Knife River Corporation (KNF) Balance Sheet
KNF balance sheet, 2025
December 31, 2025 · U.S. dollars$3.65B assets = $2.01B liabilities + $1.64B equity
Both columns are drawn to the same scale: what KNF owns equals what it owes plus shareholders’ equity. Hover a block for its value.
KNF financial health
Descriptive bands, not a rating. Fiscal 2025.
KNF balance sheet trends, 2021–2025
| Metric | Trend | Then | Latest | Change |
|---|---|---|---|---|
| Total assets | $2.18B2021 | $3.65B2025 | +13.7%/yr | |
| Total liabilities | $1.23B2021 | $2.01B2025 | +13.1%/yr | |
| Shareholders’ equity | $952.8M2021 | $1.64B2025 | +14.6%/yr | |
| Cash & short-term investments | $13.8M2021 | $123.4M2025 | +72.8%/yr | |
| Total debt | $734.5M2021 | $1.22B2025 | +13.5%/yr | |
| Net cash (debt) | −$720.7M2021 | −$1.09B2025 | −$374.0M | |
| Working capital | $185.4M2021 | $582.9M2025 | +$397.5M | |
| Book value per share | $16.842021 | $28.842025 | +14.4%/yr | |
| Current ratio | 1.522021 | 2.542025 | +1.02 | |
| Debt / equity | 0.772021 | 0.742025 | −0.03 | |
| Shares outstanding | 56.6M2021 | 56.9M2025 | +0.1%/yr |
Change is the average annual growth (CAGR) or the difference between the first and latest year.
KNF assets
KNF liabilities and equity
KNF debt vs cash
Debt includes short- and long-term borrowings and, where reported, lease obligations.
KNF balance sheet
| 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|
| Assets | |||||
| Cash & short-term investments | $123.4M | $281.1M | $262.3M | $10.1M | $13.8M |
| Cash & equivalents | $123.4M | $281.1M | $262.3M | $10.1M | $13.8M |
| Receivables | $278.0M | $267.2M | $266.8M | $226.2M | $196.7M |
| Inventory | $435.7M | $380.3M | $319.6M | $323.3M | $291.4M |
| Other current assets | $123.8M | $59.0M | $64.8M | $49.0M | $40.6M |
| Total current assets | $960.9M | $987.7M | $913.5M | $608.6M | $542.6M |
| Property, plant & equipment (net) | $2.08B | $1.49B | $1.36B | $1.36B | $1.30B |
| Goodwill & intangible assets | $552.3M | $326.6M | $285.3M | $288.0M | $292.7M |
| Long-term investments | $55.3M | $45.8M | $41.2M | $43.0M | $38.5M |
| Other non-current assets | $0 | $0 | $0 | $0 | $7.6M |
| Total assets | $3.65B | $2.85B | $2.60B | $2.29B | $2.18B |
| Liabilities | |||||
| Accounts payable | $145.6M | $140.8M | $107.7M | $87.4M | $82.6M |
| Short-term debt | $27.6M | $25.3M | $20.0M | $251.4M | $123.2M |
| Deferred revenue | $33.8M | $42.1M | $51.4M | $39.8M | $32.3M |
| Total current liabilities | $378.0M | $370.0M | $347.3M | $516.9M | $357.2M |
| Long-term debt | $1.15B | $666.9M | $674.6M | $446.9M | $576.2M |
| Lease obligations | $52.6M | $49.4M | $44.7M | $45.9M | $50.1M |
| Other long-term liabilities | $477.4M | $338.2M | $312.0M | $302.0M | $295.6M |
| Total liabilities | $2.01B | $1.38B | $1.33B | $1.27B | $1.23B |
| Shareholders' equity | |||||
| Common stock & paid-in capital | $570,000 | $570,000 | $570,000 | $800,000 | $800,000 |
| Retained earnings (deficit) | $1.02B | $867.5M | $665.9M | $494.7M | $430.4M |
| Accumulated other comprehensive income | −$10.3M | −$9.3M | −$11.3M | −$12.4M | −$24.5M |
| Total shareholders' equity | $1.64B | $1.48B | $1.27B | $1.03B | $952.8M |
| Key figures | |||||
| Total debt | $1.22B | $726.8M | $726.4M | $731.0M | $734.5M |
| Net cash (debt) | −$1.09B | −$445.6M | −$464.0M | −$720.9M | −$720.7M |
| Working capital | $582.9M | $617.6M | $566.3M | $91.7M | $185.4M |
| Tangible book value | $1.09B | $1.15B | $980.7M | $740.6M | $660.2M |
| Book value per share | $28.84 | $25.99 | $22.33 | $18.18 | $16.84 |
| Shares outstanding | 56.9M | 56.8M | 56.7M | 56.6M | 56.6M |
| Current ratio | 2.54 | 2.67 | 2.63 | 1.18 | 1.52 |
| Quick ratio | 1.06 | 1.48 | 1.52 | 0.46 | 0.59 |
| Debt / equity | 0.74 | 0.49 | 0.57 | 0.71 | 0.77 |
| Equity / assets | 45.0% | 51.8% | 48.7% | 44.8% | 43.7% |
| Jun '26 | Mar '26 | Dec '25 | Sep '25 | Jun '25 | Mar '25 | Dec '24 | Sep '24 | Jun '24 | Mar '24 | Dec '23 | Sep '23 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||
| Cash & short-term investments | $40.7M | $13.3M | $123.4M | $30.7M | $26.6M | $86.1M | $281.1M | $267.4M | $15.5M | $170.7M | $262.3M | $116.2M |
| Cash & equivalents | $40.7M | $13.3M | $123.4M | $30.7M | $26.6M | $86.1M | $281.1M | $267.4M | $15.5M | $170.7M | $262.3M | $116.2M |
| Short-term investments | — | — | — | — | — | — | −$34,000 | — | — | — | — | — |
| Receivables | $474.0M | $227.3M | $278.0M | $516.8M | $428.1M | $238.1M | $267.2M | $449.2M | $422.9M | $183.7M | $266.8M | $542.4M |
| Inventory | $507.3M | $480.5M | $435.7M | $436.5M | $479.5M | $467.1M | $380.3M | $347.3M | $385.4M | $375.8M | $319.6M | $314.7M |
| Other current assets | $249.7M | $221.2M | $123.8M | $151.3M | $169.0M | $155.5M | $59.0M | $95.7M | $125.9M | $87.6M | $64.8M | $38.1M |
| Total current assets | $1.27B | $942.3M | $960.9M | $1.14B | $1.10B | $946.7M | $987.7M | $1.16B | $949.7M | $817.8M | $913.5M | $1.01B |
| Property, plant & equipment (net) | $2.23B | $2.21B | $2.08B | $2.01B | $1.97B | $1.79B | $1.49B | $1.39B | $1.40B | $1.37B | $1.36B | $1.34B |
| Goodwill & intangible assets | $617.7M | $611.2M | $552.3M | $502.8M | $502.3M | $491.5M | $326.6M | $285.1M | $285.4M | $284.8M | $285.3M | $285.9M |
| Long-term investments | $60.4M | $56.3M | $55.3M | $53.8M | $52.6M | $52.5M | $45.8M | $45.8M | $44.6M | $44.7M | $41.2M | $39.7M |
| Other non-current assets | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Total assets | $4.18B | $3.82B | $3.65B | $3.70B | $3.63B | $3.28B | $2.85B | $2.88B | $2.68B | $2.51B | $2.60B | $2.68B |
| Liabilities | ||||||||||||
| Accounts payable | $227.9M | $131.4M | $145.6M | $211.2M | $172.2M | $112.0M | $140.8M | $180.6M | $164.2M | $97.4M | $107.7M | $149.0M |
| Short-term debt | $33.8M | $27.3M | $27.6M | $26.5M | $26.1M | $25.2M | $25.3M | $22.3M | $20.7M | $20.4M | $20.0M | $20.8M |
| Deferred revenue | $26.6M | $30.3M | $33.8M | $42.8M | $36.3M | $42.0M | $42.1M | $44.8M | $45.1M | $50.8M | $51.4M | $58.8M |
| Total current liabilities | $477.2M | $352.3M | $378.0M | $474.4M | $397.2M | $322.1M | $370.0M | $426.1M | $378.3M | $297.2M | $347.3M | $425.0M |
| Long-term debt | $1.60B | $1.42B | $1.15B | $1.18B | $1.34B | $1.16B | $666.9M | $669.7M | $672.5M | $673.5M | $674.6M | $675.6M |
| Lease obligations | $51.3M | $49.6M | $52.6M | $50.0M | $49.1M | $46.5M | $49.4M | $47.4M | $47.8M | $45.8M | $44.7M | $44.3M |
| Other long-term liabilities | $494.6M | $484.6M | $477.4M | $445.7M | $432.0M | $390.7M | $338.2M | $339.4M | $333.4M | $324.2M | $312.0M | $337.2M |
| Total liabilities | $2.57B | $2.26B | $2.01B | $2.10B | $2.17B | $1.87B | $1.38B | $1.44B | $1.38B | $1.30B | $1.33B | $1.44B |
| Shareholders' equity | ||||||||||||
| Common stock & paid-in capital | $572,000 | $572,000 | $570,000 | $571,000 | $571,000 | $571,000 | $570,000 | $570,000 | $570,000 | $570,000 | $570,000 | $570,000 |
| Retained earnings (deficit) | $989.3M | $945.4M | $1.02B | $992.6M | $849.4M | $798.8M | $867.5M | $844.3M | $696.2M | $618.2M | $665.9M | $645.2M |
| Accumulated other comprehensive income | −$10.0M | −$10.1M | −$10.3M | −$9.1M | −$9.2M | −$9.2M | −$9.3M | −$11.1M | −$11.2M | −$11.2M | −$11.3M | −$12.1M |
| Total shareholders' equity | $1.61B | $1.56B | $1.64B | $1.61B | $1.46B | $1.41B | $1.48B | $1.45B | $1.30B | $1.22B | $1.27B | $1.24B |
| Key figures | ||||||||||||
| Total debt | $1.67B | $1.48B | $1.22B | $1.24B | $1.40B | $1.22B | $726.8M | $725.9M | $727.4M | $726.4M | $726.4M | $727.0M |
| Net cash (debt) | −$1.63B | −$1.47B | −$1.09B | −$1.21B | −$1.38B | −$1.13B | −$445.6M | −$458.5M | −$711.9M | −$555.8M | −$464.0M | −$610.9M |
| Working capital | $794.4M | $590.0M | $582.9M | $660.9M | $706.1M | $624.6M | $617.6M | $733.5M | $571.4M | $520.5M | $566.3M | $586.4M |
| Tangible book value | $988.2M | $948.1M | $1.09B | $1.10B | $958.8M | $916.1M | $1.15B | $1.16B | $1.01B | $933.9M | $980.7M | $957.1M |
| Book value per share | $28.32 | $27.50 | $28.84 | $28.25 | $25.68 | $24.87 | $25.94 | $25.46 | $22.86 | $21.53 | $22.29 | $21.97 |
| Shares outstanding | 56.7M | 56.7M | 56.9M | 56.9M | 56.9M | 56.6M | 56.9M | 56.9M | 56.8M | 56.6M | 56.8M | 56.6M |
| Current ratio | 2.66 | 2.67 | 2.54 | 2.39 | 2.78 | 2.94 | 2.67 | 2.72 | 2.51 | 2.75 | 2.63 | 2.38 |
| Quick ratio | 1.08 | 0.68 | 1.06 | 1.15 | 1.14 | 1.01 | 1.48 | 1.68 | 1.16 | 1.19 | 1.52 | 1.55 |
| Debt / equity | 1.04 | 0.95 | 0.74 | 0.77 | 0.96 | 0.87 | 0.49 | 0.50 | 0.56 | 0.60 | 0.57 | 0.58 |
| Equity / assets | 38.4% | 40.8% | 45.0% | 43.4% | 40.2% | 42.9% | 51.8% | 50.2% | 48.4% | 48.5% | 48.7% | 46.4% |
Quarterly columns are labeled by the month the quarter ended. Figures in U.S. dollars as reported (latest annual report filed February 20, 2026); data from EODHD.
KNF financial position
At the end of fiscal 2025 (December 31, 2025), Knife River had total assets of $3.7 billion (up 28.0% from a year earlier), total liabilities of $2.0 billion and shareholders' equity of $1.6 billion. It held $123.4 million in cash and short-term investments against $1.2 billion of debt, net debt of $1.1 billion. Its current ratio was 2.54. In the latest quarter (ended June 30, 2026) total assets were $4.2 billion and equity $1.6 billion.
Related: KNF income statement, KNF cash flow statement, KNF key metrics. See the KNF stock overview for the latest quote and news.
KNF balance sheet FAQ
What are Knife River's total assets?
Knife River reported total assets of $3.7 billion at the end of fiscal 2025 (December 31, 2025), compared with $2.9 billion a year earlier.
How much debt does Knife River have?
Knife River had $1.2 billion of total debt at the end of fiscal 2025, including short-term borrowings and lease obligations. Its debt-to-equity ratio was 0.74.
How much cash does Knife River have?
Knife River held $123.4 million in cash and short-term investments at the end of fiscal 2025; with $1.2 billion of debt that is net debt of $1.1 billion.
What is Knife River's book value?
Knife River's shareholders' equity (book value) was $1.6 billion at the end of fiscal 2025, or $28.84 per share.
What is Knife River's current ratio?
Knife River had current assets of $960.9 million and current liabilities of $378.0 million, a current ratio of 2.54 (it can cover its short-term obligations).
How much goodwill does Knife River have?
Knife River carried $552.3 million of goodwill and intangible assets, 15.1% of total assets, at the end of fiscal 2025.