Moderna, Inc. (MRNA) Balance Sheet
MRNA balance sheet, 2025
December 31, 2025 · U.S. dollars$12.34B assets = $3.69B liabilities + $8.65B equity
Both columns are drawn to the same scale: what MRNA owns equals what it owes plus shareholders’ equity. Hover a block for its value.
MRNA financial health
Descriptive bands, not a rating. Fiscal 2025.
MRNA balance sheet trends, 2016–2025
| Metric | Trend | Then | Latest | Change |
|---|---|---|---|---|
| Total assets | $1.42B2016 | $12.34B2025 | +27.2%/yr | |
| Total liabilities | $575.3M2016 | $3.69B2025 | +22.9%/yr | |
| Shareholders’ equity | $841.9M2016 | $8.65B2025 | +29.5%/yr | |
| Cash & short-term investments | $1.06B2016 | $5.80B2025 | +20.8%/yr | |
| Total debt | $37.6M2016 | $1.92B2025 | +54.8%/yr | |
| Net cash (debt) | $1.02B2016 | $3.88B2025 | +$2.9B | |
| Working capital | $924.4M2016 | $4.56B2025 | +$3.6B | |
| Book value per share | $2.242016 | $22.242025 | +29.1%/yr | |
| Current ratio | 6.682016 | 3.292025 | −3.38 | |
| Debt / equity | 0.042016 | 0.222025 | +0.18 | |
| Shares outstanding | 376.0M2016 | 389.0M2025 | +0.4%/yr |
Change is the average annual growth (CAGR) or the difference between the first and latest year.
MRNA assets
MRNA liabilities and equity
MRNA debt vs cash
Debt includes short- and long-term borrowings and, where reported, lease obligations.
MRNA balance sheet
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Cash & short-term investments | $5.80B | $7.03B | $8.60B | $9.90B | $10.73B | $4.61B | $1.10B | $1.69B | $756.0M | $1.06B |
| Cash & equivalents | $2.60B | $1.93B | $2.91B | $3.21B | $6.85B | $2.62B | $235.9M | $658.4M | $134.9M | $50.1M |
| Short-term investments | $3.20B | $5.10B | $5.70B | $6.70B | $3.88B | $1.98B | $867.1M | $863.1M | $621.2M | $1.01B |
| Receivables | $284.0M | $592.0M | $1.08B | $1.69B | $3.32B | $1.41B | $16.3M | $30.6M | $16.7M | $18.0M |
| Inventory | $153.0M | $117.0M | $202.0M | $949.0M | $1.44B | $47.0M | −$904.2M | −$173.0M | $0 | $0 |
| Other current assets | $308.0M | $365.0M | $438.0M | $895.0M | $580.0M | $235.0M | $913.7M | $11.0M | $10.5M | $11.1M |
| Total current assets | $6.54B | $8.10B | $10.32B | $13.43B | $16.07B | $6.30B | $1.13B | $1.56B | $783.2M | $1.09B |
| Property, plant & equipment (net) | $2.85B | $2.96B | $2.66B | $2.14B | $1.38B | $387.0M | $287.9M | $212.0M | $139.0M | $81.2M |
| Goodwill & intangible assets | $97.0M | $92.0M | $96.0M | $0 | $0 | $0 | $0 | $0 | $6.1M | $5.9M |
| Long-term investments | $2.34B | $2.51B | $4.74B | $8.32B | $6.84B | $638.8M | $160.0M | $173.0M | $145.9M | $236.6M |
| Other non-current assets | $502.0M | $488.0M | $604.0M | $1.97B | $372.0M | $13.2M | $12.7M | $14.2M | $10.3M | $6.4M |
| Total assets | $12.34B | $14.14B | $18.43B | $25.86B | $24.67B | $7.34B | $1.59B | $1.96B | $1.08B | $1.42B |
| Liabilities | ||||||||||
| Accounts payable | $317.0M | $405.0M | $520.0M | $487.0M | $302.0M | $18.0M | $7.1M | $31.2M | $20.7M | $28.2M |
| Short-term debt | — | $37.0M | $25.0M | $196.0M | $211.0M | $30.0M | $67.7M | $79.1M | $72.7M | $25.1M |
| Deferred revenue | $99.0M | $153.0M | $568.0M | $2.04B | $6.25B | $3.87B | $63.3M | $109.1M | $96.7M | $107.7M |
| Total current liabilities | $1.99B | $2.21B | $3.02B | $4.92B | $9.13B | $4.39B | $143.1M | $222.8M | $191.5M | $162.8M |
| Long-term debt | $590.0M | $0 | $0 | $0 | $0 | $0 | $38.7M | $33.5M | $15.7M | $12.5M |
| Lease obligations | $715.0M | $747.0M | $1.24B | $1.00B | $916.0M | $207.3M | $132.4M | $33.5M | $15.7M | $12.5M |
| Other long-term liabilities | $1.11B | $1.03B | $1.56B | $1.81B | $1.40B | $387.0M | $232.8M | $175.6M | $252.0M | $400.0M |
| Total liabilities | $3.69B | $3.24B | $4.57B | $6.74B | $10.52B | $4.78B | $414.6M | $431.9M | $459.2M | $575.3M |
| Shareholders' equity | ||||||||||
| Common stock & paid-in capital | — | — | — | — | −$857.0M | $40,000 | $34,000 | $33,000 | $6,000 | $6,000 |
| Retained earnings (deficit) | $7.22B | $10.04B | $13.61B | $18.32B | $9.96B | −$2.24B | −$1.50B | −$1.01B | −$621.9M | −$365.7M |
| Accumulated other comprehensive income | $45.0M | −$10.0M | −$123.0M | −$370.0M | −$24.0M | $3.0M | $1.8M | −$1.3M | −$1.2M | −$403,000 |
| Total shareholders' equity | $8.65B | $10.90B | $13.85B | $19.12B | $14.14B | $2.56B | $1.17B | $1.53B | $625.3M | $841.9M |
| Key figures | ||||||||||
| Total debt | $1.92B | $747.0M | $1.24B | $1.20B | $916.0M | $237.0M | $132.4M | $112.6M | $88.4M | $37.6M |
| Net cash (debt) | $3.88B | $6.28B | $7.36B | $8.70B | $9.81B | $4.37B | $970.6M | $1.58B | $667.6M | $1.02B |
| Working capital | $4.56B | $5.89B | $7.31B | $8.51B | $6.94B | $1.91B | $985.7M | $1.34B | $591.8M | $924.4M |
| Tangible book value | $8.55B | $10.81B | $13.76B | $19.12B | $14.14B | $2.56B | $1.17B | $1.53B | $619.2M | $836.0M |
| Book value per share | $22.24 | $28.39 | $36.27 | $45.97 | $32.82 | $6.72 | $3.55 | $18.87 | $1.66 | $2.24 |
| Shares outstanding | 389.0M | 384.0M | 382.0M | 416.0M | 431.0M | 381.3M | 330.8M | 81.1M | 376.0M | 376.0M |
| Current ratio | 3.29 | 3.67 | 3.42 | 2.73 | 1.76 | 1.43 | 7.89 | 7.02 | 4.09 | 6.68 |
| Quick ratio | 3.06 | 3.45 | 3.21 | 2.35 | 1.54 | 1.37 | 7.82 | 7.74 | 4.04 | 6.61 |
| Debt / equity | 0.22 | 0.07 | 0.09 | 0.06 | 0.06 | 0.09 | 0.11 | 0.07 | 0.14 | 0.04 |
| Equity / assets | 70.1% | 77.1% | 75.2% | 74.0% | 57.3% | 34.9% | 73.9% | 78.0% | 57.7% | 59.4% |
| Jun '26 | Mar '26 | Dec '25 | Sep '25 | Jun '25 | Mar '25 | Dec '24 | Sep '24 | Jun '24 | Mar '24 | Dec '23 | Sep '23 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||
| Cash & short-term investments | $5.14B | $5.21B | $5.80B | $4.50B | $5.13B | $5.97B | $7.03B | $6.87B | $8.49B | $8.52B | $8.60B | $7.57B |
| Cash & equivalents | $1.72B | $1.91B | $2.60B | $1.13B | $1.28B | $1.62B | $1.93B | $1.64B | $2.48B | $2.05B | $2.91B | $2.93B |
| Short-term investments | $3.42B | $3.30B | $3.20B | $3.37B | $3.85B | $4.35B | $5.10B | $5.22B | $6.01B | $6.47B | $5.70B | $4.64B |
| Receivables | $103.0M | $147.0M | $284.0M | $1.39B | $457.0M | $306.0M | $592.0M | $1.84B | $423.0M | $387.0M | $1.08B | $2.15B |
| Inventory | $280.0M | $146.0M | $153.0M | $332.0M | $240.0M | $128.0M | $117.0M | $412.0M | $399.0M | $295.0M | $202.0M | $487.0M |
| Other current assets | $294.0M | $272.0M | $308.0M | $367.0M | $343.0M | $357.0M | $365.0M | $551.0M | $351.0M | $395.0M | $438.0M | $593.0M |
| Total current assets | $5.82B | $5.77B | $6.54B | $6.60B | $6.17B | $6.77B | $8.10B | $9.67B | $9.66B | $9.60B | $10.32B | $10.80B |
| Property, plant & equipment (net) | $2.76B | $2.79B | $2.85B | $2.86B | $2.92B | $2.96B | $2.96B | $3.17B | $2.97B | $2.76B | $2.66B | $2.72B |
| Goodwill & intangible assets | $161.0M | $168.0M | $97.0M | $99.0M | $100.0M | $101.0M | $92.0M | $93.0M | $94.0M | $95.0M | $96.0M | $97.0M |
| Long-term investments | $1.77B | $2.25B | $2.34B | $2.15B | $2.38B | $2.42B | $2.51B | $2.36B | $2.36B | $3.69B | $4.74B | $5.27B |
| Other non-current assets | $457.0M | $507.0M | $502.0M | $422.0M | $440.0M | $449.0M | $488.0M | $521.0M | $597.0M | $583.0M | $604.0M | $564.0M |
| Total assets | $10.96B | $11.49B | $12.34B | $12.13B | $12.01B | $12.70B | $14.14B | $15.80B | $15.68B | $16.73B | $18.43B | $19.45B |
| Liabilities | ||||||||||||
| Accounts payable | $167.0M | $161.0M | $317.0M | $267.0M | $175.0M | $226.0M | $405.0M | $373.0M | $279.0M | $183.0M | $520.0M | $494.0M |
| Short-term debt | $52.0M | $50.0M | — | $48.0M | $43.0M | $43.0M | $37.0M | $51.0M | $25.0M | $25.0M | $25.0M | $183.0M |
| Deferred revenue | $295.0M | $102.0M | $99.0M | $163.0M | $218.0M | $125.0M | $153.0M | $379.0M | $702.0M | $559.0M | $568.0M | $1.37B |
| Total current liabilities | $2.53B | $2.40B | $1.99B | $1.68B | $1.57B | $1.60B | $2.21B | $2.20B | $2.36B | $2.38B | $3.02B | $4.38B |
| Long-term debt | $591.0M | $590.0M | $590.0M | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Lease obligations | $696.0M | $708.0M | $715.0M | $734.0M | $741.0M | $745.0M | $747.0M | $1.35B | $1.27B | $1.24B | $1.24B | $1.27B |
| Other long-term liabilities | $1.07B | $1.09B | $1.11B | $1.12B | $1.04B | $1.03B | $1.03B | $1.68B | $1.60B | $1.53B | $1.56B | $1.61B |
| Total liabilities | $4.20B | $4.08B | $3.69B | $2.81B | $2.61B | $2.64B | $3.24B | $3.88B | $3.97B | $3.91B | $4.57B | $6.00B |
| Shareholders' equity | ||||||||||||
| Retained earnings (deficit) | $5.10B | $5.88B | $7.22B | $8.05B | $8.25B | $9.07B | $10.04B | $11.16B | $11.15B | $12.43B | $13.61B | $13.39B |
| Accumulated other comprehensive income | $19.0M | $25.0M | $45.0M | $27.0M | $23.0M | $10.0M | −$10.0M | $11.0M | −$71.0M | −$101.0M | −$123.0M | −$211.0M |
| Total shareholders' equity | $6.76B | $7.41B | $8.65B | $9.33B | $9.40B | $10.07B | $10.90B | $11.93B | $11.71B | $12.82B | $13.85B | $13.46B |
| Key figures | ||||||||||||
| Total debt | $1.29B | $1.30B | $1.92B | $1.39B | $741.0M | $745.0M | $747.0M | $1.35B | $1.27B | $1.24B | $1.24B | $1.46B |
| Net cash (debt) | $3.85B | $3.91B | $3.88B | $3.11B | $4.39B | $5.23B | $6.28B | $5.51B | $7.22B | $7.29B | $7.36B | $6.12B |
| Working capital | $3.28B | $3.38B | $4.56B | $4.92B | $4.60B | $5.16B | $5.89B | $7.46B | $7.30B | $7.22B | $7.31B | $6.41B |
| Tangible book value | $6.60B | $7.24B | $8.55B | $9.23B | $9.30B | $9.96B | $10.81B | $11.83B | $11.62B | $12.72B | $13.76B | $13.36B |
| Book value per share | $17.07 | $18.75 | $22.07 | $23.92 | $24.22 | $26.08 | $28.31 | $29.89 | $30.50 | $33.55 | $35.07 | $35.31 |
| Shares outstanding | 396.0M | 395.0M | 392.0M | 390.0M | 388.0M | 386.0M | 385.0M | 399.0M | 384.0M | 382.0M | 395.0M | 381.0M |
| Current ratio | 2.29 | 2.41 | 3.29 | 3.93 | 3.93 | 4.22 | 3.67 | 4.39 | 4.09 | 4.03 | 3.42 | 2.46 |
| Quick ratio | 2.07 | 2.23 | 3.06 | 3.51 | 3.55 | 3.92 | 3.45 | 3.95 | 3.77 | 3.74 | 3.21 | 2.22 |
| Debt / equity | 0.19 | 0.18 | 0.22 | 0.15 | 0.08 | 0.07 | 0.07 | 0.11 | 0.11 | 0.10 | 0.09 | 0.11 |
| Equity / assets | 61.7% | 64.5% | 70.1% | 76.9% | 78.3% | 79.2% | 77.1% | 75.5% | 74.7% | 76.6% | 75.2% | 69.2% |
Quarterly columns are labeled by the month the quarter ended. Figures in U.S. dollars as reported (latest annual report filed February 20, 2026); data from EODHD.
MRNA financial position
At the end of fiscal 2025 (December 31, 2025), Moderna had total assets of $12.3 billion (down 12.8% from a year earlier), total liabilities of $3.7 billion and shareholders' equity of $8.7 billion. It held $5.8 billion in cash and short-term investments against $1.9 billion of debt, a net cash position of $3.9 billion. Its current ratio was 3.29. In the latest quarter (ended June 30, 2026) total assets were $11.0 billion and equity $6.8 billion.
Related: MRNA income statement, MRNA cash flow statement, MRNA key metrics. See the MRNA stock overview for the latest quote and news.
MRNA balance sheet FAQ
What are Moderna's total assets?
Moderna reported total assets of $12.3 billion at the end of fiscal 2025 (December 31, 2025), compared with $14.1 billion a year earlier.
How much debt does Moderna have?
Moderna had $1.9 billion of total debt at the end of fiscal 2025, including short-term borrowings and lease obligations. Its debt-to-equity ratio was 0.22.
How much cash does Moderna have?
Moderna held $5.8 billion in cash and short-term investments at the end of fiscal 2025; with $1.9 billion of debt that is net cash of $3.9 billion.
What is Moderna's book value?
Moderna's shareholders' equity (book value) was $8.7 billion at the end of fiscal 2025, or $22.24 per share.
What is Moderna's current ratio?
Moderna had current assets of $6.5 billion and current liabilities of $2.0 billion, a current ratio of 3.29 (it can cover its short-term obligations).
How much goodwill does Moderna have?
Moderna carried $97.0 million of goodwill and intangible assets, 0.8% of total assets, at the end of fiscal 2025.