments | $1.03B2016 | $3.68B2025 | +15.2%/yr | |
| Total debt | $306.2M2016 | $4.97B2025 | +36.3%/yr | |
| Net cash (debt) | $723.2M2016 | −$1.29B2025 | −$2.0B | |
| Working capital | $985.6M2016 | $3.18B2025 | +$2.2B | |
| Book value per share | $3.862016 | $18.232025 | +18.8%/yr | |
| Current ratio | 5.132016 | 3.082025 | −2.04 | |
| Debt / equity | 0.242016 | 1.082025 | +0.83 | |
| Shares outstanding | 326.0M2016 | 253.0M2025 | −2.8%/yr |
Change is the average annual growth (CAGR) or the difference between the first and latest year.
NBIS assets
Cash & ST investmentsReceivablesInventoryOther currentPP&EGoodwill & intangiblesLT investmentsOther non-current
NBIS liabilities and equity
Current liabilitiesLong-term debtOther long-term liabilitiesEquity
NBIS debt vs cash
Total debtCash & ST investmentsNet cash (debt)
Debt includes short- and long-term borrowings and, where reported, lease obligations.
NBIS balance sheet
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Cash & short-term investments | $3.68B | $2.45B | $121.2M | $1.13B | $1.44B | $3.20B | $1.42B | $990.0M | $1.14B | $1.03B |
| Cash & equivalents | $3.68B | $2.45B | $116.1M | $1.12B | $1.06B | $1.78B | $910.0M | $990.0M | $739.8M | $461.1M |
| Short-term investments | — | $0 | $5.1M | $10.7M | $374.4M | $1.42B | $514.4M | — | $399.5M | $568.4M |
| Receivables | $853.7M | $44.4M | $11.5M | $1.42B | $906.0M | $515.0M | $414.3M | $293.2M | $226.4M | $165.5M |
| Inventory | $0 | $0 | $240.4M | $378.8M | $128.6M | $64.6M | $13.0M | $3.8M | $693,599 | $124,365 |
| Other current assets | $179.6M | $39.3M | $3.08B | $292.3M | $209.7M | $122.1M | $88.5M | $35.1M | $34.0M | $29.3M |
| Total current assets | $4.71B | $2.53B | $3.45B | $3.22B | $2.68B | $3.90B | $1.94B | $1.32B | $1.40B | $1.22B |
| Property, plant & equipment (net) | $6.49B | $892.0M | $146.9M | $2.10B | $1.80B | $1.11B | $1.11B | $825.9M | $367.1M | $307.3M |
| Goodwill & intangible assets | $19.7M | $4.9M | $1.62B | $2.58B | $1.88B | $1.70B | $1.01B | $923.9M | $248.8M | $227.8M |
| Long-term investments | $847.7M | $97.1M | $211.5M | $132.1M | $137.0M | $15.3M | $0 | $0 | $0 | $0 |
| Other non-current assets | $379.7M | $21.3M | $3.33B | $244.3M | $409.2M | $206.8M | $632.3M | $656.4M | $247.4M | $104.0M |
| Total assets | $12.45B | $3.55B | $8.76B | $8.28B | $6.91B | $6.93B | $4.70B | $3.73B | $2.26B | $1.86B |
| Liabilities | ||||||||||
| Accounts payable | $1.08B | $21.4M | $25.0M | $975.0M | $735.6M | $367.2M | $346.1M | $211.7M | $159.6M | $128.2M |
| Short-term debt | $109.4M | $19.4M | $16.5M | $470.6M | $200.2M | $120.2M | $178.5M | $93.8M | $309.2M | — |
| Deferred revenue | $293.0M | $16.5M | $6.9M | $209.2M | $139.7M | $89.3M | $57.1M | $40.2M | $42.7M | $34.7M |
| Total current liabilities | $1.53B | $264.0M | $3.87B | $2.52B | $1.49B | $844.7M | $750.7M | $428.2M | $617.7M | $238.8M |
| Long-term debt | $4.10B | $0 | $558.6M | $401.1M | $1.15B | $1.12B | $0 | $0 | $0 | $0 |
| Lease obligations | $845.4M | $43.6M | $757.5M | $705.3M | $697.1M | $338.1M | — | — | — | — |
| Other long-term liabilities | $2.21B | $30.9M | $1.03B | $816.3M | $611.9M | $287.4M | $244.4M | $211.5M | $39.4M | $341.2M |
| Total liabilities | $7.84B | $294.9M | $5.46B | $3.74B | $3.25B | $2.25B | $995.1M | $639.7M | $657.1M | $580.0M |
| Shareholders' equity | ||||||||||
| Common stock & paid-in capital | $8.4M | $9.2M | $9.2M | $3.8M | $3.8M | $3.7M | $4.2M | $3.8M | $4.7M | $4.6M |
| Retained earnings (deficit) | $3.32B | $3.22B | $3.86B | $2.33B | $1.76B | $1.96B | $1.97B | $1.60B | $1.18B | $1.11B |
| Accumulated other comprehensive income | −$99,999 | −$22.1M | −$2.37B | $325.6M | $217.1M | $240.9M | $78.1M | $117.7M | $32.3M | $14.6M |
| Minority interest | $0 | $0 | $200,000 | $293.6M | — | — | — | — | — | — |
| Total shareholders' equity | $4.61B | $3.25B | $3.29B | $4.25B | $3.46B | $4.37B | $3.14B | $2.57B | $1.44B | $1.26B |
| Key figures | ||||||||||
| Total debt | $4.97B | $49.7M | $584.8M | $1.39B | $1.89B | $1.46B | $353.3M | $274.5M | $309.2M | $306.2M |
| Net cash (debt) | −$1.29B | $2.40B | −$463.6M | −$265.9M | −$450.1M | $1.74B | $1.07B | $715.5M | $830.0M | $723.2M |
| Working capital | $3.18B | $2.27B | −$416.9M | $699.2M | $1.19B | $3.06B | $1.19B | $894.0M | $782.6M | $985.6M |
| Tangible book value | $4.59B | $3.25B | $1.68B | $1.66B | $1.58B | $2.67B | $2.13B | $1.65B | $1.19B | $1.03B |
| Book value per share | $18.23 | $11.58 | $8.88 | $10.28 | $9.56 | $12.37 | $9.62 | $7.87 | $3.82 | $3.86 |
| Shares outstanding | 253.0M | 281.0M | 371.0M | 413.0M | 362.0M | 353.0M | 327.0M | 327.0M | 376.0M | 326.0M |
| Current ratio | 3.08 | 9.60 | 0.89 | 1.28 | 1.80 | 4.62 | 2.58 | 3.09 | 2.27 | 5.13 |
| Quick ratio | 2.97 | 9.45 | 0.03 | 1.01 | 1.57 | 4.40 | 2.45 | 3.00 | 2.21 | 5.00 |
| Debt / equity | 1.08 | 0.02 | 0.18 | 0.33 | 0.55 | 0.33 | 0.11 | 0.11 | 0.22 | 0.24 |
| Equity / assets | 37.1% | 91.7% | 37.6% | 51.3% | 50.1% | 63.0% | 67.0% | 69.0% | 63.4% | 67.6% |
| Jun '26 | Mar '26 | Dec '25 | Sep '25 | Jun '25 | Mar '25 | Dec '24 | Sep '24 | Jun '24 | Mar '24 | Dec '23 | Sep '23 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||
| Cash & short-term investments | $8.04B | $9.30B | $3.68B | $4.79B | $1.68B | $1.45B | $2.45B | $2.29B | $3.89B | $157.5M | $121.2M | $924.9M |
| Cash & equivalents | $8.04B | $9.30B | $3.68B | $4.79B | $1.68B | $1.45B | $2.45B | $2.29B | $2.33B | $152.4M | $116.1M | $883.4M |
| Short-term investments | — | — | — | — | — | — | $0 | $0 | $1.57B | $5.1M | $5.1M | $41.5M |
| Receivables | $288.6M | $1.53B | $720.3M | $237.1M | $215.4M | $108.7M | $21.2M | $52.2M | $18.3M | $16.2M | $11.5M | $1.29B |
| Inventory | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $240.4M | $240.4M | $235.2M |
| Other current assets | $1.28B | $414.0M | $313.0M | $185.1M | $134.9M | $127.6M | $62.5M | $41.5M | $52.8M | $2.80B | $3.08B | $312.8M |
| Total current assets | $9.62B | $11.24B | $4.71B | $5.22B | $2.03B | $1.68B | $2.53B | $2.38B | $3.97B | $3.21B | $3.45B | $2.76B |
| Property, plant & equipment (net) | $14.90B | $8.40B | $6.49B | $3.82B | $2.07B | $1.58B | $847.0M | $507.0M | $338.2M | $194.2M | $146.9M | $2.07B |
| Goodwill & intangible assets | $689.5M | $211.6M | $19.7M | $18.0M | $15.6M | $17.4M | $4.9M | $8.7M | $4.7M | $4.2M | $1.62B | $2.07B |
| Long-term investments | $1.62B | $1.62B | $847.7M | $856.8M | $867.4M | $97.1M | $97.1M | $97.1M | $97.1M | $98.4M | $211.5M | $205.7M |
| Other non-current assets | $1.14B | $835.2M | $379.7M | $195.0M | $117.3M | $54.3M | $66.3M | $10.5M | $8.3M | $5.14B | $3.33B | $260.3M |
| Total assets | $27.96B | $22.30B | $12.45B | $10.10B | $5.10B | $3.44B | $3.55B | $3.01B | $4.41B | $8.65B | $8.76B | $7.36B |
| Liabilities | ||||||||||||
| Accounts payable | $1.30B | $430.4M | $1.21B | $651.3M | $52.9M | $61.4M | $235.5M | $69.5M | $47.6M | $52.5M | $25.0M | $913.5M |
| Short-term debt | $46.7M | $112.6M | $24.5M | $72.8M | $41.6M | $6.2M | $6.1M | $6.2M | $6.5M | $6.5M | $16.5M | $1.00B |
| Deferred revenue | — | $293.0M | — | $15.6M | $19.3M | $19.0M | $16.5M | $17.4M | $13.8M | $10.3M | $6.9M | $207.6M |
| Total current liabilities | $2.39B | $1.35B | $1.53B | $794.6M | $138.1M | $93.5M | $264.0M | $107.1M | $76.6M | $3.73B | $3.87B | $3.09B |
| Long-term debt | $8.50B | $8.43B | $4.10B | $4.09B | $978.2M | $0 | $0 | $0 | $0 | $0 | $558.6M | $276.2M |
| Lease obligations | $1.51B | $1.05B | $845.4M | $405.4M | $204.5M | $181.6M | $43.6M | $21.6M | $3.8M | $5.3M | $757.5M | $674.0M |
| Other long-term liabilities | $6.74B | $5.28B | $2.21B | $406.0M | $204.8M | $181.7M | $30.9M | $24.2M | $3.9M | $1.58B | $1.03B | $876.7M |
| Total liabilities | $17.62B | $15.06B | $7.84B | $5.29B | $1.32B | $275.2M | $294.9M | $131.3M | $80.5M | $5.31B | $5.46B | $4.24B |
| Shareholders' equity | ||||||||||||
| Common stock & paid-in capital | $8.4M | $8.4M | $8.4M | $8.9M | $9.2M | $9.2M | $9.2M | $9.2M | $9.2M | $3.0M | $9.2M | $2.9M |
| Retained earnings (deficit) | $3.73B | $3.92B | $3.32B | $3.57B | $3.69B | $3.10B | $3.21B | $3.36B | $3.45B | $2.22B | $3.86B | $2.07B |
| Accumulated other comprehensive income | −$12.9M | −$13.5M | −$99,999 | −$1.3M | −$1.9M | −$16.9M | −$22.1M | −$16.7M | −$20.8M | $168.6M | −$2.37B | $188.2M |
| Minority interest | $1.0M | $1.0M | $0 | — | — | — | — | — | — | — | — | — |
| Total shareholders' equity | $10.34B | $7.24B | $4.61B | $4.81B | $3.78B | $3.16B | $3.25B | $2.87B | $4.33B | $3.33B | $3.29B | $3.12B |
| Key figures | ||||||||||||
| Total debt | $10.06B | $9.59B | $4.89B | $4.57B | $1.22B | $187.8M | $36.4M | $27.8M | $10.3M | $11.8M | $584.8M | $1.81B |
| Net cash (debt) | −$2.01B | −$292.2M | −$1.21B | $225.8M | $455.0M | $1.26B | $2.41B | $2.26B | $3.88B | $145.7M | −$463.6M | −$880.2M |
| Working capital | $7.23B | $9.89B | $3.18B | $4.42B | $1.89B | $1.59B | $2.27B | $2.27B | $3.89B | −$520.2M | −$416.9M | −$330.0M |
| Tangible book value | $9.65B | $7.03B | $4.59B | $4.79B | $3.76B | $3.14B | $3.25B | $2.87B | $4.33B | $3.33B | $1.68B | $1.05B |
| Book value per share | $36.88 | $23.44 | $18.23 | $19.11 | $15.73 | $13.28 | $13.80 | $10.01 | $14.74 | $9.24 | $9.11 | $8.65 |
| Shares outstanding | 280.4M | 309.0M | 253.0M | 251.8M | 240.0M | 238.0M | 235.8M | 287.0M | 294.0M | 361.0M | 361.5M | 361.0M |
| Current ratio | 4.03 | 8.33 | 3.08 | 6.57 | 14.70 | 18.00 | 9.60 | 22.24 | 51.77 | 0.86 | 0.89 | 0.89 |
| Quick ratio | 3.49 | 8.02 | 2.88 | 6.33 | 13.72 | 16.64 | 9.36 | 21.85 | 51.08 | 0.05 | 0.03 | 0.72 |
| Debt / equity | 0.97 | 1.32 | 1.06 | 0.95 | 0.32 | 0.06 | 0.01 | 0.01 | 0.00 | 0.00 | 0.18 | 0.58 |
| Equity / assets | 37.0% | 32.5% | 37.1% | 47.6% | 74.1% | 92.0% | 91.7% | 95.6% | 98.2% | 38.6% | 37.6% | 42.4% |
Quarterly columns are labeled by the month the quarter ended. Figures in U.S. dollars as reported (latest annual report filed April 30, 2026); data from EODHD.
NBIS financial position
At the end of fiscal 2025 (December 31, 2025), Nebius had total assets of $12.4 billion (up 250.8% from a year earlier), total liabilities of $7.8 billion and shareholders' equity of $4.6 billion. It held $3.7 billion in cash and short-term investments against $5.0 billion of debt, net debt of $1.3 billion. Its current ratio was 3.08. In the latest quarter (ended June 30, 2026) total assets were $28.0 billion and equity $10.3 billion.
Related: NBIS income statement, NBIS cash flow statement, NBIS key metrics. See the NBIS stock overview for the latest quote and news.
NBIS balance sheet FAQ
What are Nebius's total assets?
Nebius reported total assets of $12.4 billion at the end of fiscal 2025 (December 31, 2025), compared with $3.5 billion a year earlier.
How much debt does Nebius have?
Nebius had $5.0 billion of total debt at the end of fiscal 2025, including short-term borrowings and lease obligations. Its debt-to-equity ratio was 1.08.
How much cash does Nebius have?
Nebius held $3.7 billion in cash and short-term investments at the end of fiscal 2025; with $5.0 billion of debt that is net debt of $1.3 billion.
What is Nebius's book value?
Nebius's shareholders' equity (book value) was $4.6 billion at the end of fiscal 2025, or $18.23 per share.
What is Nebius's current ratio?
Nebius had current assets of $4.7 billion and current liabilities of $1.5 billion, a current ratio of 3.08 (it can cover its short-term obligations).
How much goodwill does Nebius have?
Nebius carried $19.7 million of goodwill and intangible assets, 0.2% of total assets, at the end of fiscal 2025.