Flowserve Corporation (FLS) Balance Sheet
FLS balance sheet, 2025
December 31, 2025 · U.S. dollars$5.71B assets = $3.45B liabilities + $2.25B equity
Both columns are drawn to the same scale: what FLS owns equals what it owes plus shareholders’ equity. Hover a block for its value.
FLS financial health
Current ratio2.03
Comfortable · current assets cover current liabilities 2.03×
Debt / equity0.80
Moderate leverage · $0.80 of debt for each $1 of equity
Equity / assets38.4%
Balanced · of assets funded by shareholders
Cash / debt43.2%
Low cash cover · cash & short-term investments vs total debt
Goodwill & intangibles27.9%
Acquisition-heavy · of total assets
Descriptive bands, not a rating. Fiscal 2025.
FLS balance sheet trends, 2016–2025
| Metric | Trend | Then | Latest | Change |
|---|---|---|---|---|
| Total assets | $4.74B2016 | $5.71B2025 | +2.1%/yr | |
| Total liabilities | $3.07B2016 | $3.45B2025 | +1.3%/yr | |
| Shareholders’ equity | $1.65B2016 | $2.19B2025 | +3.2%/yr | |
| Cash & short-term investments | $367.2M2016 | $760.2M2025 | +8.4%/yr | |
| Total debt | $1.57B2016 | $1.76B2025 | +1.3%/yr | |
| Net cash (debt) | −$1.20B2016 | −$1.00B2025 | +$203.4M | |
| Working capital | $1.15B2016 | $1.54B2025 | +$387.8M | |
| Book value per share | $12.582016 | $16.732025 | +3.2%/yr | |
| Current ratio | 1.982016 | 2.032025 | +0.05 | |
| Debt / equity | 0.952016 | 0.802025 | −0.15 | |
| Shares outstanding | 131.0M2016 | 131.0M2025 | +0.0%/yr |
Change is the average annual growth (CAGR) or the difference between the first and latest year.
FLS assets
Cash & ST investmentsReceivablesInventoryOther currentPP&EGoodwill & intangiblesLT investmentsOther non-current
FLS liabilities and equity
Current liabilitiesLong-term debtOther long-term liabilitiesEquity
FLS debt vs cash
Total debtCash & ST investmentsNet cash (debt)
Debt includes short- and long-term borrowings and, where reported, lease obligations.
FLS balance sheet
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Cash & short-term investments | $760.2M | $675.4M | $545.7M | $435.0M | $658.5M | $1.10B | $671.0M | $619.7M | $703.4M | $367.2M |
| Cash & equivalents | $760.2M | $675.4M | $545.7M | $435.0M | $658.5M | $1.10B | $671.0M | $619.7M | $703.4M | $367.2M |
| Short-term investments | — | — | — | — | — | — | — | — | $0 | $0 |
| Receivables | $1.35B | $1.28B | $1.16B | $1.10B | $934.8M | $1.03B | $1.07B | $1.02B | $856.7M | $882.6M |
| Inventory | $789.9M | $837.3M | $879.9M | $803.2M | $678.3M | $667.2M | $660.8M | $633.9M | $884.3M | $919.3M |
| Other current assets | $141.2M | $116.2M | $116.1M | $110.7M | $117.1M | $110.6M | $105.1M | $108.6M | $114.3M | $162.3M |
| Total current assets | $3.04B | $2.90B | $2.70B | $2.45B | $2.39B | $2.90B | $2.51B | $2.38B | $2.56B | $2.33B |
| Property, plant & equipment (net) | $732.8M | $699.1M | $662.6M | $675.9M | $709.8M | $765.0M | $758.4M | $610.1M | $671.8M | $723.6M |
| Goodwill & intangible assets | $1.59B | $1.47B | $1.30B | $1.30B | $1.35B | $1.39B | $1.37B | $1.39B | $1.43B | $1.42B |
| Long-term investments | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Other non-current assets | $342.1M | $422.3M | $437.9M | $361.1M | $302.4M | $252.0M | $282.1M | $234.8M | $251.7M | $268.2M |
| Total assets | $5.71B | $5.50B | $5.11B | $4.79B | $4.75B | $5.31B | $4.92B | $4.62B | $4.91B | $4.74B |
| Liabilities | ||||||||||
| Accounts payable | $554.2M | $545.3M | $547.8M | $476.7M | $410.1M | $440.2M | $447.6M | $418.9M | $443.1M | $412.1M |
| Short-term debt | $85.5M | $77.6M | $98.6M | $81.9M | $73.7M | $44.0M | $47.4M | $68.2M | $75.6M | $85.4M |
| Deferred revenue | $274.7M | $283.7M | $287.7M | $257.0M | $203.0M | $194.2M | $221.1M | $202.5M | $277.5M | $260.4M |
| Total current liabilities | $1.50B | $1.47B | $1.44B | $1.24B | $1.13B | $1.14B | $1.11B | $1.08B | $1.24B | $1.18B |
| Long-term debt | $1.53B | $1.46B | $1.17B | $1.22B | $1.26B | $1.72B | $1.37B | $1.41B | $1.50B | $1.49B |
| Lease obligations | $185.2M | $183.4M | $171.0M | $187.7M | $199.4M | $211.2M | $187.6M | — | — | — |
| Other long-term liabilities | $426.8M | $520.9M | $527.8M | $464.7M | $518.8M | $692.3M | $624.8M | $459.7M | $497.0M | $410.2M |
| Total liabilities | $3.45B | $3.45B | $3.13B | $2.93B | $2.91B | $3.55B | $3.10B | $2.96B | $3.24B | $3.07B |
| Shareholders' equity | ||||||||||
| Common stock & paid-in capital | $221.0M | $221.0M | $221.0M | $221.0M | $221.0M | $221.0M | $221.0M | $221.0M | $709.3M | $712.8M |
| Retained earnings (deficit) | $4.26B | $4.03B | $3.85B | $3.77B | $3.69B | $3.66B | $3.70B | $3.54B | $3.50B | $3.63B |
| Treasury stock | — | — | — | −$2.04B | −$2.06B | −$2.06B | −$2.05B | −$2.05B | −$2.06B | −$2.08B |
| Accumulated other comprehensive income | −$568.8M | −$733.3M | −$631.7M | −$640.8M | −$556.4M | −$587.9M | −$576.0M | −$566.8M | −$499.1M | −$618.2M |
| Minority interest | $62.9M | $44.0M | $39.0M | $33.6M | $33.0M | $30.3M | $25.6M | $18.5M | $16.4M | $21.0M |
| Total shareholders' equity | $2.19B | $2.01B | $1.94B | $1.82B | $1.80B | $1.73B | $1.79B | $1.64B | $1.65B | $1.65B |
| Key figures | ||||||||||
| Total debt | $1.76B | $1.69B | $1.40B | $1.46B | $1.50B | $1.94B | $1.56B | $1.48B | $1.58B | $1.57B |
| Net cash (debt) | −$1.00B | −$1.01B | −$858.9M | −$1.03B | −$843.8M | −$842.9M | −$893.9M | −$863.4M | −$871.8M | −$1.20B |
| Working capital | $1.54B | $1.44B | $1.27B | $1.21B | $1.26B | $1.76B | $1.39B | $1.30B | $1.32B | $1.15B |
| Tangible book value | $600.9M | $532.8M | $631.6M | $522.4M | $455.4M | $339.1M | $416.5M | $254.1M | $226.3M | $228.7M |
| Book value per share | $16.73 | $15.17 | $14.68 | $13.90 | $13.79 | $13.22 | $13.59 | $12.51 | $12.61 | $12.58 |
| Shares outstanding | 131.0M | 132.4M | 131.9M | 131.3M | 130.9M | 131.1M | 131.7M | 131.3M | 131.2M | 131.0M |
| Current ratio | 2.03 | 1.98 | 1.88 | 1.97 | 2.11 | 2.54 | 2.25 | 2.20 | 2.06 | 1.98 |
| Quick ratio | 1.41 | 1.33 | 1.19 | 1.24 | 1.41 | 1.86 | 1.56 | 1.52 | 1.26 | 1.06 |
| Debt / equity | 0.80 | 0.84 | 0.73 | 0.80 | 0.83 | 1.12 | 0.87 | 0.90 | 0.95 | 0.95 |
| Equity / assets | 38.4% | 36.5% | 37.9% | 38.1% | 38.0% | 32.6% | 36.4% | 35.6% | 33.7% | 34.8% |
| Jun '26 | Mar '26 | Dec '25 | Sep '25 | Jun '25 | Mar '25 | Dec '24 | Sep '24 | Jun '24 | Mar '24 | Dec '23 | Sep '23 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||
| Cash & short-term investments | $731.0M | $792.4M | $760.2M | $833.8M | $629.2M | $540.8M | $675.4M | $611.7M | $515.1M | $532.0M | $545.7M | $480.5M |
| Cash & equivalents | $731.0M | $792.4M | $760.2M | $833.8M | $629.2M | $540.8M | $675.4M | $611.7M | $515.1M | $532.0M | $545.7M | $480.5M |
| Receivables | $1.40B | $1.32B | $1.35B | $1.39B | $1.39B | $1.36B | $1.28B | $1.27B | $1.32B | $1.20B | $1.16B | $1.11B |
| Inventory | $832.5M | $809.6M | $789.9M | $847.7M | $864.5M | $841.5M | $837.3M | $862.5M | $851.3M | $883.3M | $879.9M | $916.1M |
| Other current assets | $158.6M | $136.2M | $141.2M | $89.0M | $121.1M | $126.7M | $116.2M | $124.9M | $130.1M | $149.8M | $116.1M | $128.0M |
| Total current assets | $3.12B | $3.05B | $3.04B | $3.16B | $3.00B | $2.86B | $2.90B | $2.87B | $2.82B | $2.77B | $2.70B | $2.64B |
| Property, plant & equipment (net) | $766.2M | $724.4M | $732.8M | $727.8M | $721.5M | $704.2M | $699.1M | $672.8M | $649.7M | $662.7M | $662.6M | $649.1M |
| Goodwill & intangible assets | $2.09B | $1.58B | $1.59B | $1.52B | $1.52B | $1.49B | $1.47B | $1.31B | $1.29B | $1.29B | $1.30B | $1.29B |
| Long-term investments | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Other non-current assets | $344.9M | $378.2M | $342.1M | $416.8M | $436.7M | $426.4M | $422.3M | $425.3M | $411.2M | $427.9M | $437.9M | $390.6M |
| Total assets | $6.32B | $5.73B | $5.71B | $5.83B | $5.68B | $5.48B | $5.50B | $5.27B | $5.16B | $5.15B | $5.11B | $4.97B |
| Liabilities | ||||||||||||
| Accounts payable | $543.3M | $520.4M | $554.2M | $600.9M | $573.4M | $537.8M | $545.3M | $572.8M | $557.1M | $549.5M | $547.8M | $481.3M |
| Short-term debt | $50.1M | $88.4M | $85.5M | $81.4M | $78.3M | $77.9M | $77.6M | $100.9M | $98.1M | $98.1M | $98.6M | $92.9M |
| Deferred revenue | $293.9M | $269.2M | $274.7M | $279.8M | $283.2M | $284.7M | $283.7M | $294.2M | $293.4M | $279.2M | $287.7M | $270.7M |
| Total current liabilities | $1.45B | $1.38B | $1.50B | $1.50B | $1.43B | $1.38B | $1.47B | $1.44B | $1.41B | $1.47B | $1.44B | $1.31B |
| Long-term debt | $2.12B | $1.66B | $1.53B | $1.44B | $1.44B | $1.45B | $1.46B | $1.17B | $1.21B | $1.15B | $1.17B | $1.27B |
| Lease obligations | $183.2M | $175.4M | $185.2M | $189.2M | $182.3M | $184.5M | $183.4M | $192.2M | $176.7M | $176.4M | $171.0M | $170.6M |
| Other long-term liabilities | $421.4M | $413.3M | $426.8M | $565.5M | $532.5M | $520.5M | $520.9M | $555.9M | $530.2M | $527.2M | $527.8M | $478.7M |
| Total liabilities | $3.99B | $3.45B | $3.45B | $3.51B | $3.40B | $3.35B | $3.45B | $3.17B | $3.15B | $3.15B | $3.13B | $3.05B |
| Shareholders' equity | ||||||||||||
| Common stock & paid-in capital | $221.0M | $221.0M | $221.0M | $221.0M | $221.0M | $221.0M | $221.0M | $221.0M | $221.0M | $221.0M | $221.0M | $221.0M |
| Retained earnings (deficit) | $4.39B | $4.32B | $4.26B | $4.32B | $4.13B | $4.07B | $4.03B | $3.98B | $3.95B | $3.90B | $3.85B | $3.82B |
| Accumulated other comprehensive income | −$607.3M | −$591.7M | −$568.8M | −$590.5M | −$576.8M | −$693.5M | −$741.4M | −$631.0M | −$681.8M | −$659.5M | −$631.7M | −$651.8M |
| Minority interest | $67.8M | $67.9M | $62.9M | $60.2M | $56.0M | — | — | — | — | — | — | — |
| Total shareholders' equity | $2.26B | $2.21B | $2.19B | $2.26B | $2.22B | $2.08B | $2.01B | $2.05B | $1.97B | $1.95B | $1.94B | $1.87B |
| Key figures | ||||||||||||
| Total debt | $2.32B | $1.89B | $1.76B | $1.67B | $1.67B | $1.68B | $1.69B | $1.43B | $1.45B | $1.40B | $1.40B | $1.50B |
| Net cash (debt) | −$1.59B | −$1.10B | −$1.00B | −$837.3M | −$1.04B | −$1.14B | −$1.01B | −$820.2M | −$939.7M | −$863.2M | −$858.9M | −$1.02B |
| Working capital | $1.67B | $1.68B | $1.54B | $1.66B | $1.57B | $1.48B | $1.44B | $1.43B | $1.41B | $1.29B | $1.27B | $1.33B |
| Tangible book value | $169.5M | $636.4M | $600.9M | $743.2M | $702.8M | $592.0M | $532.8M | $747.7M | $682.3M | $661.3M | $631.6M | $587.2M |
| Book value per share | $17.60 | $17.20 | $17.22 | $17.25 | $16.89 | $15.68 | $15.17 | $15.53 | $14.88 | $14.76 | $14.65 | $14.19 |
| Shares outstanding | 128.4M | 128.6M | 127.3M | 131.2M | 131.6M | 132.7M | 132.4M | 132.2M | 132.4M | 132.4M | 132.1M | 132.0M |
| Current ratio | 2.15 | 2.22 | 2.03 | 2.10 | 2.10 | 2.07 | 1.98 | 1.99 | 2.00 | 1.88 | 1.88 | 2.02 |
| Quick ratio | 1.47 | 1.53 | 1.41 | 1.48 | 1.41 | 1.37 | 1.33 | 1.31 | 1.30 | 1.18 | 1.19 | 1.22 |
| Debt / equity | 1.03 | 0.85 | 0.80 | 0.74 | 0.75 | 0.81 | 0.84 | 0.70 | 0.74 | 0.71 | 0.73 | 0.80 |
| Equity / assets | 35.8% | 38.6% | 38.4% | 38.8% | 39.1% | 37.9% | 36.5% | 38.9% | 38.1% | 37.9% | 37.9% | 37.7% |
Quarterly columns are labeled by the month the quarter ended. Figures in U.S. dollars as reported (latest annual report filed February 17, 2026); data from EODHD.
FLS financial position
At the end of fiscal 2025 (December 31, 2025), Flowserve had total assets of $5.7 billion (up 3.8% from a year earlier), total liabilities of $3.5 billion and shareholders' equity of $2.2 billion. It held $760.2 million in cash and short-term investments against $1.8 billion of debt, net debt of $1.0 billion. Its current ratio was 2.03. In the latest quarter (ended June 30, 2026) total assets were $6.3 billion and equity $2.3 billion.
Related: FLS income statement, FLS cash flow statement, FLS key metrics. See the FLS stock overview for the latest quote and news.
FLS balance sheet FAQ
What are Flowserve's total assets?
Flowserve reported total assets of $5.7 billion at the end of fiscal 2025 (December 31, 2025), compared with $5.5 billion a year earlier.
How much debt does Flowserve have?
Flowserve had $1.8 billion of total debt at the end of fiscal 2025, including short-term borrowings and lease obligations. Its debt-to-equity ratio was 0.80.
How much cash does Flowserve have?
Flowserve held $760.2 million in cash and short-term investments at the end of fiscal 2025; with $1.8 billion of debt that is net debt of $1.0 billion.
What is Flowserve's book value?
Flowserve's shareholders' equity (book value) was $2.2 billion at the end of fiscal 2025, or $16.73 per share.
What is Flowserve's current ratio?
Flowserve had current assets of $3.0 billion and current liabilities of $1.5 billion, a current ratio of 2.03 (it can cover its short-term obligations).
How much goodwill does Flowserve have?
Flowserve carried $1.6 billion of goodwill and intangible assets, 27.9% of total assets, at the end of fiscal 2025.